0001654954-20-003282.txt : 20200326 0001654954-20-003282.hdr.sgml : 20200326 20200326111052 ACCESSION NUMBER: 0001654954-20-003282 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20200326 FILED AS OF DATE: 20200326 DATE AS OF CHANGE: 20200326 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CRESUD INC CENTRAL INDEX KEY: 0001034957 STANDARD INDUSTRIAL CLASSIFICATION: REAL ESTATE [6500] IRS NUMBER: 000000000 STATE OF INCORPORATION: C1 FISCAL YEAR END: 0630 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-29190 FILM NUMBER: 20744806 BUSINESS ADDRESS: STREET 1: MORENO 877 CITY: BUENOS AIRES STATE: C1 ZIP: C1091AAQ BUSINESS PHONE: 00541143237449 MAIL ADDRESS: STREET 1: MORENO 877 CITY: BUENOS AIRES STATE: C1 ZIP: C1091AAQ 6-K 1 cresudconsolidadoingles31.htm PRIMARY DOCUMENT cresudconsolidadoingles31
 
 
 
 
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Financial Statements as of December 31, 2019 and for the six-month period ended as of that date, presented comparatively.
 
 
 
 
 
 
 
 
 
 
 
Legal information
 
Denomination: Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Fiscal year N°: 87, beginning on July 1, 2019
 
Legal address: Moreno 877, 23rd floor – Autonomous City of Buenos Aires, Argentina
 
Company activity: Real estate, agricultural, commercial and financial activities
 
Date of registration of the by-laws in the Public Registry of Commerce: February 19, 1937
 
Date of registration of last amendment of the by-laws in the Public Registry of Commerce: October 31, 2014 and its reinstatement on November 14, 2014
 
Expiration of Company charter: June 6, 2082
 
Registration number with the Supervisory Board of Companies: 26, folio 2, book 45, Stock Companies
 
Stock: 501,642,804 common shares
 
Common stock subscribed, issued and paid up nominal value (millions of Ps.): 502
 
Parent Companies: Inversiones Financieras del Sur S.A. and Agroinvestment S.A.
 
Legal addresses: Road 8, km 17,500, Zonamérica Building 1, store 106, Montevideo, Uruguay (IFISA) - Cambara 1620, 2nd floor, office 202, Carrasco, 11000 Montevideo, Uruguay (Agroinvesment S.A.)
 
Parent companies' activity: Investment
 
Direct ownership interest: 186,453,604 shares
 
Voting stock (direct and indirect equity interest): 37.34% (*)
 
 
Type of stock
CAPITAL STATUS
Authorized to be offered publicly (Shares)
Subscribed, Issued and Paid-in (millions of Ps.)
Ordinary certified shares of Ps. 1 face value and 1 vote each
501,642,804 (**)
502
 
 
(*) For computation purposes, treasury shares have been subtracted.
(**) Company not included in the Optional Statutory System of Public Offer of Compulsory Acquisition.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Index
 
Glossary of terms
1
Unaudited Condensed Interim Consolidated Statements of Financial Position
2
Unaudited Condensed Interim Consolidated Statements of Income and Other Comprehensive Income
3
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders' Equity
4
Unaudited Condensed Interim Consolidated Statements of Cash Flows
6
Notes to the Unaudited Condensed Interim Consolidated Financial Statements:
 
Note 1 - The Group's business and general information
7
Note 2 - Summary of significant accounting policies
8
Note 3 - Seasonal effects on operations
10
Note 4 - Acquisitions and disposals
11
Note 5 - Financial risk management and fair value estimates
14
Note 6 - Segment information
14
Note 7 - Investments in associates and joint ventures
19
Note 8 - Investment properties
20
Note 9 - Property, plant and equipment
20
Note 10 - Trading properties
21
Note 11 - Intangible assets
21
Note 12 - Right-of-use assets
21
Note 13 - Biological assets
22
Note 14 - Inventories
22
Note 15 - Financial instruments by category
23
Note 16 - Trade and other receivables
25
Note 17 - Cash flow information
26
Note 18 - Trade and other payables
27
Note 19 - Equity
27
Note 20 - Provisions
28
Note 21 - Borrowings
28
Note 22 - Taxation
29
Note 23 - Revenues
30
Note 24 - Costs
30
Note 25 - Expenses by nature
30
Note 26 - Other operating results, net
31
Note 27 - Financial results, net
31
Note 28 - Related parties transactions
31
Note 29 - CNV General Resolution N° 622
33
Note 30 - Cost of sales and services provided
33
Note 31 - Foreign currency assets and liabilities
34
Note 32 - Groups of assets and liabilities held for sale
34
Note 33 - Result from discontinued operations
35
Note 34 - Other subsequent events of the period
35
Note 35 - Subsequent Events
37
 
 
 
 
 
 
 
 
 
 
 
 
 
Glossary of terms
 
The following are not technical definitions but help the reader to understand certain terms used in the wording of the notes to the Group’s Financial Statements.
 
 
Terms
 
Definitions
BACS
 
Banco de Crédito y Securitización S.A.
BCRA
 
Central Bank of the Argentine Republic
BHSA
 
Banco Hipotecario S.A.
Brasilagro
 
Brasilagro-Companhia Brasileira de Propriedades Agrícolas
CAMSA
 
Consultores Assets Management S.A.
Clal
 
Clal Holdings Insurance Enterprises Ltd.
CNV
 
National Securities Commission
Condor
 
Condor Hospitality Trust Inc.
Cresud, “the Company”, “us”
 
Cresud S.A.C.I.F. y A.
DFL
 
Dolphin Fund Ltd.
DIC
 
Discount Investment Corporation Ltd.
Dolphin
 
Dolphin Fund Ltd. and Dolphin Netherlands B.V.
Financial Statements
 
Unaudited Condensed Interim Consolidated Financial Statements
Annual Financial Statements
 
Consolidated Financial Statements as of June 30, 2019
CPF
 
Collective Promotion Funds
Gav-Yam
 
Gav-Yam, Bayside Land Corporation Ltd
IDBD
 
IDB Development Corporation Ltd.
IFISA
 
Inversiones Financieras del Sur S.A.
IRSA
 
IRSA Inversiones y Representaciones S.A.
IRSA CP
 
IRSA Propiedades Comerciales S.A.
IASB
 
International Accounting Standards Board
Israir
 
Israir Airlines & Tourism Ltd.
LRSA
 
La Rural S.A.
Metropolitan
 
Metropolitan 885 Third Avenue Leasehold LLC
MPIT
 
Minimum Presummed Income Tax
NFSA
 
Nuevas Fronteras S.A.
IAS
 
International Accounting Standards
NIS
 
New Israeli Shekel
PBC
 
Property & Building Corporation Ltd.
PBEL
 
PBEL Real Estate Ltd.
Quality
 
Quality Invest S.A.
Shufersal
 
Shufersal Ltd.
Tarshop
 
Tarshop S.A.
 
 
 
 
 
 
 
 
 
 
 
 
1
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Financial Position
as of December 31, 2019 and June 30, 2019
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
Note
 
12.31.19
 
06.30.19
ASSETS
 
 
 
 
 
 
Non-current assets
 
 
 
 
 
 
Investment properties
 
8
 
171,214
 
294,925
Property, plant and equipment
 
9
 
47,537
 
47,632
Trading properties
 
10
 
4,336
 
6,915
Intangible assets
 
11
 
23,845
 
22,904
Right-of-use assets
 
12
 
15,374
 
 -
Biological assets
 
13
 
1,502
 
1,589
Other assets
 
 
 
33
 
28
Investment in associates and joint ventures
 
7
 
64,288
 
39,501
Deferred income tax assets
 
22
 
623
 
681
Income tax and MPIT credits
 
 
 
52
 
239
Restricted assets
 
15
 
820
 
4,002
Trade and other receivables
 
16
 
20,908
 
19,130
Investment in financial assets
 
15
 
3,969
 
3,635
Financial assets held for sale
 
15
 
 -
 
5,257
Derivative financial instruments
 
15
 
96
 
134
Total non-current assets
 
 
 
354,597
 
446,572
Current assets
 
 
 
 
 
 
Trading properties
 
10
 
1,923
 
461
Biological assets
 
13
 
4,528
 
3,341
Inventories
 
14
 
4,356
 
5,637
Restricted assets
 
15
 
5,615
 
5,512
Income tax and MPIT credits
 
 
 
450
 
491
Group of assets held for sale
 
32
 
36,488
 
10,122
Trade and other receivables
 
16
 
33,974
 
33,851
Investment in financial assets
 
15
 
31,394
 
39,733
Financial assets held for sale
 
15
 
7,337
 
14,672
Derivative financial instruments
 
15
 
239
 
142
Cash and cash equivalents
 
15
 
67,666
 
78,617
Total current assets
 
 
 
193,970
 
192,579
TOTAL ASSETS
 
 
 
548,567
 
639,151
SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
Shareholders' equity (according to corresponding statement)
 
 
 
14,951
 
21,163
Non-controlling interest
 
 
 
68,689
 
90,817
TOTAL SHAREHOLDERS' EQUITY
 
 
 
83,640
 
111,980
LIABILITIES
 
 
 
 
 
 
Non-current liabilities
 
 
 
 
 
 
Borrowings
 
21
 
267,417
 
349,857
Deferred income tax liabilities
 
22
 
38,374
 
50,348
Trade and other payables
 
18
 
2,094
 
2,491
Provisions
 
20
 
11,474
 
10,105
Employee benefits
 
 
 
182
 
166
Derivative financial instruments
 
15
 
89
 
1,293
Lease liabilities
 
 
 
12,303
 
 -
Payroll and social security liabilities
 
 
 
199
 
174
Total non-current liabilities
 
 
 
332,132
 
414,434
Current liabilities
 
 
 
 
 
 
Trade and other payables
 
18
 
24,847
 
28,434
Borrowings
 
21
 
76,110
 
70,765
Provisions
 
20
 
2,086
 
2,180
Group of liabilities held for sale
 
32
 
19,726
 
7,163
Payroll and social security liabilities
 
 
 
3,919
 
3,347
Income tax and MPIT liabilities
 
 
 
581
 
615
Lease liabilities
 
 
 
4,622
 
 -
Derivative financial instruments
 
15
 
904
 
233
Total Current liabilities
 
 
 
132,795
 
112,737
TOTAL LIABILITIES
 
 
 
464,927
 
527,171
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES
 
 
 
548,567
 
639,151
 
The accompanying notes are an integral part of these Financial Statements.
 
PRICE WATERHOUSE & CO. S.R.L.
 
 
 
 
(Socio)
 
 
 
 
)
 
 
 
)
C.P.C.E.C.A.B.A. T° 1 F° 17
Dr. Mariano C. Tomatis
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 241 F° 118
 
 
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
 
  Alejandro G. Elsztain
Vicepresident II acting
as President
 
 
 
2
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Income and Other Comprehensive Income
for the six and six-month periods ended December 31, 2019 and 2018
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
 
 Six months
 
 Three months
 
 
Note
 
12.31.19
 
12.31.18
 
12.31.19
 
12.31.18
Revenues
 
23
 
55,158
 
47,795
 
27,352
 
25,233
Costs
 
24
 
(37,032)
 
(31,624)
 
(17,800)
 
(16,328)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
 
 
 
1,249
 
708
 
832
 
370
Changes in the net realizable value of agricultural products after harvest
 
 
 
422
 
52
 
(12)
 
(310)
Gross profit
 
 
 
19,797
 
16,931
 
10,372
 
8,965
Net gain from fair value adjustment of investment properties
 
 
 
3,623
 
(9,186)
 
(6,289)
 
(20,269)
Gain from disposal of farmlands
 
 
 
299
 
81
 
62
 
79
General and administrative expenses
 
25
 
(5,301)
 
(5,331)
 
(2,644)
 
(2,823)
Selling expenses
 
25
 
(7,065)
 
(6,042)
 
(3,770)
 
(3,076)
Other operating results, net
 
26
 
(2,402)
 
1,218
 
(2,656)
 
(130)
Management fees
 
 
 
 -
 
 -
 
 -
 
413
Profit / (Loss) from operations
 
 
 
8,951
 
(2,329)
 
(4,925)
 
(16,841)
Share of loss of associates and joint ventures
 
7
 
(1,502)
 
(1,230)
 
(1,698)
 
(1,436)
Profit / (loss) before financial results and income tax
 
 
 
7,449
 
(3,559)
 
(6,623)
 
(18,277)
Finance income
 
27
 
558
 
765
 
262
 
442
Finance cost
 
27
 
(12,035)
 
(11,162)
 
(4,846)
 
(5,888)
Other financial results
 
27
 
(7,972)
 
(907)
 
5,745
 
5,296
Inflation adjustment
 
27
 
124
 
(181)
 
478
 
(341)
Financial results, net
 
27
 
(19,325)
 
(11,485)
 
1,639
 
(491)
Loss before income tax
 
 
 
(11,876)
 
(15,044)
 
(4,984)
 
(18,768)
Income tax
 
22
 
(3,090)
 
3,375
 
(867)
 
1,555
Loss for the period from continuing operations
 
 
 
(14,966)
 
(11,669)
 
(5,851)
 
(17,213)
Profit for the period from discontinued operations
 
33
 
16,639
 
3,042
 
(239)
 
2,577
Profit / (loss) for the period
 
 
 
1,673
 
(8,627)
 
(6,090)
 
(14,636)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive income / (loss):
 
 
 
 
 
 
 
 
 
 
Items that may be reclassified subsequently to profit or loss:
 
 
 
 
 
 
 
 
 
 
Currency translation adjustment
 
 
 
4,960
 
3,819
 
(6,005)
 
(13,090)
Change in the fair value of hedging instruments net of income taxes
 
 
 
(74)
 
43
 
(59)
 
50
Items that may not be reclassified subsequently to profit or loss:
 
 
 
 
 
 
 
 
 
 
Revaluation of fixed assets transferred to investment properties
 
 
 
 -
 
880
 
 -
 
 -
Actuarial loss from defined benefit plans
 
 
 
(102)
 
 -
 
(45)
 
 -
Other comprehensive income for the period from continuing operations
 
 
 
4,784
 
4,742
 
(6,109)
 
(13,040)
Other comprehensive income / (loss) for the period from discontinued operations
 
 
 
4,210
 
(2,081)
 
(51)
 
(10,215)
Total other comprehensive income for the period
 
 
 
8,994
 
2,661
 
(6,160)
 
(23,255)
Total comprehensive income / (loss) for the period
 
 
 
10,667
 
(5,966)
 
(12,250)
 
(37,891)
Total comprehensive loss from continuing operations
 
 
 
(10,182)
 
(6,927)
 
(11,960)
 
(30,253)
Total comprehensive income from discontinued operations
 
 
 
20,849
 
961
 
(290)
 
(7,638)
Total comprehensive income / (loss) from the period
 
 
 
10,667
 
(5,966)
 
(12,250)
 
(37,891)
Profit for the period attributable to:
 
 
 
 
 
 
 
 
 
 
Equity holders of the parent
 
 
 
(4,746)
 
(6,027)
 
(2,136)
 
(7,055)
Non-controlling interest
 
 
 
6,419
 
(2,600)
 
(3,954)
 
(7,581)
Loss from continuing operations attributable to:
 
 
 
 
 
 
 
 
 
 
Equity holders of the parent
 
 
 
(10,285)
 
(7,063)
 
(2,997)
 
(8,048)
Non-controlling interest
 
 
 
(4,681)
 
(4,606)
 
(2,854)
 
(9,165)
Total comprehensive income attributable to:
 
 
 
 
 
 
 
 
 
 
Equity holders of the parent
 
 
 
(5,459)
 
(5,258)
 
(3,527)
 
(11,583)
Non-controlling interest
 
 
 
16,126
 
(708)
 
(8,723)
 
(26,308)
Loss for the period per share attributable to equity holders of the parent:
 
 
 
 
 
 
 
 
 
 
Basic
 
 
 
(9.69)
 
(12.40)
 
(4.36)
 
(14.52)
Diluted
 
 
 
(9.69)
 
(12.40)
 
(4.36)
 
(14.52)
Loss per share from continuing operations attributable to equity holders of the parent:
 
 
 
 
 
 
 
 
 
 
Basic
 
 
 
(21.00)
 
(14.53)
 
(6.12)
 
(16.56)
Diluted
 
 
 
(21.00)
 
(14.53)
 
(6.12)
 
(16.56)
 
The accompanying notes are an integral part of these Financial Statements.
PRICE WATERHOUSE & CO. S.R.L.
 
 
 
 
(Socio)
 
 
 
 
)
 
 
 
)
C.P.C.E.C.A.B.A. T° 1 F° 17
Dr. Mariano C. Tomatis
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 241 F° 118
 
 
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
 
  Alejandro G. Elsztain
Vicepresident II acting
as President
 
 
 
 
3
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
for the six-month period ended December 31, 2019
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 Attributable to equity holders of the parent
 
 
 
 
 Share capital
 Treasury shares
  Inflation adjustment of share capital and treasury shares (i)
 Share premium
 Additional paid-in capital from treasury shares
 Legal reserve
 Special reserve (ii)
 Other reserves (iii)
 Retained earnings
 Subtotal
 Non-controlling interest
 Total Shareholders' equity
Balance as of June 30, 2019
 
486
16
8,555
9,324
81
327
4,560
32,075
(34,261)
21,163
90,817
111,980
Adjustments previous periods (IFRS 16 and IAS 28) (Note 2.2)
 
 -
 -
 -
 -
 -
 -
 -
 -
(637)
(637)
(1,142)
(1,779)
Adjusted balance as of June 30, 2019
 
486
16
8,555
9,324
81
327
4,560
32,075
(34,898)
20,526
89,675
110,201
(Loss) / profit for the period
 
 -
 -
 -
 -
 -
 -
 -
 -
(4,746)
(4,746)
6,419
1,673
Other comprehensive (loss) / income for the period
 
 -
 -
 -
 -
 -
 -
 -
(713)
 -
(713)
9,707
8,994
Total comprehensive (loss) / profit for the period
 
 -
 -
 -
 -
 -
 -
 -
(713)
(4,746)
(5,459)
16,126
10,667
Assignment of results - Shareholders’ meeting
 
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
(129)
(129)
Treasury shares distribution
 
13
(13)
 -
 -
 -
 -
 -
1,331
(1,331)
 -
(195)
(195)
Issuance of shares
 
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
75
75
Reserve for share-based payments
 
 -
 -
 -
 -
 -
 -
 -
(2)
 -
(2)
 -
(2)
Changes in non-controlling interest
 
 -
 -
 -
 -
 -
 -
 -
(126)
 -
(126)
2,444
2,318
Distribution of dividends
 
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
(1,387)
(1,387)
Decrease due to loss of control
 
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
(38,099)
(38,099)
Other changes in shareholders' equity
 
 -
 -
 -
 -
 -
 -
 -
 -
12
12
156
168
Capitalized contributions
 
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
23
23
Loss absorption
 
 -
 -
 -
 -
 -
 -
(3,882)
(30,808)
34,690
 -
 -
 -
Balance as of December 31, 2019
 
499
3
8,555
9,324
81
327
678
1,757
(6,273)
14,951
68,689
83,640
 
(i)    Includes Ps. 1 of Inflation adjustment of treasury shares. See Note 18 to the Annual Financial Statements.
(ii)
Related to CNV General Resolution N° 609/12.
(iii)
Group’s other reserves for the period ended December 31, 2019 are comprised as follows:
 
 
 
 Cost of treasury shares
 Changes in non-controlling interest
 Revaluation surplus
 Reserve for currency translation adjustment
 Reserve shared-based compensation
 Special reserve
 Other comprehensive results from subsidiaries
 Other reserves from subsidiaries
 Reserve for the acquisition of securities issued by the Company
 Total other reserves
Balance as of June 30, 2019
 
(1,465)
(2,443)
145
4,005
423
30,808
507
8
87
32,075
Other comprehensive loss for the period
 
 -
 -
 -
(624)
 -
 -
(89)
 -
 -
(713)
Total comprehensive loss for the period
 
 -
 -
 -
(624)
 -
 -
(89)
 -
 -
(713)
Treasury shares distribution
 
1,331
 -
 -
 -
 -
 -
 -
 -
 -
1,331
Reserve for share-based payments
 
 -
 -
 -
 -
 -
 -
 -
(2)
 -
(2)
Changes in non-controlling interest
 
 -
(126)
 -
 -
 -
 -
 -
 -
 -
(126)
Loss absorption
 
 -
 -
 -
 -
 -
(30,808)
 -
 -
 -
(30,808)
Balance as of December 31, 2019
 
(134)
(2,569)
145
3,381
423
 -
418
6
87
1,757
 
The accompanying notes are an integral part of these Financial Statements.
 
PRICE WATERHOUSE & CO. S.R.L.
 
 
 
 
(Socio)
 
 
 
 
)
 
 
 
)
C.P.C.E.C.A.B.A. T° 1 F° 17
Dr. Mariano C. Tomatis
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 241 F° 118
 
 
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
 
  Alejandro G. Elsztain
Vicepresident II acting
as President
 
 
 
4
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity
for the six-month period ended December 31, 2018
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 Attributable to equity holders of the parent
 
 
 
 
 Share capital
 Treasury shares
  Inflation adjustment of share capital and treasury shares (i)
 Share premium
 Additional paid-in capital from treasury shares
 Legal reserve
 Special reserve (ii)
 Other reserves (iii)
 Retained earnings
 Subtotal
 Non-controlling interest
 Total Shareholders' equity
Balance as of June 30, 2018
 
482
20
8,555
9,324
81
327
4,559
5,395
18,130
46,873
108,469
155,342
Adjustments previous periods (IFRS 9 and 15) (Note 2.2)
 
 -
 -
 -
 -
 -
 -
 -
 -
(186)
(186)
(107)
(293)
Adjusted balance as of June 30, 2018
 
482
20
8,555
9,324
81
327
4,559
5,395
17,944
46,687
108,362
155,049
Loss for the period
 
 -
 -
 -
 -
 -
 -
 -
 -
(6,027)
(6,027)
(2,600)
(8,627)
Other comprehensive income for the period
 
 -
 -
 -
 -
 -
 -
 -
769
 -
769
1,892
2,661
Total comprehensive loss for the period
 
 -
 -
 -
 -
 -
 -
 -
769
(6,027)
(5,258)
(708)
(5,966)
Results distribution
 
 -
 -
 -
 -
 -
 -
 -
28,638
(28,638)
 -
 -
 -
Treasury shares distribution
 
21
(21)
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
Reversal by sale of investment properties
 
 -
 -
 -
 -
 -
 -
 -
(32)
32
 -
 -
 -
Reserve for share-based payments
 
 -
 -
 -
 -
 -
 -
 -
6
 -
6
37
43
Acquisition of treasury stock
 
(6)
6
 -
 -
 -
 -
 -
(435)
 -
(435)
 -
(435)
Changes in non-controlling interest
 
 -
 -
 -
 -
 -
 -
 -
(153)
 -
(153)
(515)
(668)
Dividends distribution to non-controlling interest
 
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
(1,514)
(1,514)
Capitalized contributions
 
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
(9)
(9)
Incorporation by business combination
 
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
(14)
(14)
Balance as of December 31, 2018
 
497
5
8,555
9,324
81
327
4,559
34,188
(16,689)
40,847
105,639
146,486
 
(i)
Includes Ps. 1 of Inflation adjustment of treasury shares. See Note 18 to the Annual Financial Statements.
(ii)
Related to CNV General Resolution N° 609/12.
(iii)
Group’s other reserves for the period ended December 31, 2018 are comprised as follows:
 
 
 
 Cost of treasury shares
 Changes in non-controlling interest
 Revaluation surplus
 Reserve for currency translation adjustment
 Reserve shared-based compensation
 Special reserve
 Other comprehensive results from subsidiaries
 Other reserves from subsidiaries
 Reserve for the acquisition of securities issued by the Company
 Total other reserves
Balance as of June 30, 2018
 
(1,687)
(1,827)
172
4,805
412
3,475
(43)
11
77
5,395
Adjustments previous periods (IFRS 9 and 15) (Note 2.2)
 
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
Adjusted balance as of June 30, 2018
 
(1,687)
(1,827)
172
4,805
412
3,475
(43)
11
77
5,395
Profit for the period
 
 -
 -
 -
 -
 -
 -
 -
 -
 -
 -
Other comprehensive income for the period
 
 -
 -
513
256
 -
 -
 -
 -
 -
769
Total comprehensive profit for the period
 
 -
 -
513
256
 -
 -
 -
 -
 -
769
Results distribution
 
 -
 -
 -
 -
 -
28,638
 -
 -
 -
28,638
Treasury shares distribution
 
1,304
 -
 -
 -
 -
(1,304)
 -
 -
 -
 -
Reversal by sale of investment properties
 
 -
 -
(32)
 -
 -
 -
 -
 -
 -
(32)
Reserve for share-based payments
 
 -
 -
 -
 -
 -
 -
 -
6
 -
6
Acquisition of treasury stock
 
(435)
 -
 -
 -
 -
 -
 -
 -
 -
(435)
Changes in non-controlling interest
 
 -
(153)
 -
 -
 -
 -
 -
 -
 -
(153)
Balance as of December 31, 2018
 
(818)
(1,980)
653
5,061
412
30,809
(43)
17
77
34,188
The accompanying notes are an integral part of these Financial Statements.
PRICE WATERHOUSE & CO. S.R.L.
 
 
 
 
(Socio)
 
 
 
 
)
 
 
 
)
C.P.C.E.C.A.B.A. T° 1 F° 17
Dr. Mariano C. Tomatis
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 241 F° 118
 
 
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
 
  Alejandro G. Elsztain
Vicepresident II acting
as President
 
 
 
5
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Consolidated Statements of Cash Flows
for the six-month periods ended December 31, 2019 and 2018
(All amounts in millions, except otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
Note
 
12.31.19
 
 12.31.18
Operating activities:
 
 
 
 
 
 
Net cash generated from operating activities before income tax paid
 
17
 
17,706
 
5,473
Income tax paid
 
 
 
(346)
 
(327)
Net cash generated from continuing operating activities
 
 
 
17,360
 
5,146
Net cash generated from discontinued operating activities
 
 
 
2,105
 
2,931
Net cash generated from operating activities
 
 
 
19,465
 
8,077
Investing activities:
 
 
 
 
 
 
Acquisition of participation in associates and joint ventures
 
 
 
(653)
 
(18)
Decrease in cash due to deconsolidation of subsidiaries
 
 
 
 -
 
(9)
Capital contributions to associates and joint ventures
 
 
 
(251)
 
(34)
Proceeds from sales of intangible assets
 
 
 
25
 
 -
Payment for non-controlling interest acquisition
 
 
 
 -
 
(349)
Acquisition and improvement of investment properties
 
 
 
(1,404)
 
(2,009)
Proceeds from sales of investment properties
 
 
 
9,018
 
310
Acquisitions and improvements of property, plant and equipment
 
 
 
(2,709)
 
(3,034)
Financial advances
 
 
 
(20)
 
(31)
Acquisition of intangible assets
 
 
 
(1,717)
 
(1,635)
Proceeds from sales of property, plant and equipment
 
 
 
2,908
 
20
Net increase of restricted deposits
 
 
 
 -
 
(636)
Dividends collected from associates and joint ventures
 
 
 
453
 
260
Proceeds from sales of interest held in associates and joint ventures
 
 
 
43
 
7,288
Proceeds from loans granted
 
 
 
27
 
104
Acquisitions of investments in financial assets
 
 
 
(10,924)
 
(29,540)
Proceeds from disposal of investments in financial assets
 
 
 
14,661
 
35,290
Interest charged on financial assets
 
 
 
554
 
 -
Dividends received from financial assets
 
 
 
79
 
31
Acquisition of subsidiaries, net of funds acquired
 
 
 
(71)
 
(60)
Loans granted to related parties
 
 
 
(202)
 
35
Loans granted
 
 
 
(3,195)
 
 -
Increase in securities
 
 
 
4,477
 
 -
Net cash generated from continuing investing activities
 
 
 
11,099
 
5,983
Net cash generated from (used in) discontinued investing activities
 
 
 
2,485
 
(6,276)
Net cash generated from (used in) investing activities
 
 
 
13,584
 
(293)
Financing activities:
 
 
 
 
 
 
Borrowings and issuance of non-convertible notes
 
 
 
13,790
 
29,306
Payment of borrowings and non-convertible notes
 
 
 
(35,739)
 
(21,538)
(Payment) Obtaining of short term loans, net
 
 
 
(106)
 
1,578
Interest paid
 
 
 
(8,671)
 
(7,861)
Repurchase of own shares
 
 
 
 -
 
(435)
Repurchase of non-convertible notes
 
 
 
(11,961)
 
(3,019)
Capital contributions from non-controlling interest in subsidiaries
 
 
 
 -
 
144
Acquisition of non-controlling interest in subsidiaries
 
 
 
(252)
 
(1,720)
Charge for issuance of shares and other equity instruments
 
 
 
2,417
 
 -
Proceeds from sales of non-controlling interest in subsidiaries
 
 
 
 -
 
8
Loans received from associates and joint ventures, net
 
 
 
80
 
80
Payment of borrowings to related parties
 
 
 
 -
 
(2)
Dividends paid
 
 
 
(1,173)
 
840
Dividends paid to non-controlling interest in subsidiaries
 
 
 
(203)
 
(459)
Proceeds from derivative financial instruments, net
 
 
 
(1,502)
 
223
Payment of seller financing
 
 
 
 -
 
(3)
Net cash used in continuing financing activities
 
 
 
(43,320)
 
(2,858)
Net cash (used in) generated from discontinued financing activities
 
 
 
(4,766)
 
6,844
Net cash (used in) generated from financing activities
 
 
 
(48,086)
 
3,986
Net (Decrease) Increase in cash and cash equivalents from continuing activities
 
 
 
(14,861)
 
8,271
Net (Decrease) Increase in cash and cash equivalents from discontinued activities
 
 
 
(176)
 
3,499
Net (Decrease) Increase in cash and cash equivalents
 
 
 
(15,037)
 
11,770
Cash and cash equivalents at beginning of the period
 
15
 
78,617
 
75,652
Cash and cash equivalents reclassified to held for sale
 
 
 
(522)
 
(974)
Foreign exchange gain on cash and changes in fair value of cash equivalents
 
 
 
4,608
 
(2,408)
Cash and cash equivalents at the end of the period
 
 
 
67,666
 
84,040
 
The accompanying notes are an integral part of these Financial Statements.
 
PRICE WATERHOUSE & CO. S.R.L.
 
 
 
 
(Socio)
 
 
 
 
)
 
 
 
)
C.P.C.E.C.A.B.A. T° 1 F° 17
Dr. Mariano C. Tomatis
Contador Público (UBA)
C.P.C.E.C.A.B.A. T° 241 F° 118
 
 
Marcelo H. Fuxman
Síndico Titular
Por Comisión Fiscalizadora
 
  Alejandro G. Elsztain
Vicepresident II acting
as President
 
 
 
6
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Notes to the Unaudited Condensed Interim Consolidated Financial Statements
 (Amounts in millions, except otherwise indicated)
 
 
1.
The Group’s business and general information
 
Cresud was founded in 1936 as a subsidiary of Credit Foncier, a Belgian company primarily engaged in providing rural and urban loans in Argentina and administering real estate holdings foreclosed by Credit Foncier. Credit Foncier was liquidated in 1959, and as part of such liquidation, the shares of Cresud were distributed to Credit Foncier’s shareholders. From the 1960s through the end of the 1970s, the business of Cresud shifted exclusively to agricultural activities.
 
In 2002, Cresud acquired a 19.85% interest in IRSA, a real estate company related to certain shareholders of Cresud. In 2009, Cresud increased its ownership percentage in IRSA to 55.64% and IRSA became Cresud’s direct principal subsidiary.
 
Cresud and its subsidiaries are collectively referred to hereinafter as the Group.
 
Main shareholders of the Company are jointly Inversiones Financieras del Sur S.A. and Agroinvestment S.A. Both entities are companies incorporated in Uruguay and belong to the same controlling group and ultimate beneficiary.
 
The Board of Directors has approved these Financial Statements for issuance on February 10, 2020.
 
As of December 31, 2019, the Group operates in two major lines of business: (i) agricultural business and (ii) urban properties and investments business, which is divided into two operations centers: (a) Operations Center in Argentina and (b) Operations Center in Israel. They are developed through several operating companies and the main ones are listed below:
 
 
(i)
See Note 4 to the Annual Financial Statements for more information about the Operations Center in Israel.
 
Operations Center in Israel
 
IDBD and DIC have certain restrictions and financial agreements in relation to their financial debt, including their debentures and loans with banks and financial institutions. Regarding IDBD's financial position, its cash flow and its ability to meet its financial debt commitments, it should be considered that certain bondholders have hired representative and legal advisors, over the last months to evaluate potential courses of actions including procedures for declaring IDBD’s insolvency.
 
 
 
 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Besides IDBD’s financial situation, its negative equity, negative operating cash flows and low credit rating of its debentures which resulted in its bondholders hiring representative and legal advisors to evaluate a potential procedure for declaring the insolvency of IDBD, the cash flow forecast for the next 24 months presented to the Board of Directors includes the current price of Clal’s shares and its implications in the swap transactions deposits (see note 31) and considers the assumption that IDBD will receive, inter alia, proceeds from the sale of private investments which are directly owned by IDBD, while the implementation of these plans does not depend entirely on factors under its control.
 
Additionally, IRSA’s Board of Directors has approved a commitment with Dolphin to make capital contributions in Dolphin for up to NIS 210 (approximately Ps. 3,360 as of the date of these financial statements), described in Note 1 to the Annual Financial Statements.
 
In preparation for its 2019 annual financial statements, IDBD is currently evaluating its financial position, including, among others, its updated cash flow projection and its net assets value. At this stage, IDBD did not finalize its assessment.
 
The commitments and other restrictions that result from IDBD and DIC’s indebtedness do not have effect over IRSA since such indebtedness has no recourse against IRSA, nor has IRSA guaranteed it with its assets, except for the commitment to make contributions to Dolphin as mentioned above.
 
Considering the above, as of December 31, 2019, the financial risk of IRSA with respect to the Operations Center in Israel is limited to the abovementioned commitments and the equity risk, as a result of the pledges granted over DIC shares to certain bondholders of IDBD, is limited to the value of IRSA’s net assets in the Operation Center in Israel, which amounted to NIS 588 (Ps. 9,737) as of December 31, 2019.
 
 
2.
Summary of significant accounting policies
 
2.1.
Basis of preparation
 
These financial statements have been prepared in accordance with IAS 34 “Interim financial reporting” and should therefore be read in conjunction with the Group's annual Consolidated Financial Statements as of June 30, 2019 prepared in accordance with IFRS. Also, these financial statements include additional information required by Law No. 19,550 and / or regulations of the CNV. Such information is included in the notes to these financial statements, as accepted by IFRS.
 
These financial statements for the interim periods of six months ended December 31, 2019 and 2018 have not been audited. Management considers that they include all the necessary adjustments to fairly present the results of each period. Intermediate period results do not necessarily reflect the proportion of the Group's results for the entire fiscal years.
 
IAS 29 "Financial Reporting in Hyperinflationary Economies" requires that the financial statements of an entity whose functional currency is one of a hyperinflationary economy be expressed in terms of the current unit of measurement at the closing date of the reporting period, regardless of whether they are based on the historical cost method or the current cost method. To do so, in general terms, the inflation produced from the date of acquisition or from the revaluation date, as applicable, must be calculated by non-monetary items. This requirement also includes the comparative information of the financial statements.
 
In order to conclude on whether an economy is categorized as highly inflationary in the terms of IAS 29, the standard details a series of factors to be considered, including the existence of an accumulated inflation rate in three years that is approximates or exceed 100%. For that reason, in accordance with IAS 29, Argentina must be considered a country with a highly inflationary economy starting July 1, 2018.
 
In relation to the inflation index to be used and in accordance with FACPCE Resolution No. 539/18, it will be determined based on the Wholesale Price Index (IPIM) until 2016, considering for the months of November and December 2015 the average variation of the Consumer Price Index (CPI) of the Autonomous City of Buenos Aires, because during those two months there were no national IPIM measurements. Then, from January 2017, the National Consumer Price Index (National CPI) will be considered. The table below presents the index for the period ended December 31, 2019, according to official statistics (INDEC) and following the guidelines described in Resolution 539/18.
 
 
Quarter ended
September 30, 2019
Quarter ended
December 31, 2019
As of December 31, 2019 (accumulated six months)
Price variation
13%
12%
25%
 
As a consequence of the aforementioned, these financial statements as of December 31, 2019 were restated in accordance with IAS 29.
 
 
 
 
 
  8
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
2.2
Accounting policies
 
The accounting policies applied in the presentation of these Financial Statements are consistent with those applied in the preparation of the Annual Financial Statements, as described in Note 2 to those Financial Statements.
 
As described in Note 2.2 to the annual financial statements, the Group has adapted IFRS 16: “Leases” and Amendment to IAS 28 “Investment in associates and joint ventures” in the current year applying the cumulative effect approach, therefore, accumulated impact was recognized in retained earnings as of July 1, 2018. Comparative figures were not restated
 
The main changes were the following:
 
  IFRS 16: Leases
 
The standard establishes the criteria for recognition and valuation of leases for lessees and lessors. The changes incorporated mainly impact the tenant's accounting. IFRS 16 provides that the lessee recognizes an asset for the right of use and a liability at present value with respect to those contracts that meet the definition of lease agreements according to IFRS 16. In accordance with the standard, a lease agreement is one that provides the right to control the use of an identified asset for a specific period. In order for a company to have control over the use of an identified asset: a) it must have the right to substantially obtain all the economic benefits of the identified asset and b) it must have the right to direct the use of the identified asset.
The standard allows to exclude short-term contracts (under 12 months) and those in which the underlying asset has low value.
 
  Amendment to IAS 28 “Investment in associates and joint ventures”
 
In accordance with the amendment to IAS 28, an entity shall implement the provisions of IFRS 9 to Long-term Investments that are essentially part of the entity's net investment in the associate or in the joint venture according to the definitions of said standard. The provisions of IFRS 9 shall apply to such investments with respect to the interest in the losses of an associate or a joint venture, as well as with respect to the recognition of the impairment of an investment in an associate or joint venture. In addition, when applying IFRS 9 to such long-term investments, the entity will make it prior to the adjustments made to the carrying amount of the investment in accordance with IAS 28.
 
Additionally, the Company opted for an accounting policy where the currency translation adjustments arising from these loans are recorded as part of other comprehensive income.
 
The effect on retained earnings as of July 1, 2019 for the first implementation of IFRS 16 and IAS 28 is the following:
 
 
 
IFRS 16 impact
 
IAS 28 impact
 
Adjusted statement of financial position
ASSETS
 
 
 
 
 
 
Non-current assets
 
 
 
 
 
 
Investment properties
 
375
 
 -
 
375
Right-of-use assets
 
14,380
 
 -
 
14,380
Investments in associates and joint ventures
 
 -
 
(1,787)
 
(1,787)
Trade and other receivables
 
106
 
 -
 
106
Total non-current assets
 
14,861
 
(1,787)
 
13,074
 
 
 
 
 
 
 
Income tax and MPIT credit
 
15
 
 -
 
15
Group of assets held for sale
 
(150)
 
 -
 
(150)
Trade and other receivables
 
2,748
 
 -
 
2,748
Total current assets
 
2,613
 
 -
 
2,613
TOTAL ASSETS
 
17,474
 
(1,787)
 
15,687
SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
Shareholders' equity attributable to equity holders of the parent
 
 
 
 
 
 
Retained earnings
 
5
 
(642)
 
(637)
Non-controlling interest
 
3
 
(1,145)
 
(1,142)
TOTAL SHAREHOLDERS’ EQUITY
 
8
 
(1,787)
 
(1,779)
LIABILITIES
 
 
 
 
 
 
Non-current liabilities
 
 
 
 
 
 
Lease liabilities
 
10,759
 
 -
 
10,759
Total non-current liabilities
 
10,759
 
 -
 
10,759
Current liabilities
 
 
 
 
 
 
Lease liabilities
 
4,028
 
 -
 
4,028
Trade and other payables
 
(81)
 
 -
 
(81)
Group of liabilities held for sale
 
2,760
 
 -
 
2,760
Total current liabilities
 
6,707
 
 -
 
6,707
TOTAL LIABILITIES
 
17,466
 
 -
 
17,466
TOTAL SHAREHOLDERS’ EQUITY AND LIABILITIES
 
17,474
 
(1,787)
 
15,687
 
 
 

Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
2.3
Comparability of information
 
Balance items as of June 30, 2019 and December 31, 2018 presented in these Financial Statements for comparative purposes arise from the financial statements as of and for such period, restated in accordance with IAS 29 (See Note 2.1).Certain items from prior periods have been reclassified for consistency purposes regarding the loss of control in Gav-Yam. See note 4.(l) to Annual Financial Statements.
 
2.4
Use of estimates
 
The preparation of Financial Statements at a certain date requires Management to make estimations and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Actual results might differ from the estimates and evaluations made at the date of preparation of these financial statements. In the preparation of these financial statements, the significant judgments made by Management in applying the Group’s accounting policies and the main sources of uncertainty were the same as the ones applied by the Group in the preparation of the Annual Financial Statements described in Note 3 to those Financial Statements.
 
 
3.
Seasonal effects on operations
 
Agricultural business
 
Some of the Group’s businesses are more affected by seasonal effects than others. The operations of the Group’s agricultural business are subject to seasonal effects. The harvests and sale of grains in Argentina generally take place each year since March in the case of corn and soybean, since October in the case of wheat, and since December in the case of sunflower. In Brazil, the harvest and sale of soybean take place since February, and in the case of corn weather conditions make it possible to have two seasons, therefore the harvest take place between March and July. In Bolivia, weather conditions also make it possible to have two soybean, corn and sorghum seasons and, therefore, these crops are harvested in July and May, whereas wheat is harvested in August and September, respectively. In the case of sugarcane, harvest and sale take place between April and November of each year. Other segments of the agricultural business, such as beef cattle production tend to be more stable. However, beef cattle production is generally larger during the second quarter, when conditions are more favorable. As a result, there may be material fluctuations in the agricultural business results across quarters.
 
Urban properties and investments business
 
Operations Center in Argentina
 
The operations of the Group’s shopping malls are subject to seasonal effects, which affect the level of sales recorded by lessees. During summertime in Argentina (January and February), the lessees of shopping malls experience the lowest sales levels in comparison with the winter holidays (July) and Christmas and year-end holidays celebrated in December, when they tend to record peaks of sales. Apparel stores generally change their collections during the spring and the fall, which impacts positively on shopping malls sales. Sale discounts at the end of each season also affect the business. As a consequence, for shopping mall operations, a higher level of business activity is expected in the period ranging between July and December, compared to the period between January and June.
 
Operations Center in Israel
 
The results of operations of telecommunications and tourism are usually affected by seasonality in summer months in Israel and by the Jewish New Year, given a higher consumption due to internal and external tourism.
 
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F
 
10
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
4.
Acquisitions and disposals
 
Significant acquisitions and disposals for the six-month period ended December 31, 2019 are detailed below. Significant acquisitions and disposals for the fiscal year ended June 30, 2019, are detailed in Note 4 to the Annual Financial Statements.
 
Agricultural business
 
Sale of Alto Taquarí
 
On October 29, 2019, the Group through its subsidiary Brasilagro has entered into a purchase-sale agreement for an area of 85 hectares (65 arable hectares) of Alto Taquari Farm, located in in Alto Taquari, Mato Grosso state. The total amount of the sale is Ps. 83. The buyer made the initial payment of 14,300 soybean bags, totaling Ps. 16. The remaining balance will be paid in four annual installments. The result of the transaction was recognized for Ps. 61.
 
 
Sale of Jatobá
 
On July 2019, the Group through its subsidiary Brasilagro has entered into a purchase-sale agreement for an area of 1,134 hectares (893 arable hectares) of Jatobá Farm, located in Jaborandi, Bahia state. The total amount of the sale is 302 soybean bags per arable hectare equivalent to Ps. 347. The buyer already made an initial payment of Ps. 40. The remaining balance will be paid in six annual installments. The result of the transaction was recognized for Ps. 238.
 
 
Urban properties and investments business
 
Operations Center Argentina
 
Condor merger agreement
 
On July 19, 2019, Condor signed an agreement and merger plan with a company not related to the Group. The agreement set that each ordinary share, whose nominal value is US$ 0.01 per share will be canceled before the merger and will be replaced by the right to receive a cash amount equivalent to US$ 11.10 per ordinary share. Additionally, in accordance with the terms and conditions of the merger agreement, each Series E convertible share will be automatically canceled, and shareholders will become entitled to receive a cash amount equal to US$ 10.00 per share.
 
It is estimated that the operation will be completed before February 29, 2020. At the date of issuance of these financial statements, the Group held 2,197,023 ordinary shares and 325,752 Series E shares.
 
TGLT – Recapitalization agreement
 
On August 8, 2019, we entered into certain arrangements with TGLT S.A. (“TGLT”) providing for collaboration in TGLT’s financial restructuring and recapitalization. Through the recapitalization agreement TGLT committed to: (i) make a public offering to subscribe Class A preferred shares at a subscription price of US$1.00 per TGLT share; (ii) make a public offering of new Class B preferred shares which may be subscribed by (a) the exchange for ordinary shares of TGLT, at an exchange ratio of one Class B preferred share for every 6.94 ordinary shares of the Company and / or (b) the exchange for convertible notes, at an exchange ratio of a Class B preferred share for each US$1.00 of convertible notes (including accumulated and unpaid interests under the existing convertible notes); and (iii) grant an option to subscribe new Class C preferred shares in a public offer for cash to be carried out if: (a) the public offer of Class A and Class B preferred shares is completed and (b) a minimum number of option holders have exercised that option at a subscription price of US$1.00 per Class C preferred share (or its equivalent in pesos).
 
Finally, supporting the recapitalization plan, IRSA CP signed a subscription commitment with TGLT for Class A preferred shares under the Class A Public Offering to make a contribution in kind of shares of the company La Maltería S.A., 100% of its ownership, for an amount of up to US$ 24 million and promised to exchange its convertible notes into Class B preferred shares.
 
In turn, on November 22, 2019, TGLT held a meeting with bondholders of convertible notes in order to consider the amendment to different clauses of the indenture in force at that date, and in line with what was agreed in the recapitalization agreement, IRSA CP approved the amendments.
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
11
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Under the agreements described above, the successful consummation of the offer by TGLT, and having reached the thresholds of consent from the bondholders of convertible notes of TGLT, on December 11, 2019, the Company concluded the process scheduled in the recapitalization agreement and related documents through the subscription of Class A preferred shares, integrating them in kind through the contribution of the shares of the company La Maltería S.A., 100% of their ownership and, moreover, proceeded to the exchange of the convertible note - including deferred interest and accrued interest from August 15, 2019 to December 11, 2019 - in preferred class B shares.
 
Operations Center Israel
 
Sale of Gav-Yam
 
On July 1, 2019, PBC sold approximately 11.7% of its equity interest in Gav-Yam's through private agreements. After this transaction, the holding of PBC in Gav-Yam changed from 51.7% to 40.0%. The consideration received for said sale was NIS 456 (approximately $ 6,118 restated as of the date of these financial statements).
 
Additionally, on September 1, 2019, PBC sold approximately an additional 5.14% of Gav-Yam, therefore the stake of PBC in Gav-Yam went from 40.0% to 34.9%. as a consequence of the aforementioned sales, PBC has lost the right to nominate the majority of the members of the Board of Directors, and to appoint or remove the key members of management. Consequently, PBC has lost control of Gav-Yam and has deconsolidated such investment since that date.
 
Below is a detail of the sale:
 
 
09.30.2019
Cash received
12,555
Remeasurement of the fair value of the remaining investment
28,315
Total
40,870
Net assets written off including goodwill
(24,596)
Gain from sale of subsidiary, net of taxes (*)
16,247
(*) These results are presented within discontinued operations, in the line “Other operating results, net”.
 
 
Below is a detail of the net assets deconsolidated:
 
 
09.30.2019
Investment properties
138,688
Property, plant and equipment
934
Intangible assets
2,992
Right-of-use assets
37
Investments in associates and joint ventures
3,870
Restricted assets
333
Trade and other receivables
1,019
Investments in financial assets
11,759
Trading properties
136
Income tax credit
167
Cash and cash equivalents
9,352
TOTAL ASSETS
169,287
Borrowings
88,224
Lease liabilities
37
Deferred income tax liabilities
16,124
Trade and other payables
2,111
Employee benefits
19
Salaries and social security liabilities
56
Income tax and MPIT liabilities
111
TOTAL LIABILITIES
106,682
Non-controlling interest
38,009
Net assets written off including goodwill
24,596
 
 
Agreement for sale of a plot of land in the US
 
As mentioned in Note 4. D of the Operations Center in Israel, the agreement for the sale of the land attached to the Tivoli project has been breached and terminated. In July 2019, the Group signed a new agreement for the sale of the aforementioned land, for a total amount of US$ 18 million. At this stage, there is no certainty that the sale transaction will be completed.
 
 

12
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
IDBD financing agreement
 
On August 31, 2019, IDBD’s Board of Directors gave its approval to accept a commitment by Dolphin to make a capital contribution ("the Commitment"), whose main points are the following:
 
Dolphin irrevocably undertook the commitment to make capital contributions to IDBD for a total amount of NIS 210 in three equal annual payments (NIS 70 each) on September 2, in each of the years 2019-2021 ("Payments" and "payment dates", respectively). The aforementioned payments will be made in exchange for the company’s shares or as a subordinated loan in similar terms to the subordinated loan that Dolphin advanced in the past to IDBD. On September 2, 2019, the first payment for NIS 70 million was made.
 
IRSA committed unilaterally and irrevocably to transfer to Dolphin the amounts it needs to comply with the Commitment ("IRSA Commitment"). If Dolphin does not make the capital contributions in accordance with the Commitment, then Dolphin's rights in accordance with the IRSA Commitment will be automatically assigned to IDBD, and IDBD will have the right to act to carry out the IRSA Commitment.
The Commitment will automatically expire in each of the following cases: (a) if motions are filed to decree insolvency against IDBD (whether voluntarily or involuntarily filed) in the courts of Israel and they are valid in any of the Payment Dates, in which case the corresponding Payment Date will be postponed for a period of 90 days and the corresponding payment will be transferred to IDBD only if the procedures are canceled during the mentioned period of 90 days. If the procedures for declaring insolvency are not canceled within 90 days as mentioned above, the entire commitment will expire; (b) if an insolvency decree is given as set forth in section 3 of the Israel Insolvency and Economic Recovery Act, 5778-2018; and (c) a trustee, fiduciary, special manager or any officer of this type (temporary or permanent) is appointed in IDBD, or the court will issue a similar order (with respect to the insolvency of IDBD).
 
Advance payment of Ispro debentures
 
In August 2019, the Audit Committee and Ispro Board approved the full advance payment of the debentures (Series B), which were quoted in the TASE, the total amount was NIS 131. The early repayment of these debentures will make Ispro an unlisted company for the TASE.
 
Sale of Clal shares
 
On August 28, 2019, the second buyer of the transaction described in Note 4.A. notified the decision to exercise the option for the remaining 3% at a price of NIS 50 per share for a total of NIS 83 million. These shares were delivered through a swap contract.
 
On September 3, 2019, IDB concluded an agreement for the sale of an additional 6% of Clal shares, of which 1% would be collected in cash (approximately NIS 29) and the remaining 5% through the receipt of IDBD’s own debentures for a nominal value of approximately NIS 190 million. The agreed price of Clal share was NIS 52.5 and the discount value applied to the IDBD debentures was between 25% - 21% discount with respect to the nominal value.
 
As mentioned in Note 4.A. to the annual financial statements, IDBD was looking for different ways of financing the purchase of Clal's to the third buyer. On October 27, 2019, IDBD signed an agreement with a financial entity which offered to buy all rights and obligations related to the financing of said purchase.
 
On November 7, the sale transaction has been completed and the loan has been granted by a financial entity. It should be clarified that the amount of 2,771,309 of Clal Insurance Enterprises shares sold was subject to a swap transaction between IDBD and a financial entity, that ended with the Company's notice to that entity.
 
On December 16, Clal made a public capital increase of 12,066,000 shares at a price of NIS/share 53.87 in which IDBD did not take part.
 
Additionally, on the same date, IDBD sold 200,000 shares of Clal at a price of NIS/share 53.95, representative of 0.3% of the new share capital.
 
On December 18, IDBD sold 617,017 shares of Clal at a price of NIS/share 53.77, representative of 0.9% of the share capital.
 
Additionally, during December 2019, a swap transaction, which IDBD had agreed for 2.771.309 shares, expired. The price per share was of NIS 52.25.
 
As a result of said transaction, as of December 31, 2019, IDBD’s equity interest in Clal Insurance Enterprises was 8.5% and it owned an additional 8.2% through swap transactions.
 
 
 
 
 
 
13 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Capital Increase in Cellcom
 
On December 5, 2019, Cellcom made a tender offer for the issuance of shares, of which DIC participated and acquired 50% of the issuance. The amount received for the shares was of NIS 307 (approximately Ps. 5,320 as of that date) and Cellcom issued a total amount of 30,600,000 ordinary shares, 7,038,000 share options (Series 3) and 6,426,000 share options (Series 4) for an amount of NIS 1.021 per unit (each unit will consist of 100 ordinary shares, 23 share options Series 3 and 21 share options Series 4).
 
After this transaction, DIC holds 46.2% of the issued capital and approximately 48.5% of the voting rights of Cellcom (directly and over agreements with other shareholders of Cellcom).
 
PBC distribution of dividends in kind
 
On December 10, 2019 PBC distributed all its interest in Mehadrin as a dividend in kind. As a result DIC holds a direct interest in Mehadrin of 31.4%. As of December 2019, Mehadrin is classified as an associate.
 
 
5.
Financial risk management and fair value estimates
 
These Financial Statements do not include all the information and disclosures on financial risk management; therefore, they should be read along with Note 5 to the Annual Financial Statements. There have been no changes in risk management or risk management policies applied by the Group since year-end.
 
Since June 30, 2019 and up to the date of issuance of these Financial Statements, there have been no significant changes in business or economic circumstances affecting the fair value of the Group's assets or liabilities, (either measured at fair value or amortized cost). Furthermore, there have been no transfers between the different hierarchies used to assess the fair value of the Group’s financial instruments, except as mentioned in Note 34.
 
 
6.
Segment information
 
As explained in Note 6 to the Annual Consolidated Financial Statements, segment information is reported from the perspective of products and services: (i) agricultural business and (ii) urban properties and investment business. In addition, this last segment is reported divided from the geographic point of view in two Operations Centers to manage its global interests: Argentina and Israel. As described in Note 4.(l) to the Annual Financial Statements, the Group lost control of Gav-Yam as of June 30, 2019 and has reclassified its results to discontinued operations. Segment information for the period ended December 31, 2018 has been recast for the purposes of comparability with the present period
 
Below is a summary of the Group’s business units and a reconciliation between the operating income according to segment information and the operating income of the statement of income and other comprehensive income of the Group for the periods ended December 31, 2019 and 2018:
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
 
 
 
14
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Below is a summarized analysis of the lines of business of the Group for the year ended December 31, 2019:
 
 
 
 12.31.19
 
 
 
 
 Urban Properties and Investment business (II)
 
 
 
 
 
 
 
 
 
 
 
 
 Agricultural business (I)
 
 Operations Center in Argentina
 
 Operations Center in Israel
 
 Subtotal
 
 Total segment information
 
 Joint ventures (i)
 
 Adjustments (ii)
 
 Elimination of inter-segment transactions and non-reportable assets / liabilities (iii)
 
 Total Statement of Income / Financial Position
Revenues
 
12,821
 
6,531
 
34,767
 
41,298
 
54,119
 
(40)
 
1,540
 
(461)
 
55,158
Costs
 
(10,841)
 
(1,378)
 
(23,498)
 
(24,876)
 
(35,717)
 
21
 
(1,611)
 
275
 
(37,032)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
 
1,104
 
 -
 
 -
 
 -
 
1,104
 
 -
 
 -
 
145
 
1,249
Changes in the net realizable value of agricultural products after harvest
 
422
 
 -
 
 -
 
 -
 
422
 
 -
 
 -
 
 -
 
422
Gross profit
 
3,506
 
5,153
 
11,269
 
16,422
 
19,928
 
(19)
 
(71)
 
(41)
 
19,797
Gain from disposal of farmlands
 
299
 
 -
 
 -
 
 -
 
299
 
 -
 
 -
 
 -
 
299
Net gain / (loss) from fair value adjustment of investment properties
 
12
 
4,028
 
(164)
 
3,864
 
3,876
 
(253)
 
 -
 
 -
 
3,623
General and administrative expenses
 
(671)
 
(1,133)
 
(3,528)
 
(4,661)
 
(5,332)
 
7
 
 -
 
24
 
(5,301)
Selling expenses
 
(1,291)
 
(536)
 
(5,229)
 
(5,765)
 
(7,056)
 
4
 
(25)
 
12
 
(7,065)
Other operating results, net
 
149
 
(42)
 
(2,594)
 
(2,636)
 
(2,487)
 
14
 
71
 
 -
 
(2,402)
Profit / (Loss) from operations
 
2,004
 
7,470
 
(246)
 
7,224
 
9,228
 
(247)
 
(25)
 
(5)
 
8,951
Share profit / (loss) of associates and joint ventures
 
155
 
(1,289)
 
(563)
 
(1,852)
 
(1,697)
 
181
 
 -
 
14
 
(1,502)
Segment profit / (loss)
 
2,159
 
6,181
 
(809)
 
5,372
 
7,531
 
(66)
 
(25)
 
9
 
7,449
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reportable assets
 
32,115
 
102,248
 
374,349
 
476,597
 
508,712
 
(579)
 
 -
 
40,434
 
548,567
Reportable liabilities
 
 -
 
 -
 
(331,885)
 
(331,885)
 
(331,885)
 
 -
 
 -
 
(133,042)
 
(464,927)
Net reportable assets
 
32,115
 
102,248
 
42,464
 
144,712
 
176,827
 
(579)
 
 -
 
(92,608)
 
83,640
 
 
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
15
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Below is a summarized analysis of the lines of business of the Group for the year ended December 31, 2018:
 
 
 
 12.31.18
 
 
 
 
 Urban Properties and Investment business (II)
 
 
 
 
 
 
 
 
 
 
 
 
 Agricultural business (I)
 
 Operations Center in Argentina
 
 Operations Center in Israel
 
 Subtotal
 
 Total segment information
 
 Joint ventures (i)
 
 Adjustments (ii)
 
 Elimination of inter-segment transactions and non-reportable assets / liabilities (iii)
 
 Total Statement of Income / Financial Position
Revenues
 
8,403
 
7,100
 
30,920
 
38,020
 
46,423
 
(45)
 
1,754
 
(337)
 
47,795
Costs
 
(6,978)
 
(1,235)
 
(21,744)
 
(22,979)
 
(29,957)
 
28
 
(1,832)
 
137
 
(31,624)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
 
527
 
 -
 
 -
 
 -
 
527
 
 -
 
 -
 
181
 
708
Changes in the net realizable value of agricultural products after harvest
 
52
 
 -
 
 -
 
 -
 
52
 
 -
 
 -
 
 -
 
52
Gross profit
 
2,004
 
5,865
 
9,176
 
15,041
 
17,045
 
(17)
 
(78)
 
(19)
 
16,931
Net (loss) / profit from fair value adjustment of investment properties
 
(34)
 
(9,641)
 
487
 
(9,154)
 
(9,188)
 
2
 
 -
 
 -
 
(9,186)
Gain from disposal of farmlands
 
81
 
 -
 
 -
 
 -
 
81
 
 -
 
 -
 
 -
 
81
General and administrative expenses
 
(616)
 
(1,311)
 
(3,430)
 
(4,741)
 
(5,357)
 
11
 
 -
 
15
 
(5,331)
Selling expenses
 
(749)
 
(501)
 
(4,797)
 
(5,298)
 
(6,047)
 
2
 
 -
 
3
 
(6,042)
Other operating results, net
 
323
 
(308)
 
966
 
658
 
981
 
161
 
78
 
(2)
 
1,218
Profit / (Loss) from operations
 
1,009
 
(5,896)
 
2,402
 
(3,494)
 
(2,485)
 
159
 
 -
 
(3)
 
(2,329)
Share loss of associates and joint ventures
 
(20)
 
(396)
 
(622)
 
(1,018)
 
(1,038)
 
(192)
 
 -
 
 -
 
(1,230)
Segment profit / (loss)
 
989
 
(6,292)
 
1,780
 
(4,512)
 
(3,523)
 
(33)
 
 -
 
(3)
 
(3,559)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reportable assets
 
30,216
 
126,938
 
503,648
 
630,586
 
660,802
 
(652)
 
 -
 
39,564
 
699,714
Reportable liabilities
 
 -
 
 -
 
(432,060)
 
(432,060)
 
(432,060)
 
 -
 
 -
 
(121,166)
 
(553,226)
Net reportable assets
 
30,216
 
126,938
 
71,588
 
198,526
 
228,742
 
(652)
 
 -
 
(81,602)
 
146,488
 
(i)
Represents the equity value of joint ventures that were proportionately consolidated for information by segment purposes.
(ii)
Includes Ps. (71) and Ps. (78) corresponding to Expenses and FPC as of December 31, 2019 and 2018, respectively.
(iii)
Includes deferred income tax assets, income tax and MPIT credits, trade and other receivables, investment in financial assets, cash and cash equivalents and intangible assets except for rights to receive future units under barter agreements, net of investments in associates with negative equity which are included in provisions in the amount of Ps. 8,913 as of December 31, 2019.
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
16
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
(I)
Agriculture line of business
 
The following tables present the reportable segments of the agriculture line of business:
 
 
 
 12.31.19
 
 
 Agricultural production
 
 Land transformation and sales
 
 Corporate
 
 Others
 
 Total Agricultural business
Revenues
 
8,347
 
 -
 
 -
 
4,474
 
12,821
Costs
 
(7,102)
 
(12)
 
 -
 
(3,727)
 
(10,841)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
 
1,085
 
 -
 
 -
 
19
 
1,104
Changes in the net realizable value of agricultural products after harvest
 
422
 
 -
 
 -
 
 -
 
422
Gross profit / (loss)
 
2,752
 
(12)
 
 -
 
766
 
3,506
Gain from disposal of farmlands
 
 -
 
299
 
 -
 
 -
 
299
Net gain from fair value adjustment of investment properties
 
 -
 
12
 
 -
 
 -
 
12
General and administrative expenses
 
(434)
 
(1)
 
(101)
 
(135)
 
(671)
Selling expenses
 
(913)
 
 -
 
 -
 
(378)
 
(1,291)
Other operating results, net
 
109
 
(49)
 
 -
 
89
 
149
Profit / (loss) from operations
 
1,514
 
249
 
(101)
 
342
 
2,004
Share of profit of associates and joint ventures
 
28
 
 -
 
 -
 
127
 
155
Segment profit / (loss)
 
1,542
 
249
 
(101)
 
469
 
2,159
 
 
 
 
 
 
 
 
 
 
 
Investment properties
 
2,377
 
 -
 
 -
 
 -
 
2,377
Property, plant and equipment
 
19,117
 
157
 
 -
 
653
 
19,927
Investments in associates
 
350
 
 -
 
 -
 
330
 
680
Other reportable assets
 
6,965
 
 -
 
 -
 
2,166
 
9,131
Reportable assets
 
28,809
 
157
 
 -
 
3,149
 
32,115
 
 
 
12.31.18
 
 
 Agricultural production
 
 Land transformation and sales
 
 Corporate
 
 Others
 
 Total Agricultural business
Revenues
 
4,739
 
 -
 
 -
 
3,664
 
8,403
Costs
 
(4,057)
 
(15)
 
 -
 
(2,906)
 
(6,978)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
 
551
 
 -
 
 -
 
(24)
 
527
Changes in the net realizable value of agricultural products after harvest
 
52
 
 -
 
 -
 
 -
 
52
Gross profit / (loss)
 
1,285
 
(15)
 
 -
 
734
 
2,004
Net gain from fair value adjustment of investment properties
 
 -
 
(34)
 
 -
 
 -
 
(34)
Gain from disposal of farmlands
 
 -
 
81
 
 -
 
 -
 
81
General and administrative expenses
 
(381)
 
(2)
 
(109)
 
(124)
 
(616)
Selling expenses
 
(441)
 
(2)
 
 -
 
(306)
 
(749)
Other operating results, net
 
255
 
43
 
 -
 
25
 
323
Profit / (loss) from operations
 
718
 
71
 
(109)
 
329
 
1,009
Share of loss of associates and joint ventures
 
(2)
 
 -
 
 -
 
(18)
 
(20)
Segment profit / (loss)
 
716
 
71
 
(109)
 
311
 
989
 
 
 
 
 
 
 
 
 
 
 
Investment properties
 
2,071
 
 -
 
 -
 
 -
 
2,071
Property, plant and equipment
 
18,545
 
64
 
 -
 
638
 
19,247
Investments in associates
 
292
 
 -
 
 -
 
58
 
350
Other reportable assets
 
6,963
 
 -
 
 -
 
1,585
 
8,548
Reportable assets
 
27,871
 
64
 
 -
 
2,281
 
30,216
 
(II)
Urban properties and investments line of business
 
Below is a summarized analysis of the lines of business of Group’s operations center in Argentina:
 
 
 
 12.31.19
 
 
 Shopping Malls
 
 Offices
 
 Sales and developments
 
 Hotels
 
 International
 
 Corporate
 
 Others
 
 Total
Revenues
 
3,644
 
1,095
 
460
 
1,268
 
5
 
 -
 
59
 
6,531
Costs
 
(287)
 
(64)
 
(273)
 
(706)
 
(5)
 
 -
 
(43)
 
(1,378)
Gross profit
 
3,357
 
1,031
 
187
 
562
 
 -
 
 -
 
16
 
5,153
Net (loss) / profit from fair value adjustment of investment properties
(1,876)
 
3,213
 
2,544
 
 -
 
 -
 
 -
 
147
 
4,028
General and administrative expenses
 
(440)
 
(115)
 
(108)
 
(177)
 
(60)
 
(177)
 
(56)
 
(1,133)
Selling expenses
 
(254)
 
(43)
 
(98)
 
(135)
 
 -
 
 -
 
(6)
 
(536)
Other operating results, net
 
(85)
 
(24)
 
(3)
 
(9)
 
(1)
 
 -
 
80
 
(42)
Profit / (Loss) from operations
 
702
 
4,062
 
2,522
 
241
 
(61)
 
(177)
 
181
 
7,470
Share of profit / (loss) of associates and joint ventures
 
 -
 
 -
 
 -
 
 -
 
(381)
 
 -
 
(908)
 
(1,289)
Segment profit / (loss)
 
702
 
4,062
 
2,522
 
241
 
(442)
 
(177)
 
(727)
 
6,181
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment and trading properties
 
42,867
 
30,029
 
25,868
 
 -
 
89
 
 -
 
1,082
 
99,935
Property, plant and equipment
 
208
 
921
 
 -
 
1,736
 
179
 
 -
 
 -
 
3,044
Investment in associates and joint ventures
 
 -
 
 -
 
456
 
 -
 
(7,530)
 
 -
 
5,315
 
(1,759)
Other reportable assets
 
97
 
107
 
719
 
26
 
 -
 
 -
 
79
 
1,028
Reportable assets
 
43,172
 
31,057
 
27,043
 
1,762
 
(7,262)
 
 -
 
6,476
 
102,248
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
17
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
For the six-month period ended December 31, 2019, the net gain from fair value adjustments of shopping malls was Ps. 4,141 million. The net impact of the values in pesos of our properties was mainly a consequence of the change in macroeconomic conditions:
 
(a) 
positive result of Ps.19,638.8 million as a consequence of an increase in the projected inflation rate plus GDP, with the resulting increase in the cash flow of shopping malls revenues;
(b) 
negative result of Ps.21,592.6 million due to the conversion to dollars of the projected cash flow in pesos according to the exchange rate estimates used in the cash flow;
(c) 
an increase of 72 basis points in the discount rate, mainly due to an increase in the country-risk rate component of the WACC discount rate used to discount the cash flow, which led to a decrease in the value of the shopping malls of Ps.2,244.0 million.
(d) 
positive impact of Ps.11,560.7 million resulting from the conversion into pesos of the value of the shopping malls in dollars based on the exchange rate at the end of the period;
(e) 
additional effect due to the suspension of the income tax rate applicable to companies for one year, which resulted in a reduction in the value of shopping centers of Ps. 209.0 million
 
The value of our office buildings and other rental properties measured in real terms increased by 12.0% during the six-month period ended as of December 31, 2019, due to a devaluation of the peso which exceeded the period's inflation rate.
 
Additionally, due to the impact of the inflation adjustment, part of the gain from fair value adjustments was reclassified due to exposure to changes in the purchasing power of the currency.
 
 
 
 
12.31.18
 
 
 Shopping Malls
 
 Offices
 
 Sales and developments
 
 Hotels
 
 International
 
 Corporate
 
 Others
 
 Total
Revenues
 
4,209
 
838
 
514
 
1,454
 
8
 
 -
 
77
 
7,100
Costs
 
(318)
 
(45)
 
(68)
 
(719)
 
(3)
 
 -
 
(82)
 
(1,235)
Gross profit / (loss)
 
3,891
 
793
 
446
 
735
 
5
 
 -
 
(5)
 
5,865
Net (loss) / profit from fair value adjustment of investment properties
(13,664)
 
3,796
 
197
 
 -
 
3
 
 -
 
27
 
(9,641)
General and administrative expenses
 
(454)
 
(104)
 
(94)
 
(227)
 
(54)
 
(326)
 
(52)
 
(1,311)
Selling expenses
 
(269)
 
(52)
 
(20)
 
(152)
 
 -
 
 -
 
(8)
 
(501)
Other operating results, net
 
32
 
(15)
 
(186)
 
40
 
3
 
 -
 
(182)
 
(308)
(Loss) / Profit from operations
 
(10,464)
 
4,418
 
343
 
396
 
(43)
 
(326)
 
(220)
 
(5,896)
Share of profit of associates and joint ventures
 
 -
 
 -
 
(21)
 
 -
 
(299)
 
 -
 
(76)
 
(396)
Segment (loss) / profit
 
(10,464)
 
4,418
 
322
 
396
 
(342)
 
(326)
 
(296)
 
(6,292)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment and trading properties
 
66,040
 
30,346
 
23,328
 
 -
 
92
 
 -
 
291
 
120,097
Property, plant and equipment
 
178
 
100
 
 -
 
1,841
 
174
 
 -
 
801
 
3,094
Investment in associates and joint ventures
 
2
 
 -
 
375
 
 -
 
(3,840)
 
 -
 
6,682
 
3,219
Other reportable assets
 
50
 
53
 
163
 
21
 
 -
 
 -
 
241
 
528
Reportable assets
 
66,270
 
30,499
 
23,866
 
1,862
 
(3,574)
 
 -
 
8,015
 
126,938
 
 
Below is a summarized analysis of the lines of business of Group’s operations center in Israel:
 
 
 
 12.31.19
 
 
 Real Estate
 
 Supermarkets
 
 Telecommunications
 
 Insurance
 
 Corporate
 
 Others
 
 Total
Revenues
 
6,277
 
 -
 
27,595
 
 -
 
 -
 
895
 
34,767
Costs
 
(3,364)
 
 -
 
(19,885)
 
 -
 
 -
 
(249)
 
(23,498)
Gross profit / (loss)
 
2,913
 
 -
 
7,710
 
 -
 
 -
 
646
 
11,269
Net loss from fair value adjustment of investment properties
 
(164)
 
 -
 
 -
 
 -
 
 -
 
 -
 
(164)
General and administrative expenses
 
(378)
 
 -
 
(2,297)
 
 -
 
(440)
 
(413)
 
(3,528)
Selling expenses
 
(117)
 
 -
 
(4,924)
 
 -
 
 -
 
(188)
 
(5,229)
Other operating results, net
 
(1,644)
 
 -
 
(657)
 
 -
 
(58)
 
(235)
 
(2,594)
Profit / (Loss) from operations
 
610
 
 -
 
(168)
 
 -
 
(498)
 
(190)
 
(246)
Share of loss of associates and joint ventures
 
(404)
 
 -
 
(89)
 
 -
 
 -
 
(70)
 
(563)
Segment profit / (loss)
 
206
 
 -
 
(257)
 
 -
 
(498)
 
(260)
 
(809)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reportable assets
 
133,810
 
22,442
 
115,160
 
7,337
 
29,114
 
66,486
 
374,349
Reportable liabilities
 
(123,193)
 
 -
 
(89,968)
 
 -
 
(98,434)
 
(20,290)
 
(331,885)
Net reportable assets
 
10,617
 
22,442
 
25,192
 
7,337
 
(69,320)
 
46,196
 
42,464
 
 
 
 12.31.18
 
 
 Real Estate
 
 Supermarkets
 
 Telecommunications
 
 Insurance
 
 Corporate
 
 Others
 
 Total
Revenues
 
6,153
 
 -
 
24,018
 
 -
 
 -
 
749
 
30,920
Costs
 
(3,857)
 
 -
 
(17,488)
 
 -
 
 -
 
(399)
 
(21,744)
Gross profit
 
2,296
 
 -
 
6,530
 
 -
 
 -
 
350
 
9,176
Net gain from fair value adjustment of investment properties
 
487
 
 -
 
 -
 
 -
 
 -
 
 -
 
487
General and administrative expenses
 
(281)
 
 -
 
(2,114)
 
 -
 
(422)
 
(613)
 
(3,430)
Selling expenses
 
(103)
 
 -
 
(4,554)
 
 -
 
 -
 
(140)
 
(4,797)
Other operating results, net
 
 -
 
 -
 
181
 
 -
 
413
 
372
 
966
Profit / (Loss) from operations
 
2,399
 
 -
 
43
 
 -
 
(9)
 
(31)
 
2,402
Share of (loss) / profit of associates and joint ventures
 
(470)
 
252
 
 -
 
 -
 
 -
 
(404)
 
(622)
Segment profit / (loss)
 
1,929
 
252
 
43
 
 -
 
(9)
 
(435)
 
1,780
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Reportable assets
 
271,236
 
21,126
 
103,239
 
24,773
 
54,408
 
28,866
 
503,648
Reportable liabilities
 
(210,798)
 
 -
 
(80,053)
 
 -
 
(126,264)
 
(14,945)
 
(432,060)
Net reportable assets
 
60,438
 
21,126
 
23,186
 
24,773
 
(71,856)
 
13,921
 
71,588
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
18
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
7.
Investments in associates and joint ventures
 
Changes in the Group’s investments in associates and joint ventures for the six-month period ended December 31, 2019 and for the year ended June 30, 2019 were as follows:
 
 
 
 12.31.19
 
 06.30.19
Beginning of the period / year
 
31,879
 
46,428
Adjustments of previous years (IFRS 9 and IAS 28)
 
(1,787)
 
(135)
Issuance of capital and contributions
 
312
 
143
Capital reduction
 
(29)
 
(591)
Increase of interest in associates and joint ventures
 
2,569
 
614
Share of profit / (loss)
 
(1,462)
 
(6,265)
Other comprehensive income
 
148
 
 -
Currency translation adjustment
 
(461)
 
(377)
Dividends (i)
 
(89)
 
(1,526)
Sale of associates
 
 -
 
(6,319)
Deconsolidation
 
24,445
 
 -
Reclassification to held-for-sale
 
(159)
 
 -
Others
 
9
 
(93)
End of the period / year (ii)
 
55,375
 
31,879
 
(i)
See Note 28.
(ii)
As of December 31, 2019, and June 30, 2019 includes Ps. (8,913) and (7,662) reflecting interests in companies with negative equity, which were disclosed in “Provisions” (see Note 20)
 
Below is additional information about the Group’s investments in associates and joint ventures:
 
Name of the entity
 
% ownership interest
 
Value of Group's interest in equity
 
Group's interest in comprehensive income / (loss)
 
12.31.19
 
06.30.19
 
12.31.19
 
06.30.19
 
12.31.19
 
12.31.18
 
Associates
 
 
 
 
 
 
 
 
 
 
 
 
 
New Lipstick (1)
 
49.96%
 
49.96%
 
(8,912)
 
(7,622)
 
(368)
 
(455)
 
BHSA
 
29.91%
 
29.91%
 
2,927
 
3,918
 
(993)
 
(121)
 
Condor
 
18.89%
 
18.89%
 
1,331
 
1,225
 
(13)
 
79
 
PBEL
 
45.00%
 
45.40%
 
 -
 
1,743
 
 -
 
(2)
 
Shufersal
 
26.02%
 
26.02%
 
22,442
 
20,260
 
1,952
 
439
 
Mehadrin
 
31.40%
 
45.41%
 
4,174
 
4,265
 
(58)
 
(606)
 
Gav-Yam
 
34.90%
 
N/A
 
25,457
 
N/A
 
163
 
N/A
 
TGLT S.A. (2)
 
30.50%
 
N/A
 
1,915
 
N/A
 
 -
 
N/A
 
Other associates
 
-
 
-
 
699
 
3,311
 
122
 
(324)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Joint ventures
 
 
 
 
 
 
 
 
 
 
 
 
 
Quality
 
50.00%
 
50.00%
 
1,857
 
1,646
 
185
 
32
 
La Rural S.A.
 
50.00%
 
50.00%
 
184
 
89
 
94
 
26
 
Cresca S.A.
 
50.00%
 
50.00%
 
 -
 
18
 
(1)
 
 -
 
Other joint ventures
 
-
 
-
 
3,301
 
3,026
 
(3,006)
 
(177)
 
Total associates and joint ventures
 
 
 
 
 
55,375
 
31,879
 
(1,923)
 
(1,109)
 
 
Name of the entity
 
Location of business / Country of incorporation
 
Main activity
 
Common shares 1 vote
 
Last financial statement issued
 
 
 
 
Share capital (nominal value)
 
Profit / (loss) for the period
 
Shareholders' equity
Associates
 
 
 
 
 
 
 
 
 
 
 
 
New Lipstick (1)
 
U.S.
 
Real estate
 
N/A
 
N/A
 
 (*) (8)
 
 (*) (217)
BHSA
 
Argentina
 
Financing
 
448,689,072
 
(***) 1,500
 
 (***) 3,321
 
 (***) 9,407
Condor
 
U.S.
 
Hotel
 
2,245,100
 
N/A
 
 (*) (2)
 
 (*) 92
PBEL
 
India
 
Real estate
 
450
 
(**) 1
 
(**) 144
 
(**) 3,254
Shufersal
 
Israel
 
Retail
 
79,282,087
 
(**) 242
 
(**)242
 
(**) 1,795
Mehadrin
 
Israel
 
Agricultural
 
N/A
 
N/A
 
 -
 
12,276
Gav-Yam
 
Israel
 
Real estate
 
N/A
 
N/A
 
(**) 149
 
(**) 3,254
TGLT S.A. (2)
 
Argentina
 
Real estate
 
1,509,889
 
80
 
 -
 
(3,237)
 
 
 
 
 
 
 
 
 
 
 
 
 
Joint ventures
 
 
 
 
 
 
 
 
 
 
 
 
Quality
 
Argentina
 
Real estate
 
120,827,022
 
326
 
369
 
3,659
La Rural S.A.
 
Argentina
 
Organization of events
 
714,498
 
1
 
199
 
289
 
(1)
On March 4th 2019, Metropolitan a subsidiary of New Lipstick, has renegotiated its non-recourse debt with IRSA, for an amount of USD 11 plus a contingent amount over the option price on part of the parcel of the land where the Lipstick building is built. The debt is due on April 30, 2021.
(2)
Additionally, 21,600,000 preferred class A shares and 24,948,798 preferred class B shares were subscribed, subject to conversion. As of the date of issuance of these financial statements, these preferred shares have not yet been converted.
(*) 
Amounts in millions of US Dollars under USGAAP. Condor’s year-end falls on December 31, so the Group estimates their interest with a three-monthlag, including material adjustments, if any.
(**) 
Amounts in millions of NIS.
(***) 
Information as of December 31, 2019 according to BCRA's standards.
 
 
Puerto Retiro (joint venture):
 
There have been no changes to what was informed in Note 8 to the Annual Financial Statements.
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
 
19
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
8.
Investment properties
 
Changes in the Group’s investment properties for the six-month period ended December 31, 2019 and for the year ended June 30, 2019 were as follows:
 
 
 
 Leased out farmland
 
 Rental properties
 
 Underdeveloped parcels of land
 
 Properties under development
 
 Others
 
 Total as of 12.31.19
 
 Total as of 06.30.19
Fair value at the beginning of the period / year
 
2,319
 
257,367
 
25,096
 
9,957
 
186
 
294,925
 
320,155
Adjustments of previous years (IFRS 15)
 
 -
 
375
 
 -
 
 -
 
 -
 
375
 
 -
Additions
 
 -
 
577
 
1
 
1,556
 
1
 
2,135
 
10,221
Capitalized finance costs
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
205
Capitalized leasing costs
 
 -
 
13
 
 -
 
 -
 
 -
 
13
 
14
Amortization of capitalized leasing costs (i)
 
 -
 
(9)
 
 -
 
 -
 
 -
 
(9)
 
(12)
Transfers
 
(133)
 
(19,719)
 
(680)
 
(553)
 
 -
 
(21,085)
 
1,746
Deconsolidation
 
 -
 
(127,270)
 
(7,213)
 
(4,205)
 
 -
 
(138,688)
 
 -
Disposals
 
 -
 
(9,494)
 
(343)
 
 -
 
 -
 
(9,837)
 
(5,104)
Currency translation adjustment
 
179
 
37,017
 
1,476
 
1,090
 
 -
 
39,762
 
(2,589)
Net gain from fair value adjustment
 
12
 
1,260
 
2,070
 
228
 
53
 
3,623
 
(29,711)
Fair value at the end of the period / year
 
2,377
 
140,117
 
20,407
 
8,073
 
240
 
171,214
 
294,925
 
(i)
Amortization charges of capitalized leasing costs were included in “Costs” in the Statements of Income (Note 25).
 
 
The following amounts have been recognized in the Statements of Income:
 
 
 
 12.31.19
 
 12.31.18
Rental and services income
 
9,903
 
10,341
Direct operating expenses
 
(3,425)
 
(3,552)
Development expenses
 
(46)
 
(2,864)
Net realized gain from fair value adjustment of investment properties
 
3
 
1,651
Net unrealized gain from fair value adjustment of investment properties
 
3,620
 
(10,837)
 
Valuation techniques are described in Note 9 to the Annual Financial Statements. There were no changes to such techniques. The Company has reassessed the assumptions at the end of the period, incorporating the effect of the variation in the exchange rate in other assets denominated in US Dollars.
 
 
9.
Property, plant and equipment
 
Changes in the Group’s property, plant and equipment for the six-month period ended December 31, 2019 and for the year ended June 30, 2019 were as follows:
 
 
 
 Owner occupied farmland
 
 Bearer plant
 
 Buildings and facilities
 
 Machinery and equipment
 
 Communication networks
 
 Others
 
 Total as of 12.31.19
 
 Total as of 06.30.19
Costs
 
18,045
 
1,741
 
11,689
 
2,272
 
83,351
 
8,380
 
125,478
 
117,723
Accumulated depreciation
 
(1,818)
 
(509)
 
(6,427)
 
(1,496)
 
(61,375)
 
(6,221)
 
(77,846)
 
(71,882)
Net book amount at the beginning of the period / year
16,227
 
1,232
 
5,262
 
776
 
21,976
 
2,159
 
47,632
 
45,841
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Adjustments of previous years (IFRS 15)
 
 -
 
 -
 
 -
 
(6)
 
 -
 
 -
 
(6)
 
7,943
Additions
 
248
 
105
 
182
 
58
 
2,012
 
551
 
3,156
 
(447)
Disposals
 
(51)
 
 -
 
(18)
 
(1)
 
(2,799)
 
(15)
 
(2,884)
 
 -
Deconsolidation
 
 -
 
 -
 
(372)
 
(523)
 
 -
 
(39)
 
(934)
 
 -
Currency translation adjustment
 
1,099
 
103
 
256
 
131
 
2,961
 
(484)
 
4,066
 
(1,168)
Transfers
 
133
 
(2)
 
(241)
 
(30)
 
 -
 
 -
 
(140)
 
1,427
Depreciation charges (i)
 
(107)
 
(172)
 
(219)
 
(54)
 
(2,188)
 
(613)
 
(3,353)
 
(5,964)
Balances at the end of the period / year
 
17,549
 
1,266
 
4,850
 
351
 
21,962
 
1,559
 
47,537
 
47,632
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs
 
18,985
 
1,800
 
9,096
 
1,930
 
89,422
 
4,174
 
125,407
 
125,478
Accumulated depreciation
 
(1,436)
 
(534)
 
(4,246)
 
(1,579)
 
(67,460)
 
(2,615)
 
(77,870)
 
(77,846)
Net book amount at the end of the period / year
 
17,549
 
1,266
 
4,850
 
351
 
21,962
 
1,559
 
47,537
 
47,632
 
(i)
Amortization charge was recognized in the amount of Ps. 2,555 under "Costs", in the amount of Ps. 366 under "General and administrative expenses" and Ps. 76 under "Selling expenses" as of December 31, 2019, in the Statements of Income (Note 25) and Ps. 356 were capitalized as part of the cost of the biological assets
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
20
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
10.
Trading properties
 
Changes in the Group’s trading properties for the six-month period ended December 31, 2019 and for the year ended June 30, 2019 were as follows:
 
 
 
 Completed properties
 
 Properties under development
 
 Undeveloped sites
 
 Total as of 12.31.19
 
 Total as of 06.30.19
Beginning of the period / year
 
2,760
 
1,711
 
2,905
 
7,376
 
19,443
Adjustment previous periods (IFRS 15)
 
 -
 
 -
 
 -
 
 -
 
(7,329)
Additions
 
24
 
915
 
28
 
967
 
3,226
Capitalized finance costs
 
 -
 
64
 
 -
 
64
 
15
Currency translation adjustment
 
140
 
95
 
228
 
463
 
(1,188)
Transfers
 
159
 
(130)
 
(29)
 
 -
 
47
Impairment
 
 -
 
 -
 
 -
 
 -
 
(40)
Deconsolidation
 
 -
 
(136)
 
 -
 
(136)
 
 -
Disposals
 
(301)
 
(2,127)
 
(47)
 
(2,475)
 
(6,798)
End of the period / year
 
2,782
 
392
 
3,085
 
6,259
 
7,376
 
 
 
 
 
 
 
 
 
 
 
Non-current
 
 
 
 
 
 
 
4,336
 
6,915
Current
 
 
 
 
 
 
 
1,923
 
461
Total
 
 
 
 
 
 
 
6,259
 
7,376
 
 
11.
Intangible assets
 
Changes in the Group’s intangible assets for the six-month period ended December 31, 2019 and for the year ended June 30, 2019 were as follows:
 
 
 
 Goodwill
 
 Trademarks
 
 Licenses
 
 Customer relations
 
 Information systems and software
 
 Contracts and others
 
 Total as of 12.31.19
 
 Total as of 06.30.19
Costs
 
5,926
 
6,219
 
8,470
 
13,295
 
7,404
 
7,918
 
49,232
 
46,865
Accumulated amortization
 
 -
 
(482)
 
(6,443)
 
(10,521)
 
(4,012)
 
(4,870)
 
(26,328)
 
(22,219)
Net book amount at the beginning of the period / year
5,926
 
5,737
 
2,027
 
2,774
 
3,392
 
3,048
 
22,904
 
24,646
Additions
 
 -
 
 -
 
 -
 
 -
 
690
 
1,538
 
2,228
 
3,289
Disposals
 
 -
 
 -
 
 -
 
 -
 
(84)
 
 -
 
(84)
 
(54)
Deconsolidation
 
(3,057)
 
 -
 
 -
 
 -
 
(19)
 
 -
 
(3,076)
 
 -
Transfers
 
1
 
 -
 
 -
 
 -
 
12
 
 -
 
13
 
 -
Assets incorporated by business combination
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
28
Currency translation adjustment
 
2,095
 
584
 
193
 
227
 
340
 
284
 
3,723
 
(734)
Impairment
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
(162)
Amortization charges (i)
 
 -
 
(44)
 
(117)
 
(527)
 
(626)
 
(549)
 
(1,863)
 
(4,109)
Balances at the end of the period / year
 
4,965
 
6,277
 
2,103
 
2,474
 
3,705
 
4,321
 
23,845
 
22,904
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Costs
 
4,965
 
6,857
 
9,192
 
19,699
 
6,540
 
10,187
 
57,440
 
49,232
Accumulated amortization
 
 -
 
(580)
 
(7,089)
 
(17,225)
 
(2,835)
 
(5,866)
 
(33,595)
 
(26,328)
Net book amount at the end of the period / year
 
4,965
 
6,277
 
2,103
 
2,474
 
3,705
 
4,321
 
23,845
 
22,904
 
(i)
Amortization charge was recognized in the amount of Ps. 120 under "Costs", in the amount of Ps. 569 under "General and administrative expenses" and Ps. 1,174 under "Selling expenses" as of December 31, 2019 in the Statements of Income (Note 25).
 
 
12.
Right-of-use assets
 
The Group’s right-of-use assets as of December 31, 2019 and June 30, 2019 are the following:
 
 
 12.31.19
 
 06.30.19
Farmland
 
2,147
 
 -
Offices, shopping malls and other buildings
 
2,939
 
 -
Communication networks
 
9,027
 
 -
Machinery and equipment
 
61
 
 -
Others
 
1,200
 
 -
Right-of-use assets
 
15,374
 
 -
 
 
 
 
 
Non-current
 
15,374
 
 
Total
 
15,374
 
 
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
21
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
The depreciation charge of the right-of use-assets is detailed below:
 
 
 
 12.31.19
 
 12.31.18
Farmland
 
181
 
 -
Offices, shopping malls and other buildings
 
1,450
 
 -
Communication networks
 
472
 
 -
Others
 
131
 
 -
Depreciation charge of right-of-use assets
 
2,234
 
 -
 
 
13.
Biological assets
 
Changes in the Group’s biological assets and their allocation to the fair value hierarchy six-month period ended December 31, 2019 and for the year ended June 30, 2019 were as follows:
 
 
 
Agricultural business
 
 
Sown land-crops
 
Sugarcane fields
 
Breeding cattle and cattle for sale
 
Other cattle
 
Others
 
Total as of 12.31.19
 
Total as of 06.30.19
 
 
Level 1
 
Level 3
 
Level 3
 
Level 2
 
Level 2
 
Level 1
 
 
Net book amount at the beginning of the period / year
123
 
1,550
 
963
 
2,087
 
177
 
30
 
4,930
 
3,558
Purchases
 
 -
 
 -
 
 -
 
94
 
87
 
 -
 
181
 
414
Changes by transformation
 
(96)
 
96
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
Initial recognition and changes in the fair value of biological assets (i)
 
 -
 
195
 
1,070
 
(84)
 
57
 
 -
 
1,238
 
2,014
Decrease due to harvest
 
 -
 
(2,449)
 
(2,386)
 
 -
 
 -
 
 -
 
(4,835)
 
(8,604)
Sales
 
 -
 
 -
 
 -
 
(653)
 
(1)
 
 -
 
(654)
 
(625)
Consumes
 
 -
 
 -
 
 -
 
(2)
 
(214)
 
(3)
 
(219)
 
(347)
Costs for the period / year
 
2,531
 
684
 
1,475
 
529
 
 -
 
2
 
5,221
 
8,575
Foreign exchange gain
 
15
 
25
 
80
 
48
 
 -
 
 -
 
168
 
(55)
Balances at the end of the period / year
 
2,573
 
101
 
1,202
 
2,019
 
106
 
29
 
6,030
 
4,930
 
 
 -
 
 
 
 
 
 
 
 
 
 
 
 
 
 -
Non-current (Production)
 
 -
 
 -
 
 -
 
1,453
 
20
 
29
 
1,502
 
1,589
Current (Consumable)
 
2,573
 
101
 
1,202
 
566
 
86
 
 -
 
4,528
 
3,341
Net book amount at the end of the period / year
 
2,573
 
101
 
1,202
 
2,019
 
106
 
29
 
6,030
 
4,930
 
(i)
Biological assets with a production cycle of more than one year (that is, cattle) generated “Initial recognition and changes in fair value of biological assets” amounting to Ps. (27) and Ps. 89 for the six-month periods ended December 31, 2019 and for the fiscal year ended June 30, 2019, respectively; amounts of Ps. 165 and Ps. (84), was attributable to price changes, and amounts of Ps. (192) and Ps. 173, was attributable to physical changes, respectively.
 
During the six-month period ended December 31, 2019, there were transfers between the fair value hierarchies 1 and 3 of grain seeding (due to the degree of phenological growth of the crop) for Ps. 96. There were also no reclassifications between categories thereof.
 
The fair value less estimated point of sale costs of agricultural produce at the point of harvest (which have been harvested during the period) amount to Ps. (4,835) and Ps. (8,604) for the six-month period ended December 31, 2019 and the year ended June 30, 2019, respectively.
 
See information on valuation processes used by the entity in Note 13 to the Annual Financial Statements.
 
As of December 31, 2019, and June 30, 2019, the better and maximum use of biological assets shall not significantly differ from the current use.
 
 
14.
Inventories
 
Breakdown of Group’s inventories as of December 31, 2019 and June 30, 2019 are as follows:
 
 
 
 12.31.19
 
 06.30.19
Crops
 
924
 
2,578
Materials and supplies
 
1,934
 
1,256
Seeds and fodders
 
 -
 
264
Beef
 
230
 
131
Agricultural inventories
 
3,088
 
4,229
Good for resale and supplies
 
 -
 
3
Telephones and other communication equipment
 
1,242
 
1,382
Others
 
26
 
23
Total inventories
 
4,356
 
5,637
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
22
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
15.
Financial instruments by category
 
Determining fair values
 
The present note shows the financial assets and financial liabilities by category of financial instrument and a reconciliation to the corresponding line in the Consolidated Statements of Financial Position, as appropriate. Financial assets and liabilities measured at fair value are assigned based on their different levels in the fair value hierarchy. For further information related to fair value hierarchy see Note 15 to the Annual Financial Statements.
 
Financial assets and financial liabilities as of December 31, 2019 are as follows:
 
 
 
 Financial assets at amortized cost
 
 Financial assets at fair value through profit or loss
 
 Subtotal financial assets
 
 Non-financial assets
 
 Total
 
 
 
 Level 1
 
 Level 2
 
 Level 3
 
 
 
December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 16)
 
45,284
 
 -
 
 -
 
 -
 
45,284
 
12,400
 
57,684
Investment in financial assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 - Public companies’ securities
 
 -
 
891
 
195
 
 -
 
1,086
 
 -
 
1,086
- Private companies’ securities
 
 -
 
 -
 
 -
 
2,468
 
2,468
 
 -
 
2,468
- Deposits
 
573
 
50
 
 -
 
 -
 
623
 
 -
 
623
 - Bonds
 
 -
 
17,448
 
1,887
 
 -
 
19,335
 
 -
 
19,335
 - Mutual funds
 
 -
 
8,671
 
 -
 
 -
 
8,671
 
 -
 
8,671
-Others
 
 -
 
2,042
 
645
 
493
 
3,180
 
 -
 
3,180
Derivative financial instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 - Crops options contracts
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 
 -
 - Crops futures contracts
 
 -
 
31
 
 -
 
 -
 
31
 
 -
 
31
 - Foreign-currency options contracts
 
 -
 
45
 
 -
 
 -
 
45
 
 -
 
45
 - Foreign-currency future contracts
 
 -
 
68
 
38
 
 -
 
106
 
 -
 
106
 - Swaps
 
 -
 
 -
 
53
 
 -
 
53
 
 -
 
53
 - Warrants
 
 -
 
 -
 
 -
 
82
 
82
 
 -
 
82
 - Others
 
 -
 
 -
 
18
 
 -
 
18
 
 -
 
18
Restricted assets (i)
 
6,435
 
 -
 
 -
 
 -
 
6,435
 
 -
 
6,435
Financial assets held for sale
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 - Clal
 
 -
 
7,337
 
 -
 
 -
 
7,337
 
 -
 
7,337
Cash and cash equivalents (excluding bank overdrafts):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 - Cash on hand and at bank
 
17,203
 
 -
 
 -
 
 -
 
17,203
 
 -
 
17,203
 - Short-term investments
 
46,962
 
3,501
 
 -
 
 -
 
50,463
 
 -
 
50,463
Total assets
 
116,457
 
40,084
 
2,836
 
3,043
 
162,420
 
12,400
 
174,820
 
 
 
 
Financial liabilities at amortized cost
 
Financial liabilities at fair value through profit or loss
 
Subtotal financial liabilities
 
Non-financial liabilities
 
Total
 
 
 
 Level 1
 
 Level 2
 
 Level 3
 
 
 
December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 18)
 
19,957
 
 -
 
 -
 
 -
 
19,957
 
6,984
 
26,941
Borrowings (excluding finance lease liabilities) (Note 21)
 
343,527
 
 -
 
 -
 
 -
 
343,527
 
 -
 
343,527
Derivative financial instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 - Crops options contracts
 
 -
 
73
 
 -
 
 -
 
73
 
 -
 
73
 - Crops futures contracts
 
 -
 
77
 
 -
 
 -
 
77
 
 -
 
77
 - Foreign-currency options contracts
 
 -
 
14
 
 -
 
 -
 
14
 
 -
 
14
 - Foreign-currency contracts
 
 -
 
1
 
51
 
 -
 
52
 
 -
 
52
 - Swaps
 
 -
 
78
 
599
 
 -
 
677
 
 -
 
677
 - Forwards
 
 -
 
 -
 
33
 
 -
 
33
 
 -
 
33
 - Others
 
 -
 
 -
 
 -
 
67
 
67
 
 -
 
67
Total liabilities
 
363,484
 
243
 
683
 
67
 
364,477
 
6,984
 
371,461
 
 
23
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Financial assets and financial liabilities as of June 30, 2019 were as follows:
 
 
 
 Financial assets at amortized cost (i)
 
 Financial assets at fair value through profit or loss
 
 Subtotal financial assets
 
 Non-financial assets
 
 Total
 
 
 
 Level 1
 
 Level 2
 
 Level 3
 
 
 
June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 16)
 
43,438
 
 -
 
 -
 
 -
 
43,438
 
11,925
 
55,363
Investment in financial assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
- Equity securities in public companies
 
 -
 
1,203
 
174
 
 -
 
1,377
 
 -
 
1,377
- Equity securities in private companies
 
 -
 
 -
 
 -
 
2,297
 
2,297
 
 -
 
2,297
- Deposits
 
4,667
 
45
 
 -
 
 -
 
4,712
 
 -
 
4,712
 - Bonds
 
 -
 
19,746
 
1,336
 
851
 
21,933
 
 -
 
21,933
 - Mutual funds
 
 -
 
9,058
 
 -
 
 -
 
9,058
 
 -
 
9,058
 - Others
 
 -
 
3,002
 
549
 
440
 
3,991
 
 -
 
3,991
Derivative financial instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 - Crops futures contracts
 
 -
 
11
 
 -
 
 -
 
11
 
 -
 
11
 - Swaps
 
 -
 
 -
 
14
 
 -
 
14
 
 -
 
14
 - Warrants
 
 -
 
 -
 
 -
 
120
 
120
 
 -
 
120
 - Crops options contracts
 
 -
 
40
 
 -
 
 -
 
40
 
 -
 
40
 - Foreign-currency options contracts
 
 -
 
38
 
 -
 
 -
 
38
 
 -
 
38
 - Foreign-currency future contracts
 
 -
 
2
 
36
 
 -
 
38
 
 -
 
38
 - Others
 
 -
 
 -
 
15
 
 -
 
15
 
 -
 
15
Restricted assets (ii)
 
9,514
 
 -
 
 -
 
 -
 
9,514
 
 -
 
9,514
Financial assets held for sale
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 - Clal
 
 -
 
19,929
 
 -
 
 -
 
19,929
 
 -
 
19,929
Cash and cash equivalents (excluding bank overdrafts):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 - Cash on hand and at bank
 
8,928
 
 -
 
 -
 
 -
 
8,928
 
 -
 
8,928
 - Short-term investments
 
65,913
 
3,776
 
 -
 
 -
 
69,689
 
 -
 
69,689
Total assets
 
132,460
 
56,850
 
2,124
 
3,708
 
195,142
 
11,925
 
207,067
 
 
 
Financial liabilities at amortized cost
 
Financial liabilities at fair value through profit or loss
 
Subtotal financial liabilities
 
Non-financial liabilities
 
Total
 
 
 
 Level 1
 
 Level 2
 
 Level 3
 
 
 
June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities as per Statement of Financial Position
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 18)
 
23,279
 
 -
 
 -
 
 -
 
23,279
 
7,646
 
30,925
Borrowings (excluding finance lease liabilities) (Note 21)
 
420,622
 
 -
 
 -
 
 -
 
420,622
 
 -
 
420,622
Derivative financial instruments:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 - Crops futures contracts
 
 -
 
91
 
 -
 
 -
 
91
 
 -
 
91
 - Foreign-currency contracts
 
 -
 
31
 
 -
 
 -
 
31
 
 -
 
31
 - Crops options contracts
 
 -
 
78
 
 -
 
 -
 
78
 
 -
 
78
 - Swaps
 
 -
 
 -
 
169
 
 -
 
169
 
 -
 
169
 - Others
 
 -
 
 -
 
1,097
 
60
 
1,157
 
 -
 
1,157
Total liabilities
 
443,901
 
200
 
1,266
 
60
 
445,427
 
7,646
 
453,073
 
(i)
Corresponds to deposits in guarantee and escrows
 
The fair value of financial assets and liabilities at their amortized cost does not differ significantly from their book value, except for borrowings (Note 21). The fair value of payables approximates their respective carrying amounts because, due to their short-term nature, the effect of discounting is not considered significant. Fair values are based on discounted cash flows (Level 3).
 
The valuation models used by the Group for the measurement of Level 2 and Level 3 instruments are no different from those used as of June 30, 2019.
 
As of December 31, 2019, there have been no changes to the economic or business circumstances affecting the fair value of the financial assets and liabilities of the Group.
 
 
V
24
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
The Group uses a range of valuation models for the measurement of Level 2 and Level 3 instruments, details of which may be obtained from the following table. When no quoted prices are available in an active market, fair values (particularly with derivatives) are based on recognized valuation methods.
 
Description
 
Pricing model / method
 
Parameters
 
Fair value hierarchy
 
Range
Foreign currency put
 
Theoretical price
 
Underlying price (Market price) and currency volatility (historical)
 
Level 2
 
-
Promissory note
 
Discounted cash flows - Theoretical price
 
Underlying asset price (Market price); share price volatility (historical) and market interest rate (Libor rate curve).
 
Level 3
 
Underlying asset price 10.5 to 11.5
Share price volatility 58% to 78%
Market interest-rate
1.5% to 3%
Investments in financial assets - Other private companies’ securities
 
Cash flow / NAV - Theoretical price
 
Projected revenue discounted at the discount rate /
The value is calculated in accordance with shares in the equity funds on the basis of their Financial Statements, based on fair value or investments assessments.
 
Level 3
 
1 - 3.5
Investments in financial assets - Others
 
Discounted cash flow - Theoretical price
 
Projected revenue discounted at the discount rate /
The value is calculated in accordance with shares in the equity funds on the basis of their Financial Statements, based on fair value or investment assessments.
 
Level 3
 
1 - 3.5
Derivative financial instruments – Forwards
 
Theoretical price
 
Underlying asset price and volatility
 
Level 2 and 3
 
-
 
 
The following table presents the changes in Level 3 instruments as of December 31, 2019 and June 30, 2019:
 
 
 
 Derivative financial instruments – Others
 
 Investments in financial assets - Private companies
 
 Investments in financial assets - Others
 
 Derivative financial instruments – Warrants
 
 Total as of 12.31.19
 
 Total as of 06.30.19
Balances at beginning of the period / year
 
(60)
 
2,297
 
1,291
 
120
 
3,648
 
4,058
Additions and acquisitions
 
 -
 
15
 
 -
 
 -
 
15
 
151
Transfer to level 1
 
 -
 
 -
 
 -
 
(3)
 
(3)
 
52
Currency translation adjustment
 
(7)
 
200
 
61
 
(20)
 
234
 
(67)
Write off
 
 -
 
 -
 
(851)
 
 -
 
(851)
 
 -
Gain / (loss) for the period / year (i)
 
 -
 
(44)
 
(8)
 
(15)
 
(67)
 
(546)
Balances at the end of the period / year
 
(67)
 
2,468
 
493
 
82
 
2,976
 
3,648
 
(i) Included within “Financial results, net” in the Statements of Income.
 
 
16.
Trade and other receivables
 
Group’s trade and other receivables as of December 31, 2019 and June 30, 2019 are as follows:
 
 
 
 12.31.19
 
 06.30.19
Trade, leases and services receivable
 
38,553
 
37,673
Less: allowance for doubtful accounts
 
(2,802)
 
(2,382)
Total trade receivables
 
35,751
 
35,291
Prepayments
 
7,586
 
7,450
Borrowings, deposits and other debit balances
 
4,709
 
3,690
Guarantee deposits
 
2
 
3
Tax receivables
 
1,485
 
1,437
Others
 
5,349
 
5,110
Total other receivables
 
19,131
 
17,690
Total trade and other receivables
 
54,882
 
52,981
 
 
 
 
 
Non-current
 
20,908
 
19,130
Current
 
33,974
 
33,851
Total
 
54,882
 
52,981
 
The fair value of current trade and other receivables approximate their respective carrying amounts due to their short-term nature, as the impact of discounting is not considered significant. Fair values are based on discounted cash flows (Level 3).
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
25
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Movements on the Group’s allowance for doubtful accounts were as follows:
 
 
 
 12.31.19
 
 06.30.19
Beginning of the period / year
 
2,382
 
1,638
Adjustments previous periods (IFRS 9)
 
 -
 
171
Additions (i)
 
377
 
710
Recoveries (i)
 
(23)
 
(82)
Currency translation adjustment
 
548
 
570
Deconsolidation
 
(17)
 
 -
Receivables written off during the period / year as uncollectable
 
(352)
 
(415)
Inflation adjustment
 
(96)
 
(210)
Transfers from / to assets avaliable for sale
 
(17)
 
 -
End of the period / year
 
2,802
 
2,382
 
(i)
The creation and release of the allowance for doubtful accounts have been included in “Selling expenses” in the Statement of Income (Note 25).
 
 
 
17.
Cash flow information
 
Following is a detailed description of cash flows generated by the Group’s operations for the six-month periods ended December 31, 2019 and 2018:
 
 
 
Note
 
12.31.19
 
12.31.18
Profit / (Loss) for the period
 
 
 
1,673
 
(8,627)
Profit from discontinued operations
 
 
 
(16,639)
 
(3,042)
Adjustments for:
 
 
 
 
 
 
Income tax
 
22
 
3,090
 
(3,375)
Amortization and depreciation
 
25
 
6,970
 
4,679
Net (gain) / loss from fair value adjustment of investment properties
 
 
 
(3,623)
 
9,186
Share-based compensation
 
 
 
58
 
29
Changes in the fair value of investments in financial assets
 
 
 
(322)
 
 -
Gain from disposal of intangible assets
 
 
 
 -
 
(12)
Gain from disposal of subsidiary and associates
 
 
 
 -
 
(1,069)
Gain from disposal of trading properties
 
 
 
 -
 
(455)
Impairment of other assets
 
 
 
1,513
 
236
Impairment in associates and joint ventures
 
 
 
 -
 
200
Financial results, net
 
 
 
20,632
 
8,717
Provisions and allowances
 
 
 
343
 
627
Share of loss / (profit) of associates and joint ventures
 
 
 
1,502
 
1,230
Loss from revaluation of receivables arising from the sale of farmland
 
 
 
 -
 
2
(Gain) / Loss from repurchase of Non-convertible Notes
 
 
 
1
 
(81)
Changes in net realizable value of agricultural products after harvest
 
 
 
(422)
 
(52)
Unrealized initial recognition and changes in fair value of biological assets and agricultural products at the point of harvest
 
 
 
(1,405)
 
(670)
Unrealized gain from derivative financial instruments
 
 
 
(212)
 
(45)
Other operating results
 
 
 
23
 
2
Gain from disposal of farmlands
 
 
 
(299)
 
(81)
 
 
 
 
 
 
 
Changes in operating assets and liabilities:
 
 
 
 
 
 
Decrease in inventories
 
 
 
1,339
 
505
Decrease in trading properties
 
 
 
1,345
 
106
Decrease / (Increase) in biological assets
 
 
 
1,038
 
(932)
Increase in restricted assets
 
 
 
 -
 
(180)
Decrease in trade and other receivables
 
 
 
4,090
 
1,144
Decrease in trade and other payables
 
 
 
(3,072)
 
(2,185)
Increase / (Decrease) in salaries and social security liabilities
 
 
 
554
 
(447)
Decrease in provisions
 
 
 
(465)
 
(97)
Increase in lease liabilities
 
 
 
(57)
 
 -
Net variation in derivative financial instruments
 
 
 
51
 
160
 
 
 
 
 
 
 
Net cash generated by continuing operating activities before income tax paid
 
 
 
17,706
 
5,473
Net cash generated by discontinued operating activities before income tax paid
 
 
 
2,105
 
2,931
Net cash generated by operating activities before income tax paid
 
 
 
19,811
 
8,404
 
 
 
Véase nuestro informe de fecha26
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
The following table presents a detail of significant non-cash transactions occurred in the six-month periods ended December 31, 2019 and 2018:
 
 
 
 
 
12.31.19
 
12.31.18
Dividends not collected
 
 
 
(28)
 
(6)
Increase in investment properties through an increase in borrowings
 
 
 
 -
 
35
Increase in participation in subsidiaries, associates and joint ventures due to transient conversion differences
 
 
 
(623)
 
(256)
Increase in trade and other receivables through a decrease in investments in associates and joint ventures
 
 
 
 -
 
9
Increase in property, plant and equipment through an increase in trade and other payables
 
 
 
447
 
465
Increase in investment properties through an increase in trade and other payables
 
 
 
483
 
6
Increase in investments in associates and joint ventures through a decrease in borrowings
 
 
 
 -
 
8
Increase in intangible assets through an increase in trade and other payables
 
 
 
 -
 
270
Increase of properties for sale through an increase in borrowings
 
 
 
64
 
43
Increase in investment properties through a decrease in trade and other receivables
 
 
 
 -
 
267
Increase of trading properties for sale through a decrease in investment properties
 
 
 
 -
 
852
Distribution of dividends at non-controlling interest pending payment
 
 
 
1,012
 
 -
Increase in investments in associates and joint ventures through a decrease in investments in financial assets
 
 
 
723
 
 -
Decrease of investment properties through the acquisition of investments in associates
 
 
 
1,192
 
 -
Increase in investment properties through a decrease in financial assets
 
 
 
245
 
 -
Increase in intangible assets through an increase in trade and other payables
 
 
 
511
 
 -
Increase in investments in financial assets through a decrease in investments in associates and joint ventures
 
 
 
19
 
 -
Decrease in borrowings through a decrease in financial assets
 
 
 
2,161
 
 -
Increase of rights of use through a decrease of property, plant and equipment
 
 
 
19
 
 -
Distribution of dividends in shares
 
 
 
519
 
 -
Increase in investments in associates and joint ventures from an increase in trade and other payables
 
 
 
61
 
 -
 
 
18.
Trade and other payables
 
Group’s trade and other payables as of December 31, 2019 and June 30, 2019 were as follows:
 
 
 
 12.31.19
 
 06.30.19
Trade payables
 
15,274
 
17,318
Sales, rental and services payments received in advance
 
1,931
 
5,641
Construction obligations
 
629
 
1,171
Accrued invoices
 
1,513
 
1,501
Deferred income
 
83
 
 -
Admission fees
 
1,077
 
 -
Deposits in guarantee
 
157
 
 -
Total trade payables
 
20,664
 
25,631
Dividends payable to non-controlling shareholders
 
199
 
501
Taxes payable
 
961
 
1,193
Construction obligations
 
1,015
 
1,277
Others
 
4,102
 
2,323
Total other payables
 
6,277
 
5,294
Total trade and other payables
 
26,941
 
30,925
 
 
 
 
 
Non-current
 
2,094
 
2,491
Current
 
24,847
 
28,434
Total
 
26,941
 
30,925
 
 
 
19.
Equity
 
Shareholders’ meeting
 
On October 30, 2019, the annual meeting of shareholders of Cresud was held, which has approved: (i) absorb accumulated losses as of June 30, 2019 with the special reserve and the special reserve RG 609/12 and (ii) approve the distribution of up to 13,000,000 treasury shares ratably according to the shareholders’ shareholding interests.
 
On the other hand, resolved among other points, approve:

a stock capital increase for up to a par value of Ps.180,000,000, through the issuance of up to 180,000,000 common book-entry shares of Ps.1 par value each and entitled to one vote per share, equivalent to 33.49% of the current stock capital,

implementation of incentive plan for employees, management and directors, without issue premium, for up to 1% of the stock capital in effect as of the time of execution of the plan.
- Delegate to the Board the implementation of the measures mentioned above.
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
27
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Buyback plan of Cresud shares
 
On August 21, 2019, the Board of Directors of Cresud approved a new repurchase of the securities issued by the Company and established the terms and conditions for the acquisition of own shares issued by the Company, under the terms of Article 64 of the Law Nº 26,831 and CNV regulations, for up to a maximum amount of Ps. 300 million and up to 10% of the share capital in the form of ordinary shares or ADS, up to a daily limit of up to 25% of the average volume of transactions Daily that the shares of the Company have experienced, jointly in the markets that it quotes, during the previous 90 business days, and a maximum of up to US $ 10.00 per ADS and up to a maximum value in pesos equivalent to the maximum price per ADS divided by 10 and multiplied by the value of the quotation at the buyer's exchange rate of the Banco de la Nación Argentina in force at the time of each purchase. Likewise, the repurchase term was set, up to 120 days, beginning the day following the date of publication of the information in the Daily Bulletin of the Buenos Aires Stock Exchange.
 
As of the date of issuance of these financial statements, the Company has not repurchased shares through this plan.
 
 
20.
Provisions
 
The table below shows the movements in the Group's provisions categorized by type:
 
 
 
 Legal claims (i)
 
 Investments in associates and joint ventures (ii)
 
 Sited dismantling and remediation
 
 Other provisions
 
 Total as of 12.31.19
 
 Total as of 06.30.19
Beginning of period / year
 
2,139
 
7,623
 
300
 
2,223
 
12,285
 
9,055
Additions
 
100
 
 -
 
29
 
 -
 
129
 
834
Transfers
 
(3)
 
 -
 
 -
 
 -
 
(3)
 
 -
Inflation adjustment
 
(45)
 
 -
 
 -
 
 -
 
(45)
 
(93)
Recovery
 
 -
 
 -
 
 -
 
 -
 
 -
 
(98)
Share of loss in associates and joint ventures
 
 -
 
372
 
 -
 
 -
 
372
 
3,286
Currency translation adjustment
 
179
 
917
 
35
 
41
 
1,172
 
(387)
Used during the period / year
 
(206)
 
 -
 
 -
 
(144)
 
(350)
 
(312)
End of period / year
 
2,164
 
8,912
 
364
 
2,120
 
13,560
 
12,285
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-current
 
 
 
 
 
 
 
 
 
11,474
 
10,105
Current
 
 
 
 
 
 
 
 
 
2,086
 
2,180
Total
 
 
 
 
 
 
 
 
 
13,560
 
12,285
 
(i)
Additions and recoveries are included in "Other operating results, net".
(ii)
Corresponds to investments in New Lipstick and Puerto Retiro, companies that have negative net worth. The increases and recoveries are included in "Share of profit of associates and joint ventures ".
 
There were no significant changes to the processes mentioned in Note 20 to the Annual Financial Statements.
 
 
21.
Borrowings
 
The breakdown and fair value of the Group’s borrowings as of December 31, 2019 and June 30, 2019 was as follows:
 
 
 
 Book value
 
 
Fair value
 
 
 12.31.19
 
 06.30.19
 
 
 12.31.19
 
 06.30.19
NCN
 
281,109
 
348,218
 
 
239,234
 
343,056
Bank loans
 
56,531
 
65,268
 
 
54,160
 
63,945
Bank overdrafts
 
4,663
 
1,259
 
 
4,663
 
1,259
Other borrowings (i)
 
1,224
 
5,877
 
 
1,224
 
8,132
Total borrowings (ii)
 
343,527
 
420,622
 
 
299,281
 
416,392
 
 
 
 
 
 
 
 
 
 
Non-current
 
267,417
 
349,857
 
 
 
 
 
Current
 
76,110
 
70,765
 
 
 
 
 
Total
 
343,527
 
420,622
 
 
 
 
 
 
(i)
Includes finance leases in the amount of Ps. 393 as of June 30, 2019.
(ii)
Includes Ps. 286,104 and Ps. 389,956 as of December 31, 2019 and June 30, 2019, respectively, corresponding to the Operations Center in Israel.
 
 
V
28
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
The following table describes the Group’s issuance of debt during the present period:
 
Entity
Class
Issuance / expansion date
Amount in original currency
Maturity date
Interest rate
Principal payment
Interest payment
 
Cresud
Class XXV
Jul-19
USD 59.5
07/03/2021
9.00% n.a
At expiration
biannual
 
IRSA
Class I tranche 2
Aug-19
USD 85
11/15/2020
10.00% e.a..
At expiration
quarterly
(1)
IRSA
Class II
Aug-19
CLP 31 (2)
08/06/2020
10.00% e.a..
At expiration
quarterly
 
IDBD
Serie 15
Nov-19
NIS 237
06/30/2022
4.70% e.a.
2 payments
quarterly
 
 
(1)
Corresponds to an expansion of the series.
(2)
Equivalent to USD 45 as of the issuance date.
 
 
22.
Taxation
 
The details of the Group’s income tax, is as follows:
 
 
 
 12.31.19
 
 12.31.18
Current income tax
 
(240)
 
(786)
Deferred income tax
 
(2,717)
 
4,161
Minimum Presumed Income Tax
 
(133)
 
 -
Income tax from continuing operations
 
(3,090)
 
3,375
 
Below is a reconciliation between income tax recognized and the amount which would result from applying the prevailing tax rate on profit before income tax for the six-month periods ended December 31, 2019 and 2018:
 
 
 
 12.31.19
 
 12.31.18
Tax calculated at the tax rates applicable to profits in the respective countries
 
3,283
 
4,504
Permanent differences:
 
 
 
 
Share of (loss) / profit of joint ventures and associates
 
(458)
 
(293)
Tax rate differential
 
804
 
456
Provision for unrecoverability of tax loss carry-forwards / Unrecognized tax loss carry-forwards
 
(3,291)
 
(1,929)
Changes in fair value of financial instruments
 
(626)
 
143
Non-taxable profit, non-deductible expenses and others
 
(1,609)
 
124
Tax inflation adjustment
 
(3,677)
 
 -
Fiscal transparency
 
86
 
(69)
Permanent inflation adjustment
 
2,398
 
439
Income tax from continuing operations
 
(3,090)
 
3,375
 
The gross movement in the deferred income tax account is as follows:
 
 
 
 12.31.19
 
 06.30.19
Beginning of period / year
 
(49,667)
 
(50,489)
Deconsolidation
 
16,447
 
 -
Use of tax losses
 
(47)
 
 -
Currency translation adjustment
 
(1,767)
 
1,652
Revaluation surplus
 
 -
 
(887)
Reserve for changes of non-controlling interest
 
 -
 
310
Charged to the Statement of Income
 
(2,717)
 
(253)
End of the period / year
 
(37,751)
 
(49,667)
 
 
 
 
 
Deferred income tax assets
 
623
 
681
Deferred income tax liabilities
 
(38,374)
 
(50,348)
Deferred income tax liabilities, net
 
(37,751)
 
(49,667)
 
Tax law modifications in Argentina
 
 Law No. 27,541 of social solidarity and productive recovery, published on December 23, 2019 introduced certain amendments to different taxes and the creation of the Tax for an Inclusive and Selfless Argentina (PAIS).
 
The main modifications affecting the Group in relation to income tax are the following:
 
1)
 In the first and second fiscal year beginning after January 1, 2018 (namely, for the Group’s fiscal years beginning on July 1, 2019 and 2020), the gain or loss resulting from tax inflation adjustment will be charged by one sixth in the determination exercise and the remaining five sixths in the following fiscal years;
 
2)
The tax rate applicable to companies for the third fiscal year beginning after January 1, 2018 was increased from 25% to 30% (namely, for the Group’s fiscal years beginning on July 1, 2019)
 
 
 
 
29 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
23.
Revenues
 
 
 
 12.31.19
 
 12.31.18
Beef
 
3,136
 
2,504
Crops
 
5,289
 
2,451
Sugarcane
 
2,180
 
1,672
Cattle
 
493
 
256
Supplies
 
603
 
355
Consignment
 
194
 
442
Advertising and brokerage fees
 
315
 
243
Agricultural rental and other services
 
77
 
64
Other
 
98
 
89
Income from sales and services from agricultural business
 
12,385
 
8,076
Trading properties and developments
 
3,190
 
3,541
Communication services
 
20,831
 
18,330
Sale of communication equipment
 
6,763
 
5,688
Rental and services
 
9,826
 
10,277
Hotel operations, tourism services and others
 
2,163
 
1,883
Income from sales and services from urban properties and investment business
 
42,773
 
39,719
Total revenues
 
55,158
 
47,795
 
24.
Costs
 
 
 
 12.31.19
 
 12.31.18
Other operative costs
 
12
 
15
Cost of property operations
 
12
 
15
Beef
 
2,512
 
2,170
Crops
 
4,348
 
2,305
Sugarcane
 
2,039
 
1,356
Cattle
 
654
 
339
Supplies
 
505
 
276
Consignment
 
91
 
45
Advertising and brokerage fees
 
186
 
166
Agricultural rental and other services
 
222
 
58
Others
 
 -
 
111
Cost of sales and services from agricultural business
 
10,557
 
6,826
Trading properties and developments
 
2,420
 
2,838
Communication services
 
14,908
 
13,427
Sale of communication equipment
 
4,976
 
4,063
Rental and services
 
3,203
 
3,343
Hotel operations, tourism services and others
 
956
 
1,112
Cost of sales and services from sales and services from urban properties and investment business
 
26,463
 
24,783
Total costs
 
37,032
 
31,624
 
25.
Expenses by nature
 
The Group discloses expenses in the statements of income by function as part of the line items “Costs”, “General and administrative expenses” and “Selling expenses”. The following table provides additional disclosures regarding expenses by nature and their relationship to the function within the Group.
 
 
 
 Production costs
 
 Costs (i)
 
 General and administrative expenses
 
 Selling expenses
 
 Total as of 12.31.19
 
 Total as of 12.31.18
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of sale of goods and services
 
 -
 
7,627
 
 -
 
 -
 
7,627
 
7,021
Supplies and labors
 
3,796
 
2,698
 
1
 
32
 
6,527
 
5,972
Change in agricultural products and biological assets
 
 -
 
5,677
 
 -
 
 -
 
5,677
 
3,268
Salaries, social security costs and other personnel expenses
 
269
 
3,150
 
2,124
 
2,357
 
7,900
 
8,217
Depreciation and amortization
 
547
 
4,443
 
1,151
 
1,376
 
7,517
 
4,923
Fees and payments for services
 
13
 
2,485
 
874
 
59
 
3,431
 
4,195
Maintenance, security, cleaning, repairs and others
 
35
 
2,027
 
292
 
182
 
2,536
 
2,532
Advertising and other selling expenses
 
 -
 
295
 
6
 
1,092
 
1,393
 
1,362
Taxes, rates and contributions
 
21
 
312
 
60
 
621
 
1,014
 
947
Interaction and roaming expenses
 
 -
 
2,950
 
 -
 
 -
 
2,950
 
2,572
Fees to other operators
 
 -
 
4,274
 
 -
 
 -
 
4,274
 
3,578
Director's fees
 
 -
 
 -
 
411
 
 -
 
411
 
478
Leases and service charges
 
3
 
72
 
15
 
10
 
100
 
267
Allowance for doubtful accounts, net
 
 -
 
5
 
 -
 
354
 
359
 
396
Freights
 
38
 
39
 
 -
 
630
 
707
 
293
Bank expenses
 
 -
 
3
 
47
 
1
 
51
 
92
Conditioning and clearance
 
 -
 
 -
 
 -
 
106
 
106
 
54
Travel, library expenses and stationery
 
19
 
27
 
39
 
14
 
99
 
38
Other expenses
 
480
 
948
 
281
 
231
 
1,940
 
2,199
Total as of 12.31.19
 
5,221
 
37,032
 
5,301
 
7,065
 
54,619
 
 
Total as of 12.31.18
 
5,407
 
31,624
 
5,331
 
6,042
 
-
 
48,404
 
(i)
Includes Ps. 12 and Ps. 15 of other agricultural operating costs as of December 31, 2019 and 2018, respectively.
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
30
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
26.
Other operating results, net
 
 
 
 12.31.19
 
 12.31.18
Gain from commodity derivative financial instruments
 
107
 
270
Gain from disposal of subsidiaries and associates (i)
 
(6)
 
1,069
Impairment of associates and joint ventures
 
(1,621)
 
(200)
Donations
 
(96)
 
(64)
Lawsuits and other contingencies
 
(67)
 
(38)
Interest earned on operating assets
 
403
 
402
Others (ii)
 
(1,122)
 
(221)
Total other operating results, net
 
(2,402)
 
1,218
 
(i)
As of December 31, 2019 and 2018 includes the result from the sale of the Group’s equity interest in Cyber Secdo and Rimon, respectively.
(ii)
As of December 31, 2019, includes Ps. 970 of the Cellcom voluntary retirement plan
 
 
27.
Financial results, net
 
 
 
 12.31.19
 
 12.31.18
Financial income
 
 
 
 
Interest income
 
466
 
473
Dividends income
 
75
 
66
Other financial income
 
17
 
226
Total financial income
 
558
 
765
Financial costs
 
 
 
 
Interest expenses
 
(11,416)
 
(10,792)
Result for debt swap
 
(4)
 
 -
Other financial costs
 
(679)
 
(454)
Total financial costs
 
(12,099)
 
(11,246)
Capitalized finance costs
 
64
 
84
Total finance costs
 
(12,035)
 
(11,162)
Other financial results:
 
 
 
 
Foreign exchange, net
 
(7,681)
 
(2,859)
Fair value gains of financial assets and liabilities at fair value through profit or loss
 
(2,703)
 
1,533
Gain / (Loss) from repurchase of Non-convertible notes
 
2,505
 
81
(Loss) / Gain from derivative financial instruments (except commodities)
 
(93)
 
338
Total other financial results
 
(7,972)
 
(907)
Inflation adjustment
 
124
 
(181)
Total financial results, net
 
(19,325)
 
(11,485)
 
 
28.
Related party transactions
 
The following is a summary of the balances with related parties as of December 31, 2019 and June 30, 2019:
 
Item
 
 12.31.19
 
 06.30.19
Trade and other receivables
 
1,778
 
1,531
Investments in financial assets
 
 -
 
209
Trade and other payables
 
(185)
 
(308)
Borrowings
 
(73)
 
(65)
Total
 
1,520
 
1,367
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
31
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
Related party
 
 12.31.19
 
 06.30.19
 
Description of transaction
 
Rubro
Agro Uranga S.A.
 
4
 
11
 
Sale of goods and / or services receivable
 
Trade and other receivables
Condor
 
 -
 
209
 
Public companies' securities
 
Investments in financial assets
 
 
 -
 
19
 
Dividends receivable
 
Trade and other receivables
Cresca S.A.
 
(20)
 
 -
 
Other liabilities
 
Trade and other payables
New Lipstick LLC
 
14
 
13
 
Reimbursement of expenses receivable
 
Trade and other receivables
 
 
(64)
 
(55)
 
Loans payable
 
Borrowings
 
 
1,253
 
1,107
 
Loans granted
 
Trade and other receivables
Other associates and joint ventures (i)
 
11
 
14
 
Leases and/or rights of use receivable
 
Trade and other receivables
 
 
204
 
 -
 
Dividends receivables
 
Trade and other receivables
 
 
5
 
 -
 
Management fees receivable
 
Trade and other receivables
 
 
(20)
 
 -
 
Purchase of goods and / or services payable
 
Trade and other payables
 
 
 -
 
1
 
Shared-based compensation receivable
 
Trade and other receivables
 
 
 -
 
1
 
Loans granted
 
Trade and other receivables
 
 
(9)
 
(10)
 
Loans payable
 
Borrowings
 
 
 -
 
10
 
Reimbursement of expenses receivable
 
Trade and other receivables
 
 
(2)
 
(5)
 
Reimbursement of expenses payable
 
Trade and other payables
Total associates and joint ventures
 
1,376
 
1,315
 
 
 
 
CAMSA and its subsidiaries
 
1
 
38
 
Reimbursement of expenses receivable
 
Trade and other payables
Taaman
 
 -
 
(15)
 
Leases and/or rights of use receivable
 
Trade and other payables
Other related parties (ii)
 
 -
 
(81)
 
Other liabilities
 
Trade and other payables
 
 
 -
 
3
 
Other receivables
 
Trade and other receivables
 
 
 -
 
30
 
Leases and/or rights of use receivable
 
Trade and other receivables
 
 
 -
 
321
 
Dividends receivable
 
Trade and other receivables
 
 
82
 
 -
 
Loans granted
 
Trade and other receivables
 
 
(8)
 
 -
 
Reimbursement of expenses payable
 
Trade and other payables
 
 
109
 
1
 
Reimbursement of expenses receivable
 
Trade and other receivables
 
 
(1)
 
(3)
 
Legal services payable
 
Trade and other payables
 
 
96
 
 -
 
Leases and/or rights of use receivable
 
Trade and other receivables
Total other related parties
 
279
 
294
 
 
 
 
Directors and Senior Management
 
(135)
 
(242)
 
Fees for services received
 
Trade and other payables
Total Directors and Senior Management
 
(135)
 
(242)
 
 
 
 
Total
 
1,520
 
1,367
 
 
 
 
 
(i)
Includes Agrofy Global, Lipstick Management LLC, Mehadrin, Banco Hipotecario S.A., Tarshop S.A., BACS, Puerto Retiro S.A., Austral Gold Ltd., Cyrsa S.A., Nuevo Puerto Santa Fe S.A.and Quality Invest S.A.
(ii)
Includes Estudio Zang, Bergel & Viñes, Museo de los Niños, Hamonet S.A., CAM Communication L.P., Gary Goldstein, Fundación IRSA, Lartiyrigoyen and SAMSA.
 
 
The following is a summary of the results with related parties for the six-month periods ended December 31, 2019 and 2018:
 
Related party
 
 12.31.19
 
 12.31.18
 
Description of transaction
Agrofy S.A.
 
 -
 
3
 
Management fees / Directory
 
 
3
 
 -
 
Financial operations
BACS
 
26
 
25
 
Leases and/or rights of use
Other associates and joint ventures
 
13
 
34
 
Leases and/or rights of use
 
 
13
 
40
 
Corporate services
 
 
 -
 
2
 
Comissions
 
 
(4)
 
11
 
Financial operations
Total associates and joint ventures
 
51
 
115
 
 
Other related parties (i)
 
2
 
32
 
Leases and/or rights of use
 
 
(17)
 
(11)
 
Fees and remunerations
 
 
 -
 
5
 
Corporate services
 
 
2
 
(2)
 
Legal services
 
 
(117)
 
8
 
Financial operations
 
 
 -
 
2
 
Comissions
 
 
(13)
 
(12)
 
Donations
Total other related parties
 
(143)
 
22
 
 
IFISA
 
2
 
 -
 
Financial operations
Total Parent Company
 
2
 
 -
 
 
Directors
 
 -
 
(20)
 
Compensation of Directors and senior management
 
 
(227)
 
(392)
 
Fees and remunerations
Senior Management
 
12
 
(21)
 
Compensation of Directors and senior management
Total Directors and Senior Management
 
(215)
 
(433)
 
 
Total
 
(305)
 
(296)
 
 
 
(i)
Includes Estudio Zang, Bergel & Viñes, Fundación IRSA, Ramat Hanassi, Austral Gold Argentina S.A., Isaac Elsztain e Hijos, Hamonet S.A., LRSA, New Lipstick, BHN Vida S.A, TGLT S.A. and BHSA.
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
32
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
The following is a summary of the transactions with related parties for the six-month periods ended December 31, 2019 and 2018:
 
Related party
 
 12.31.19
 
 12.31.18
 
Description of transaction
Agrofy Global
 
194
 
 -
 
Irrevocable contributions
Uranga Trading S.A.
 
 -
 
35
 
Irrevocable contributions
Quality
 
26
 
29
 
Irrevocable contributions
Manibil
 
77
 
 -
 
Irrevocable contributions
Others
 
77
 
 -
 
Irrevocable contributions
Total contributions
 
374
 
64
 
 
Agro-Uranga S.A.
 
23
 
20
 
Dividends received
Condor
 
26
 
58
 
Dividends received
Emco
 
15
 
12
 
Dividends received
Manaman
 
 -
 
35
 
Dividends received
Mehadrin
 
 -
 
83
 
Dividends received
Nuevo Puerto Santa Fe S.A.
 
25
 
14
 
Dividends received
Nave by the sea
 
 -
 
43
 
Dividends received
Total dividends received
 
89
 
265
 
 
Inversiones Financieras del Sur S.A.
 
3,107
 
 -
 
Buy and change of shares
Total other transactions
 
3,107
 
 -
 
 
 
 
Stock loan granted
 
On October 18, 2019, the Board of Directors of Cresud approved the granting of a loan of 3,235,000 American Depositary Receipts ("ADRs") from IRSA Inversiones y Representaciones Sociedad Anónima, owned by the Company to Inversiones Financieras del Sur S.A., Company controlled by the president of our Company. The loan has been guaranteed by Inversiones Financieras del Sur S.A. with stocks of equivalent value.
 
 
29.
CNV General Resolution N° 622
 
As required by Section 1°, Chapter III, Title IV of CNV General Resolution N° 622, below there is a detail of the notes to this Financial Statements that disclose the information required by the Resolution in Exhibits.
 
Exhibit A - Property, plant and equipment
 
Note 8 - Investment properties
 
 
Note 9 - Property, plant and equipment
Exhibit B - Intangible assets
 
Note 11 - Intangible assets
Exhibit C - Equity investments
 
Note 7 - Investments in associates and joint ventures
Exhibit D - Other investments
 
Note 15 - Financial instruments by category
Exhibit E - Provisions
 
Note 20 - Provisions
Exhibit F - Cost of sales and services provided
 
Note 30 - Cost of sales and services provided
Exhibit G - Foreign currency assets and liabilities
 
Note 31 - Foreign currency assets and liabilities
 
 
30.
Cost of goods sold and services provided
 
Description
 
Cost of sales and services from agricultural business (i)
 
Cost of sales and services from sales and services from urban properties and investment business (ii) (iii)
 
Total as of 12.31.19
 
Total as of 12.31.18
Inventories at the beginning of the period / year
 
6,307
 
8,818
 
15,125
 
26,080
Adjustment previous periods (IFRS 15 and 9)
 
 -
 
 -
 
 -
 
(7,377)
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
 
660
 
 -
 
660
 
35
Changes in the net realizable value of agricultural products after harvest
 
422
 
 -
 
422
 
(86)
Capitalized finance costs
 
 -
 
64
 
64
 
43
Currency translation adjustment
 
(48)
 
3,890
 
3,842
 
(1,354)
Transfers
 
 -
 
 -
 
 -
 
852
Harvest
 
3,684
 
 -
 
3,684
 
2,489
Acquisitions and classifications
 
4,482
 
23,627
 
28,109
 
38,731
Consume
 
(1,234)
 
 -
 
(1,234)
 
(1,735)
Disposals due to sales
 
 -
 
(2,459)
 
(2,459)
 
 -
Disposals due to work in progress
 
 -
 
 -
 
 -
 
(212)
Deconsolidation
 
 -
 
(136)
 
(136)
 
 -
Expenses incurred
 
1,380
 
19
 
1,399
 
1,052
Inventories at the end of the period / year
 
(5,096)
 
(7,577)
 
(12,673)
 
(17,303)
Cost as of 12.31.19
 
10,557
 
26,246
 
36,803
 
 -
Cost as of 12.31.18
 
6,826
 
34,389
 
 -
 
41,215
 
(i) 
Includes biological assets (see Note 13).
(ii) 
Includes trading properties (see Note 10).
(i)
As of December 31, 2018 includes the cost of selling goods sold from Gav-Yam which was reclassified to discontinued.
                               
                                                                                                                                                                                                                                                                                                                                                                                                             
 

 
 
33 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 31.
Foreign currency assets and liabilities
 
Book amounts of foreign currency assets and liabilities are as follows:
 
Item (3) / Currency
 
 Amount of foreign currency (2)
 
 Prevailing exchange rate (1)
 
 Total as of 12.31.19
 
 Total as of 06.30.19
Assets
 
 
 
 
 
 
 
 
Trade and other receivables
 
 
 
 
 
 
 
 
US Dollar
 
72
 
59.69
 
4,283
 
4,035
Euros
 
1
 
66.85
 
36
 
172
Trade and other receivables related parties
 
 
 
 
 
 
 
 
US Dollar
 
4
 
59.69
 
220
 
191
Total Trade and other receivables
 
 
 
 
 
4,539
 
4,398
Investment in financial assets
 
 
 
 
 
 
 
 
US Dollar
 
21
 
59.69
 
1,244
 
4,779
Pounds
 
 -
 
 -
 
 -
 
60
Total Investment in financial assets
 
 
 
 
 
1,244
 
4,839
Derivative financial instruments
 
 
 
 
 
 
 
 
US Dollar
 
1
 
59.69
 
71
 
54
Total Derivative financial instruments
 
 
 
 
 
71
 
54
Cash and cash equivalents
 
 
 
 
 
 
 
 
US Dollar
 
90
 
59.69
 
5,353
 
15,022
Euros
 
 -
 
66.85
 
1
 
91
Brazilian Reais
 
 -
 
13.80
 
3
 
 -
Chilean Pesos
 
 -
 
 -
 
 -
 
1
Total Cash and cash equivalents
 
 
 
 
 
5,357
 
15,114
Total Assets
 
 
 
 
 
11,211
 
24,405
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
Trade and other payables
 
 
 
 
 
 
 
 
US Dollar
 
26
 
59.89
 
1,544
 
9,923
Euros
 
 -
 
67.23
 
3
 
45
Total Trade and other payables
 
 
 
 
 
1,547
 
9,968
Borrowings
 
 
 
 
 
 
 
 
US Dollar
 
958
 
59.89
 
57,401
 
69,950
Borrowings with related parties
 
 
 
 
 
 
 
 
US Dollar
 
1
 
59.89
 
64
 
 -
Total Borrowings
 
 
 
 
 
57,465
 
69,950
Derivative financial instruments
 
 
 
 
 
 
 
 
US Dollar
 
1
 
59.89
 
78
 
84
Total Derivative financial instruments
 
 
 
 
 
78
 
84
Total Liabilities
 
 
 
 
 
59,090
 
80,002
 
(1)  
Exchange rates as of December 31, 2019 and June 30, 2019, respectively according to Banco Nación Argentina.
(2)
  Considering foreign currencies those that differ from each Group’s subsidiaries functional currency at each period/year-end.
(3)
  The Company uses derivative instruments as a complement in order to reduce its exposure to exchange rate movements (Note 14).
 
 
32.
Groups of assets and liabilities held for sale
 
As mentioned in Note 4 to the Annual Financial Statements, the Group has certain assets and liabilities classified as held for sale. The following table shows the main ones:
 
 
 
 12.31.19
 
 06.30.19
Property, plant and equipment
 
10,370
 
5,571
Intangible assets
 
629
 
120
Investments in associates
 
149
 
526
Deferred income tax assets
 
348
 
255
Investment properties
 
20,056
 
106
Income tax credit
 
66
 
 -
Trade and other receivables
 
3,362
 
2,643
Cash and cash equivalents
 
1,508
 
901
Total group of assets held for sale
 
36,488
 
10,122
Trade and other payables
 
10,020
 
4,266
Employee benefits
 
331
 
254
Deferred and current income tax liability
 
1,640
 
45
Borrowings
 
7,735
 
2,598
Total group of liabilities held for sale
 
19,726
 
7,163
Total net financial assets held for sale
 
16,762
 
2,959
 
 
 
 
 
34
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
33.
Results from discontinued operations
 
The results from operations of Gav-Yam for the period ended December 31, 2019 and the results from Israir and IDB Tourism for both periods; have been reclassified in the Statements of Income under discontinued operations.
 
 
 
 
 
 
 
 
 12.31.19
 
 12.31.18
Revenues
 
11,817
 
13,848
Costs
 
(8,714)
 
(9,606)
Gross profit
 
3,103
 
4,242
Net gain from fair value adjustment of investment properties
 
 -
 
711
General and administrative expenses
 
(526)
 
(545)
Selling expenses
 
(396)
 
(456)
Other operating results, net (i)
 
15,414
 
451
(Loss) / Profit from operations
 
17,595
 
4,403
Share of profit of joint ventures and associates
 
116
 
170
(Loss) / Profit from operations before financing and taxation
 
17,711
 
4,573
Financial income
 
73
 
154
Finance costs
 
(1,212)
 
(1,301)
Other financial results
 
100
 
40
Financial results, net
 
(1,039)
 
(1,107)
(Loss) / Profit before income tax
 
16,672
 
3,466
Income tax
 
(33)
 
(424)
(Loss) / Profit for the period from discontinued operations
 
16,639
 
3,042
 
 
 
 
 
(Loss) / Profit for the period from discontinued operations attributable to:
 
 
 
 
Equity holders of the parent
 
5,539
 
1,036
Non-controlling interest
 
11,100
 
2,006
 
 
 
 
 
(Loss) / Profit per share from discontinued operations attributable to equity holders of the parent:
 
 
 
 
Basic
 
11.310
 
2.132
Diluted
 
10.831
 
2.049
 
(i) Includes the fair value remediation of residual ownership in Gav-Yam.
 
As of December 31, 2019 and 2018, Ps. 3,019 and Ps. 1,971 of the total revenues from discontinued operations and Ps. 16,678 and Ps.1,939 of the total profit from discontinued operations correspond to Gav-Yam.
 
 
34.
Other relevant events of the period
 
Economic context in which the company operates
 
The Company operates in a complex economic context, whose main economic variables have recently had strong volatility, both nationally and internationally.
 
At a local level, the following was observed:
Year-on-year inflation as of December 31, 2019, was 53.8%, and projected inflation for the next 12 months has been estimated at 42.2% according to the survey on market expectations made by the Argentine Central Bank for 2020.
After the outcome of the 2019 primary elections, concerns have been raised in the international markets regarding the sustainability of the Argentine debt. For such reason, country-risk indicators reached 2,200 points, resulting in a depreciation of sovereign bonds. This trend has continued even after the general elections of October 2019. It should be noted that from January to December 2019, the Peso depreciated 59% vis-à-vis the U.S. Dollar, according to the average wholesale exchange rate quoted by Banco de la Nación Argentina.
Pursuant to the report filed by the Argentine Central Bank at the end of 2019, entitled “Objectives and plans for the development of the currency, foreign exchange, financial, and credit policies for 2020”, Argentina ended 2019 with a drop in activity levels in the whereabouts of 3%, and an annual inflation rate in excess of 50%, the highest one in the past 28 years. In terms of foreign exchange flows, in 2019 the capital and financial account deficit exceeded U.S. Dollars 35,000 million. Capital inflows, which had been driven by high domestic interest rates and were not backed by productive investments, were withdrawn when not even the soaring domestic interest rates were able to offset the growing devaluation expectation. Once again, Argentina experienced a high level of external debt, which accounted for 40.1% of the GDP in the second quarter of 2019, as compared to 13.9% of the GDP at the end of 2015.
 

35
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
In this scenario, the Government decided to implement various measures, including emergency executive decree No. 609/2019, which imposed several foreign exchange restrictions, and Law No. 27,541 on Social Solidarity and Productive Recovery in the Public Emergency Framework (the “Solidarity Law”), promulgated on December 23, 2019, which among other issues, seeks to create the conditions required for the fiscal accounts and debt to be sustainable, with a solidary approach that includes the imposition of progressive tax schemes. In addition, it aims to promote the reactivation of the economy by strengthening the income of the more vulnerable sectors, increasing their consumption levels and alleviating the tax debts of small and medium sized companies in an attempt to facilitate business continuity.
Below is a description of the principal measures adopted:
 
-
Foreign exchange market restrictions: The scope of Emergency Executive Decree No. 609/2019, published in the Official Gazette on September 1, 2019, which had reinstated restrictions on the foreign exchange market, was ratified and broadened. Some of these restrictions include:
 
o
specific terms and conditions for settling export proceeds were established by the Argentine Central Bank;
o
new financial indebtedness with foreign creditors disbursed from September 1, 2019 onwards must be settled in the local foreign exchange market, and deposited in a local bank account;
o
the Argentine Central Bank’s prior consent is required for the repayment of debts for imports of goods and services;
o
the Argentine Central Bank’s consent is required for Argentine companies to remit profits or pay dividends;
o
repayment of loans abroad may be settled through the local foreign exchange market on their maturity dates, subject to (i) the previous settlement of the funds; and (ii) the previous satisfaction of certain reporting obligations imposed by the Argentine Central Bank;
 
-
the Argentine Central Bank’s previous consent is required for the payment of debts to offshore related companies. To access the foreign exchange market, residents are required to submit documents evidencing the validity of the transactions in respect of which foreign currency is being purchased to remit funds abroad;
 
  -
swap and arbitrage transactions may be made by customers without the Argentine Central Bank’s previous consent, always provided that they are implemented as individual transactions in Argentine Pesos;
 
  -
cash withdrawals may be made abroad by debiting local bank accounts, always provided that the relevant foreign currency has been already deposited in the referred account;
 
  -
payment of certain public debt instruments was deferred;
 
  -
fuel price controls were established.
 
  -
Severance payment duplication: On December 13, 2019, under Executive Decree 34/2019, an occupational public emergency was declared for a term of six months, and the obligation to pay twice the applicable severance payment in case of no-cause dismissal was established for a term of 180 days.
 
  -
Corporations: The application of paragraph 5), Article 94 of the Argentine Companies Law, which established that the loss of capital qualified as a mandatory corporate dissolution event, was suspended until December 31, 2020, as was also Article 206, which required corporations to reduce their stock capital when losses had depleted the amount of reserves and 50% of their stock capital.
 
  -
Declaration of public emergency: The Solidarity Law declared the public emergency in economic, financial, tax, administrative, social security, public utility, energy, health, and social matters, and the Argentine Executive Branch was delegated several powers under the scope of the Solidarity Law.
 
  -
Sovereign debt sustainability: The Argentine Executive Branch has been empowered to take all such actions as necessary to recover and ensure the sustainability of the Argentine sovereign debt.
 
  -
Energy system: The Argentine Executive Branch has been empowered to freeze electricity and natural gas utility rates under federal jurisdiction and to start a renegotiation process under the current comprehensive tariff review scheme, or to implement a new extraordinary review, from the effective date of this law for a term of up to one hundred and eighty (180) days, aimed at achieving a reduction in the actual tariff burden on households, stores, and industries for 2020.
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
36
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
-
Employer contributions: The differential contribution scheme for SMEs (18%) vs. large corporations (20.40%) has been reinstated, as well as the possibility to consider the applicable percentages according to the employer’s jurisdiction as VAT fiscal credit, and Executive Decree 814/2001 was repealed. The current employer contribution deduction continues in effect.
 
-
Tax inflation adjustment: The positive or negative inflation adjustment for the first and second fiscal years starting on January 1, 2019, calculated pursuant to current regulations, shall be allocated as follows: one-sixth in such fiscal period, and the remaining five-sixths, in equal parts, over the immediately following 5 fiscal periods.
 
-
Personal Assets: Tax rates were increased, and the tax thresholds were not modified. A higher rate was imposed on assets located abroad, and a tax benefit was established for repatriated assets.
 
-
Tax on Financial Income: Interest accrued on fixed term deposits in domestic currency, and third-party deposits or other methods for raising capitals from the public, as determined by the Central Bank, were exempted from this tax for fiscal period 2019. The tax on financial income for fiscal period 2020 was repealed.
 
-
Income Tax. Tax rate on corporations and dividends: The changes in tax rates were suspended until the fiscal year starting on January 1, 2021; therefore, the following tax rates have been maintained in effect: Legal entities’ income: 30%; and dividends: 7%.
 
-
Tax for an Inclusive and Selfless Argentina: For a term of 5 years, foreign currency purchase transactions made for no specific purpose, including purchases of banknotes and purchases made through wire transfers, are subject to a 30% tax rate, and this tax may not be credited against other tax liabilities.
 
-
Tax on debits and credits on bank accounts: Cash withdraws from bank accounts are subject to twice the tax rate previously in effect. This increase shall not apply to accounts held by individuals or legal entities evidencing their condition as small or medium-sized companies.
 
-
Employment benefits: The Argentine Executive Branch is empowered to: a) require private employers to pay minimum salary rises to their workers; b) temporarily release them from the obligation to pay dues and contributions to the Argentine Social Security System (SIPA) on the salary rises resulting from the enforcement these powers or collective bargaining; and c) reduce dues and/or contributions to the SIPA for certain specific jurisdictions and industries or in critical situations.
 
-
Minimum general salary rise: On January 2020, under Executive Decree 14/2020, the Argentine Executive Branch approved a salary rise for private employees of Ps. 3,000, effective as of January 2020. From February 2020 onwards, an additional sum of Ps.1,000 will apply.
 
The volatility and uncertainty scenario described above subsists as of the date of these financial statements.
 
The Company’s Management continuously monitors the development of the variables that affect its business, to define its course of action and identify potential impacts on its equity and financial condition. The Company’s financial statements should be read in light of these circumstances.
 
 
35.
Subsequent events
 
Loss of control of Gav-Yam
 
On January 12, 2019, PBC received a letter from the Ministry of Justice of Israel, in which it questioned that PBC no longer holds control of Gav Yam. Therefore, the Ministry of Justice believes that PBC may be considered as breaching the provisions of the Concentration Law.
 
The management of PBC sustains its position that as of September 30, 2019 it no longer holds control of Gav Yam, considering the facts and circumstances described in Note 4 to theses financial statements. Currently PBC is preparing a response to the Ministry of Justice of Israel
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
37
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Sale of Brasilagro shares and merger
 
On January 20, Cresud sold on the market the amount of 3,400,000 ordinary shares of its subsidiary Brasilagro representing 5.98% of its share capital for an amount of US$ 15.6.
 
On January 27, 2020, the suspensive conditions set forth in the Merger Agreement were consummated and entered into force, so that Agrifirma Holding merged with Brasilagro and was extinguished for all legal purposes. Brasilagro became the owner of 100% of Agrifirma's share capital and now controls it.
 
The merger was carried out through the exchange of shares, through the issuance of new common shares of Brasilagro, registered, accounting and without nominal value, which were subscribed and paid by the shareholders of Agrifirma Holding.
 
As a result of the sale and merger, mentioned previously, the company reduced its shareholding in Brasilagro to 33.62% of the share capital.
 
Agreement for the sale of ISPRO
 
On January 27, 2020, PBC signed an agreement to sell all its equity interest in Ispro for an amount of NIS 885. Such agreement is expected to finalize in March 2020. This transaction is subject to the approval of the Competence Regulatory Agency in accordance to the Economic Competence Act, which will have to rule within 150 days of the agreement date. Therefore, the assets and liabilities of Ispro were classified as available for sale.
 
Cresud – Non-convertible notes
 
On January 30, 2020, Cresud issued the fifteenth series of non-convertible notes for an equivalent amount of US$ 51.4, which consisted of three classes:
 
Non-convertible notes Class XXVI for an amount of nominal value Ps. 1,095.2 (equivalent to US$ 18.2, calculated at an exchange rate of Ps. / US$ 60.1025) maturing 12 months from the issuance date, which accrue a variable rate (private BADLAR + 6.5%) with interest payable quarterly. The capital will be amortized in a principal installment at maturity. The issuance price was 100.0% face value.
Non-convertible notes Class XXVII for an amount of nominal value US$ 5,7 maturing 18 months from the issuance date which accrue a fixed interest of 7.45% per annum, with interest payable quarterly. The capital will be amortized in a principal installment at maturity. The issuance price was 100.0% face value.
Non-convertible notes Class XXVII for an amount of nominal value US$ 27,5 maturing 15 months from the issuance date which accrue a fixed interest of 9.00% per annum, with interest payable quarterly. The capital will be amortized in a principal installment at maturity. The issuance price was 100.0% face value.
 
Dolphin Netherland guarantee to IDBD
 
On February 4, 2020 after approval received from IDBD’s Audit Committee and Board of Directors, Dolphin Netherlands, committed towards the Company to provide to the financing entities through whom swap transactions were performed by the Company in connection with shares of Clal in August 2018 and in November 2018, autonomous and unconditional guarantees in a cumulative total of approximately NIS 11, which will constitute a part of the pledged deposits which IDBD undertook as part of the terms of the aforementioned swap transactions.
 
It is noted that the banks will be entitled to forfeit the guarantees only in case any of the swap transactions have concluded (in accordance with its terms, including in case of early termination), and on the aforementioned termination date, there is a deficit in the amount of the pledged deposits which were provided by the Company to the banks.
 
Regarding the commitment of Dolphin Netherlands to inject capital into IDBD in equal annual payments of NIS 70 million each on September 2, of the years 2019, 2020 and 2021, which was reported in Note 4 of the annual consolidated financial statements, in case any of the swap transactions has concluded before the deadline for execution of the second payment, on September 2, 2020, the unrealized parts of the guarantees will be returned to Dolphin Netherlands, while each part of the guarantees exercised until September 2, 2020, will be considered as part of the second payment, whereby the balance of the second payment will be transferred by Dolphin Netherlands to IDBD. As long as the swap transactions are still in effect on September 2, 2020, Dolphin Netherlands will make the second payment to IDBD, in accordance with and subject to the terms of the aforementioned commitment, and the guarantees will be returned to Dolphin Netherlands.
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
38
 
Free translation from the original prepared in Spanish for publication in Argentina
 
REVIEW REPORT ON THE UNAUDITED CONDENSED
 INTERIM CONSOLIDATED FINANCIAL STATEMENTS
 
 
To the Shareholders, President and Directors of
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Legal address: Moreno 877 – 23°floor
Autonomous City Buenos Aires
Tax Code No. 30-50930070-0
 
 
 
Introduction
 
We have reviewed the unaudited condensed interim consolidated financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria and its subsidiaries (hereinafter “the Company”) which included the unaudited condensed interim consolidated statements of financial position as of December 31, 2019 and the unaudited condensed interim consolidated statements of income and other comprehensive income for the six and three-month period ended December 31, 2019, the unaudited condensed interim consolidated statements of changes in shareholders’ equity and the unaudited condensed interim consolidated statements of cash flows for the six-month period then ended and selected explanatory notes.
 
The balances and other information corresponding to the fiscal year ended June 30, 2019 and the interim periods within that fiscal year are an integral part of these financial statements and, therefore, they should be considered in relation to those financial statements.
 
 
Management responsibility
 
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim consolidated financial statements in accordance with the accounting framework established by the National Securities Commission (CNV). As indicated in Note 2.1 to the accompanying financial statements, such accounting framework is based in the application of International Financial Reporting Standards (IFRS) and, in particular, of International Accounting Standard No 34 "Interim Financial Reporting" (IAS 34). Those standards have been adopted by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE), and were used for the preparation of these unaudited condensed interim consolidated financial statements.
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
 
 
 
 
Free translation from the original prepared in Spanish for publication in Argentina
 
REVIEW REPORT ON THE UNAUDITED CONDENSED
 INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
 
 
Scope of our review
 
Our review was limited to the application of the procedures established in the International Standard on Review Engagements ISRE 2410 "Review of interim financial information performed by the independent auditor of the entity", which was adopted as a review standard in Argentina in Technical Resolution No. 33 of the FACPCE, without modification as approved by the International Auditing and Assurance Standards Board (IAASB). A review of interim financial information consists of making inquiries of persons responsible for the preparation of the information included in the unaudited condensed interim consolidated financial statements, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion on the consolidated statements of financial position, the consolidated statements of income and other comprehensive income and the consolidated statements of cash flows of the Company.
 
 
Conclusion
 
Based on our review, nothing has come to our attention that causes us to believe that the accompanying unaudited condensed interim consolidated financial information is not prepared, in all material respects, in accordance with International Accounting Standard 34, 'Interim financial reporting'.
 
 
Emphasis of paragraph
 
Without qualifying our conclusion, we draw attention to Note 1 to these unaudited condensed interim consolidated financial statements.
 
 
Report on compliance with current regulations
 
In accordance with current regulations, we report about Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria that:
 
a) the unaudited condensed interim consolidated financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria are being processed for recording in the "Inventory and Balance Sheet Book", and comply, as regards those matters that are within our competence, with the provisions set forth in the Commercial Companies Law and in the corresponding resolutions of the National Securities Commission;
 
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
 
 
 
 
 
Free translation from the original prepared in Spanish for publication in Argentina
 
REVIEW REPORT ON THE UNAUDITED CONDENSED
 INTERIM CONSOLIDATED FINANCIAL STATEMENTS (Continued)
 
 
 
b) the unaudited condensed interim consolidated financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria arise from accounting records carried in all formal respects in accordance with applicable legal provisions;
  
c) we have read the Business Summary (“Reseña Informativa”) on which, as regards those matters that are within our competence, we have no observations to make;
 
d) at December 31, 2019, the debt of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria owed in favor of the Argentina Integrated Pension System which arises from accounting records amounted to Ps. 19,718,032, which was not claimable at that date.
  
 
 
 
Autonomous City of Buenos Aires, February 10, 2020. 
 
 
 
 
PRICE WATERHOUSE & CO. S.R.L.
 
 
                                                (Partner)
C.P.C.E.C.A.B.A. Tº 1 Fº 17
Dr. Mariano C. Tomatis
Public Accountant (UBA)
C.P.C.E.C.A.B.A. Tº 241 Fº 118
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
 
 
 
 
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Financial Statements as of December 31, 2019 and for the period of six months ending on that date, presented in comparative form.
 
 
Véase nuestro informe de fecha 09/11/18
PRICE WATERHOUSE & Co. S.R.L.
C.P.C.E.C.A.B.A. T° 1 F° 17
 
 
 
 
 
 
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Statements of Financial Position
as of December 31, 2019 and June 30, 2019
(All amounts in millions of Argentine Pesos, except as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
 
 
Note
 
12.31.19
 
06.30.19
ASSETS
 
 
 
 
 
 
Non-current assets
 
 
 
 
 
 
Investment properties
 
7
 
106
 
94
Property, plant and equipment
 
8
 
5,338
 
5,273
Intangible assets
 
9
 
181
 
184
Right of use assets
 
10
 
458
 
 -
Biological assets
 
11
 
1,157
 
1,264
Investments in subsidiaries, associates and joint ventures
 
6
 
34,377
 
36,066
Income tax and minimum presumed income tax credit
 
 
 
38
 
49
Trade and other receivables
 
14
 
765
 
700
Total Non-current assets
 
 
 
42,420
 
43,630
Current assets
 
 
 
 
 
 
Biological assets
 
11
 
1,351
 
1,675
Inventories
 
12
 
1,682
 
2,300
Trade and other receivables
 
14
 
2,335
 
1,948
Investment in financial assets
 
13
 
23
 
54
Derivative financial instruments
 
13
 
52
 
 -
Cash and cash equivalents
 
13
 
308
 
128
Total Current assets
 
 
 
5,751
 
6,105
TOTAL ASSETS
 
 
 
48,171
 
49,735
SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
Shareholders´ equity (according to corresponding statements)
 
 
 
14,388
 
20,874
TOTAL SHAREHOLDERS' EQUITY
 
 
 
14,388
 
20,874
LIABILITIES
 
 
 
 
 
 
Non-current liabilities
 
 
 
 
 
 
Borrowings
 
18
 
11,850
 
12,206
Deferred tax liabilities
 
19
 
3,145
 
2,822
Provisions
 
17
 
9
 
11
Lease Liabilities
 
 
 
99
 
 -
Total Non-current liabilities
 
 
 
15,103
 
15,039
Current liabilities
 
 
 
 
 
 
Trade and other payables
 
16
 
1,644
 
1,121
Payroll and social security liabilities
 
 
 
141
 
267
Borrowings
 
18
 
16,629
 
12,402
Derivative financial instruments
 
13
 
9
 
28
Provisions
 
17
 
4
 
4
Lease Liabilities
 
 
 
253
 
 -
Total Current liabilities
 
 
 
18,680
 
13,822
TOTAL LIABILITIES
 
 
 
33,783
 
28,861
TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES
 
 
 
48,171
 
49,735
 
 
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
 
 
 
 
 
 
 
                                                           
 
 
 
 
Alejandro G. Elsztain
 Vice President II
acting as President
 
 
1
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Statements of Income and Other Comprehensive Income
 for six and three month periods ended December 31, 2019 and 2018
 (All amounts in millions of Argentine Pesos, except as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
 
 
 
 Six months
 
 Three months
 
 
 
Note
 
12.31.19
 
12.31.18
 
12.31.19
 
12.31.18
 
Revenues
 
20
 
4,436
 
1,923
 
1,935
 
1,024
 
Costs
 
21
 
(3,489)
 
(1,732)
 
(1,486)
 
(964)
 
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
 
 
 
(165)
 
(147)
 
25
 
(18)
 
Changes in the net realizable value of agricultural products after harvest
 
 
 
465
 
89
 
11
 
(264)
 
Gross profit / (loss)
 
 
 
1,247
 
133
 
485
 
(222)
 
Net gain from fair value adjustment of investment properties
 
 
 
12
 
3
 
(8)
 
(23)
 
General and administrative expenses
 
22
 
(238)
 
(232)
 
(136)
 
(111)
 
Selling expenses
 
22
 
(747)
 
(319)
 
(360)
 
(147)
 
Other operating results, net
 
23
 
76
 
58
 
(4)
 
(177)
 
Management fees
 
 
 
 -
 
 -
 
 -
 
413
 
Profit / (Loss) from operations
 
 
 
350
 
(357)
 
(23)
 
(267)
 
Share of profit / (loss) of subsidiaries, associates and joint ventures
6
 
62
 
(4,588)
 
(3,104)
 
(10,816)
 
Profit / (loss) before financing and taxation
 
 
 
412
 
(4,945)
 
(3,127)
 
(11,083)
 
Finance income
 
24
 
7
 
5
 
4
 
3
 
Finance costs
 
24
 
(1,411)
 
(841)
 
(633)
 
(470)
 
Other financial results
 
24
 
(3,422)
 
(977)
 
1,971
 
5,150
 
Inflation Adjustment
 
24
 
(37)
 
439
 
(39)
 
144
 
Financial results, net
 
24
 
(4,863)
 
(1,374)
 
1,303
 
4,827
 
Loss before income tax
 
 
 
(4,451)
 
(6,319)
 
(1,824)
 
(6,256)
 
Income tax
 
19
 
(323)
 
69
 
(336)
 
(1,012)
 
Loss for the period
 
 
 
(4,774)
 
(6,250)
 
(2,160)
 
(7,268)
 
 
 
 
 
 
 
 
 
 
 
 
 
Other comprehensive (loss) / income:
 
 
 
 
 
 
 
 
 
 
 
Items that may be reclassified subsequently to profit or loss:
 
 
 
 
 
 
 
 
 
 
 
Currency translation adjustment from subsidiaries and associates
 
 
 
(624)
 
256
 
(1,341)
 
(4,495)
 
Participation in other comprehensive results of subsidiaries and associates
 
 
 
(89)
 
513
 
(50)
 
(32)
 
Other comprehensive income for the period
 
 
 
(713)
 
769
 
(1,391)
 
(4,527)
 
(Loss) / Income and Other Comprehensive (Loss) / Income for the period
 
 
 
(5,487)
 
(5,481)
 
(3,551)
 
(11,795)
 
 
 
 
 
 
 
 
 
 
 
 
 
(Loss) / Profit per share attributable to equity holders of the parent during the period:
 
 
 
 
 
 
 
 
 
 
 
Basic
 
 
 
(9.748)
 
(12.859)
 
(4.412)
 
(14.956)
 
Diluted
 
 
 
(9.748)
(i)
(12.859)
 
(4.412)
(i)
(14.956)
(i)
 
 
(i)     Since the result of the period showed loss, there is no dilutive effect of said result.
 
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
 
 
 
 
 
 
 
                                                            )
 
 
 
 
Alejandro G. Elsztain
 Vice President II
acting as President
 
 
2
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Unaudited Condensed Interim Separate Statements of Changes in Shareholders’ Equity
for the six-month period ended December 31, 2019
(All amounts in millions, except as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
 Share capital
 Treasury shares
  Inflation adjustment of share capital and treasury shares (i)
 Share premium
 Additional paid-in capital from treasury shares
 Legal reserve
 Special reserve RG 609/12 (ii)
 Other reserves (iii)
 Retained earnings
 Total Shareholders' equity
Balance as of June 30, 2019
 
486
16
8,555
9,324
81
327
5,191
31,585
(34,691)
20,874
Adjustments previous periods (NIIF 16) (Note 2.2)
 
 -
 -
 -
 -
 -
 -
 -
 -
(637)
(637)
Adjusted balance as of June 30, 2019
 
486
16
8,555
9,324
81
327
5,191
31,585
(35,328)
20,237
Loss for the period
 
 -
 -
 -
 -
 -
 -
 -
 -
(4,774)
(4,774)
Other comprehensive income for the period
 
 -
 -
 -
 -
 -
 -
 -
(713)
 -
(713)
Total comprehensive loss for the period
 
 -
 -
 -
 -
 -
 -
 -
(713)
(4,774)
(5,487)
As provided by Ordinary and Extraordinary Shareholders´ Meeting held on October 30, 2019:
 
 
 
 
 
 
 
 
 
 
 
  - Absorption of losses
 
 -
 -
 -
 -
 -
 -
(3,882)
(30,808)
34,690
 -
  - Treasury shares distribution
 
13
(13)
 -
 -
 -
 -
 -
1,331
(1,331)
 -
Reserve for share-based payments
 
 -
 -
 -
 -
 -
 -
 -
(2)
 -
(2)
Acquisition of treasury stock
 
 -
 -
 -
 -
 -
 -
 -
 -
12
12
Changes in non-controlling interest
 
 -
 -
 -
 -
 -
 -
 -
(372)
 -
(372)
Balance as of December 31, 2019
 
499
3
8,555
9,324
81
327
1,309
1,021
(6,731)
14,388
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
(i)
Includes Ps. 1 and Ps. 1 of inflation adjustment of Treasury shares as of December 31, 2019 and June 30, 2019, respectively.
(ii)  Corresponding to General Resolution 609/12 of the National Securities Commission.
(iii) Group’s Other reserves at December 31, 2019 are comprised as:
 
 
 
 Cost of treasury shares
 Changes in non-controlling interest
 Reserve for currency translation adjustment
 Other comprehensive income / (loss)
 Reserve for share-based payments
 Special reserves
 Other subsidiary reserves
 Reserve for the acquisition of securities issued by the Company
 Total Other reserves
Balance as of June 30, 2019
 
(1,465)
(2,953)
4,025
652
423
30,808
8
87
31,585
Other comprehensive income for the period
 
 -
 -
(624)
(89)
 -
 -
 -
 -
(713)
Total comprehensive income for the period
 
 -
 -
(624)
(89)
 -
 -
 -
 -
(713)
As provided by Ordinary and Extraordinary Shareholders´ Meeting held on October 30, 2019:
 
 
 
 
 
 
 
 
 
 
  - Absorption of losses
 
 -
 -
 -
 -
 -
(30,808)
 -
 -
(30,808)
  - Treasury shares distribution
 
1,331
 -
 -
 -
 -
 -
 -
 -
1,331
Reserve for share-based payments
 
 -
 -
 -
 -
 -
 -
(2)
 -
(2)
Changes in non-controlling interest
 
 -
(372)
 -
 -
 -
 -
 -
 -
(372)
Balance as of December 31, 2019
 
(134)
(3,325)
3,401
563
423
 -
6
87
1,021
 
 
 
 
 
 
 
 
 
                                                            )
 
 
 
 
Alejandro G. Elsztain
Vice President II
acting as President
 
 
3
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
Unaudited Condensed Interim Separate Statements of Changes in Shareholders’ Equity
for the six-month period ended December 31, 2018
(All amounts in millions, except as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 Share capital
 Treasury shares
  Inflation adjustment of share capital and treasury shares (i)
 Share premium
 Additional paid-in capital from treasury shares
 Legal reserve
 Special reserve RG 609/12 (ii)
 Other reserves (iii)
 Retained earnings
 Total Shareholders' equity
Balance as of June 30, 2018
 
482
20
8,555
9,324
81
327
5,191
5,044
17,852
46,876
Adjustments previous periods (NIIF 9 y 15)
 
 -
 -
 -
 -
 -
 -
 -
 -
(186)
(186)
Adjusted balance as of June 30, 2018
 
482
20
8,555
9,324
81
327
5,191
5,044
17,666
46,690
Loss for the period
 
 -
 -
 -
 -
 -
 -
 -
 -
(6,250)
(6,250)
Other comprehensive loss for the period
 
 -
 -
 -
 -
 -
 -
 -
769
 -
769
Total comprehensive (loss) income for the period
 -
 -
 -
 -
 -
 -
 -
769
(6,250)
(5,481)
As provided by Ordinary Shareholders’ Meeting held and Extraordinary Shareholders’ Meeting held on October 29, 2018:
 
 
 
 
 
 
 
 
 
 
 
 - Results distribution
 
 -
 -
 -
 -
 -
 -
 -
28,638
(28,638)
 -
  - Treasury shares distribution
 
21
(21)
 -
 -
 -
 -
 -
 -
 -
 -
Reversal by sale of investment properties
 
 -
 -
 -
 -
 -
 -
 -
(32)
32
 -
Reserve for share-based payments
 
 -
 -
 -
 -
 -
 -
 -
6
 -
6
Changes in non-controlling interest
 
 -
 -
 -
 -
 -
 -
 -
(779)
 -
(779)
Changes in interest in subsidiaries
 
(6)
6
 -
 -
 -
 -
 -
(435)
 -
(435)
Balance as of December 31, 2018
 
497
5
8,555
9,324
81
327
5,191
33,211
(17,190)
40,001
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
(i)
Includes Ps. 1 and Ps. 1 of inflation adjustment of Treasury shares as of December 31 and June 30, 2018, respectively.
(ii)         Corresponding to General Resolution 609/12 of the National Securities Commission.
(iii)
Group’s Other reserves at December 31, 2018 are comprised as:
 
 
Cost of treasury shares
Changes in non-controlling interest
Reserve for currency translation adjustment
 Other comprehensive income / (loss)
Reserve for share-based payments
 Special reserves
Other subsidiary reserves
Reserve for the acquisition of securities issued by the Company
Total Other reserves
Balance as of June 30, 2018
 
(1,687)
(2,194)
4,843
107
412
3,475
11
77
5,044
Adjustments previous periods (NIIF 9 y 15)
 
 -
 -
 -
 -
 -
 -
 -
 -
 -
Adjusted balance as of June 30, 2018
 
(1,687)
(2,194)
4,843
107
412
3,475
11
77
5,044
Other comprehensive loss for the period
 
 -
 -
256
513
 -
 -
 -
 -
769
Total comprehensive loss for the period
 
 -
 -
256
513
 -
 -
 -
 -
769
As provided by Ordinary Shareholders’ Meeting held and Extraordinary Shareholders’ Meeting held on October 29, 2018:
 
 
 
 
 
 
 
 
 
 
 - Results distribution
 
 -
 -
 -
 -
 -
28,638
 -
 -
28,638
  - Treasury shares distribution
 
1,304
 -
 -
 -
 -
(1,304)
 -
 -
 -
Reversal by sale of investment properties
 
 -
 -
 -
(32)
 -
 -
 -
 -
(32)
Reserve for share-based payments
 
 -
 -
 -
 -
 -
 -
6
 -
6
Changes in non-controlling interest
 
 -
(779)
 -
 -
 -
 -
 -
 -
(779)
Changes in interest in subsidiaries
 
(435)
 -
 -
 -
 -
 -
 -
 -
(435)
Balance as of December 31, 2018
 
(818)
(2,973)
5,099
588
412
30,809
17
77
33,211
 
 
 
 
 
 
 
 
                                                            )
 
 
 
 
Alejandro G. Elsztain
Vice President II
acting as President
 
 
 
4
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Unaudited Condensed Interim Separate Statements of Cash Flows
for the six-month periods ended December 31, 2019 and 2018
(All amounts in millions of Argentine Pesos, except as otherwise indicated)
Free translation from the original prepared in Spanish for publication in Argentina
 
 
 
 
 
 
 
Note
 
 12.31.19
 
 12.31.18
Operating activities:
 
 
 
 
 
 
Cash generated from / (used in) operations
 
15
 
1,421
 
(2,844)
Net cash generated from / (used in) operating activities
 
 
 
1,421
 
(2,844)
Investing activities:
 
 
 
 
 
 
Capital contribution to subsidiaries, associates and joint ventures
 
6
 
(167)
 
(94)
Acquisition of property, plant and equipment
 
8
 
(133)
 
(111)
Proceeds from sale of property, plant and equipment
 
 
 
4
 
3
Acquisition of Intangible assets
 
9
 
(4)
 
 -
Acquisition of investment in financial assets
 
 
 
(304)
 
(5,766)
Proceeds from disposals of investment in financial assets
 
 
 
334
 
5,562
Loans granted to subsidiaries, associates and joint ventures
 
 
 
(411)
 
 -
Advance payments
 
 
 
(20)
 
(32)
Dividends received
 
 
 
206
 
304
Net cash used in investing activities
 
 
 
(495)
 
(134)
Financing activities:
 
 
 
 
 
 
Repurchase of non-convertible notes
 
 
 
(505)
 
(806)
Borrowings and issue ON
 
 
 
1,883
 
3,598
Payment of borrowings and ON
 
 
 
(360)
 
(1,549)
Obtaining of short term loans, net
 
 
 
(1,303)
 
2,994
Payments from derivative financial instruments
 
 
 
47
 
(72)
Purchase of treasury stock
 
 
 
 -
 
(435)
Payment of seller financing
 
 
 
 -
 
(3)
Interest paid
 
 
 
(598)
 
(324)
Net cash (used in) / generated from financing activities
 
 
 
(836)
 
3,403
Net increase / (decrease) in cash and cash equivalents
 
 
 
90
 
425
Cash and cash equivalents at beginning of the period
 
 
 
128
 
376
Result from exposure to inflation on cash and cash equivalents
 
 
 
3
 
2
Currency translation adjustment on cash and cash equivalents
 
 
 
87
 
6
Cash and cash equivalents at the end of the period
 
 
 
308
 
809
 
 
The accompanying notes are an integral part of these Unaudited Condensed Interim Separate Financial Statements.
 
 
 
 
 
 
 
 
 
                                                            )
 
 
 
 
Alejandro G. Elsztain
Vice President II
acting as President
 
 
5
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
1.
General information
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria (“Cresud” or the “Company”) was founded in 1936 as a subsidiary of Credit Foncier, a Belgian company primarily engaged in providing rural and urban loans in Argentina and administering real estate holdings foreclosed by Credit Foncier. Credit Foncier was liquidated in 1959, and as part of such liquidation, the shares of Cresud were distributed to Credit Foncier’s shareholders. From the 1960s through the end of the 1970s, the business of Cresud shifted exclusively to agricultural activities.
 
Cresud is a company organized and domiciled in the Republic of Argentina. The address of its registered office is Moreno 877, 23rd Floor, Buenos Aires, Argentina.
 
These Unaudited Condensed Interim Separate Financial Statements have been approved for issue by the Board of Directors on February 10, 2020.
 
2.
Basis of preparation of the Unaudited Condensed Interim Separate Financial Statements
 
2.1.
Basis of preparation
 
The National Securities Commission (CNV), in Title IV "Periodic Information Regime" - Chapter III "Rules relating to the presentation and valuation of financial statements" - Article 1, of its standards, has established the application of the Technical Resolution No. 26 (RT 26) of the FACPCE and its amendments, which adopt FRS, issued by the IASB, for certain companies included in the public offering regime of Law No. 26,831, either because of its stock or its non-convertible notes, or that have requested authorization to be included in the aforementioned regime.
 
For the preparation of these solo financial statements, the Company has use the option provided in IAS 34, and has prepared them in condensed form. Therefore, these financial statements do not include all the information required in a complete set of annual financial statements and, consequently, their reading is recommended together with the annual financial statements as of June 30, 2019.
 
In view of what has been mentioned in the preceding paragraphs, the management of the Company has prepared these financial statements in accordance with the accounting principles established by the CNV, which is based on the application of IFRS, in particular of IAS 34.
 
Additionally, the information required by the CNV indicated in article 1, Chapter III, Title IV of RG N ° 622/13 has been included. This information is included in a note to these solo financial statements.
 
IAS 29 "Financial Reporting in Hyperinflationary Economies" requires that the financial statements of an entity whose functional currency is one of a hyperinflationary economy be expressed in terms of the current unit of measurement at the closing date of the reporting period, regardless of whether they are based on the historical cost method or the current cost method. To do so, in general terms, the inflation produced from the date of acquisition or from the revaluation date, as applicable, must be calculated in the non-monetary items. This requirement also includes the comparative information of the financial statements.
 
In order to conclude on whether an economy is categorized as high inflation in the terms of IAS 29, the standard details a series of factors to be considered, including the existence of an accumulated inflation rate in three years that is Approximate or exceed 100%. Accumulated inflation in three years is over 100%. It is for this reason that, in accordance with IAS 29, the Argentine economy must be considered as high inflation starting July 1, 2018.
 
 
 
 
 
 
 
 
 
6
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
In addition, Law No. 27,468 (published in the Official Gazette on December 4, 2018), amended Section 10 of Law No. 23,928, as amended, and established that the derogation of all the laws or regulations imposing or authorizing price indexation, monetary restatement, cost variation or any other method for strengthening debts, taxes, prices or rates of goods, works or services, does not extend to financial statements, as to which the provisions of Section 62 in fine of the General Companies Law No. 19,550 (1984 revision), as amended, shall continue to apply. Moreover, the referred law repealed Decree No. 1269/2002 dated July 16, 2002, as amended, and delegated to the Argentine Executive Branch the power to establish, through its controlling agencies, the effective date of the referred provisions in connection with the financial statements filed with it. Therefore, under General Resolution 777/2018 (published in the Official Gazette on December 28, 2018) the Argentine Securities Commission (CNV) ordered that issuers subject to its supervision shall apply the inflation adjustment to reflect the financial statements in terms of the current measuring unit set forth in IAS 29 in their annual, interim and special financial statements closed on or after December 31, 2018.
 
Pursuant to IAS 29, the financial statements of an entity whose functional currency is that of a high inflationary economy should be reported in terms of the measuring unit current as of the date of the financial statements. All the amounts included in the statement of financial position which are not stated in terms of the measuring unit current as of the date of the financial statements should be restated applying the general price index. All items in the statement of income should be stated in terms of the measuring unit current as of the date of the financial statements, applying the changes in the general price index occurred from the date on which the revenues and expenses were originally recognized in the financial statements.
 
Adjustment for inflation in the initial balances has been calculated considering the indexes reported by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE) based on the price indexes published by the Argentine Institute of Statistics and Census (INDEC).
 
The principal inflation adjustment procedures are the following:
 
- Monetary assets and liabilities that are recorded in the current currency as of the balance sheet’s closing date are not restated because they are already stated in terms of the currency unit current as of the date of the financial statements.
- Non-monetary assets and liabilities are recorded at cost as of the balance sheet date, and equity components are restated applying the relevant adjustment ratios.
- All items in the statement of income are restated applying the relevant conversion factors.
- The effect of inflation in the Company’s net monetary position is included in the statement of income under Financial results, net, in the item “Income / (loss) from exposure to changes in the currency’s purchasing power”.
- Comparative figures have been adjusted for inflation following the procedure explained in the previous paragraphs.
 
Upon initially applying inflation adjustment, the equity accounts were restated as follows:
 
- Capital was restated as from the date of subscription or the date of the most recent inflation adjustment for accounting purposes, whichever is later.
- The resulting amount was included in the “Capital adjustment” account.
- The conversion difference was restated in real terms (as applicable).
- Other comprehensive income / (loss) was restated as from each accounting allocation.
The other reserves in the statement of income were not restated as of the initial application date, i.e., June 30, 2016.
 
 
 
 
 
 
 
 
 
 
7
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
2.2.
Accounting policies
 
The accounting policies applied in the preparation of these Unaudited Condensed Interim Financial Statements are consistent with those applied in the Annual Financial Statements as of June 30, 2019, except as mentioned below:
 
As described in Note 2.2 to the annual financial statements, the Company has adapted IFRS 16: Leases and Modification to IAS 28 “Investment in associates and joint ventures” in the current year applying the cumulative effect approach, therefore, accumulated impact was recognized in retained earnings as of July 1, 2018. Comparative figures were not restated.
 
The main changes were as follow:
 
IFRS 16: Leases
 
The standard establishes the criteria for recognition and valuation of leases for lessees and lessors. The changes incorporated mainly impact the tenant's accounting. IFRS 16 provides that the lessee recognizes an asset for the right of use and a liability at present value with respect to those contracts that meet the definition of lease agreements according to IFRS 16. In accordance with the standard, a lease agreement is one that provides the right to control the use of an identified asset for a specific period. In order for a company to have control over the use of an identified asset: a) it must have the right to obtain substantially all the economic benefits of the identified asset and b) it must have the right to direct the use of the identified asset.
 
The standard allows to exclude the short-term contracts (under 12 months) and those in which the underlying asset has low value.
 
The impact of the implementation of this standard as of July 1, 2019 is an increase in non-current assets due to the recognition of the right to use assets and lease liabilities for Ps. 279 and a decrease in investment in subsidiaries, associates and joint ventures of Ps. 4 , due to the impact of the application of said standard on our subsidiary IRSA Inversiones y Representaciones S.A.
 
Modification to IAS 28 “Investment in associates and joint ventures”
 
In accordance with the amendment to IAS 28, an entity shall implement the provisions of IFRS 9 to Long-term Investments that are essentially part of the entity's net investment in the associate or in the joint venture according to the definitions of said standard. The provisions of IFRS 9 shall apply to such investments with respect to the participation in the losses of an associate or a joint venture, as well as with respect to the recognition of the impairment of an investment in an associate or joint venture. In addition, when applying IFRS 9 to such long-term investments, the entity will make it prior to the adjustments made to the carrying amount of the investment in accordance with IAS 28.
 
Additionally, the Company opt for an accounting policy where the currency translation adjustments arising from these loans will be recorded as part of other comprehensive income.
 
2.3.
Comparative information
 
The balances as of June 30, 2019 and December 31, 2018, which are disclosed for comparative purposes, arise from the financial statements at such dates restated in accordance with IAS 29.
 
 
 
 
 
 
 
 
 
8
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
2.4.
Use of estimates
 
The preparation of financial statements at a certain date requires the Management to make estimations and evaluations affecting the amount of assets and liabilities recorded and contingent assets and liabilities disclosed at such date, as well as income and expenses recorded during the period. Future results might differ from the estimates and evaluations made at the date of preparation of these Unaudited Condensed Interim Separate Financial Statements.
 
In the preparation of these Unaudited Condensed Interim Separate Financial Statements, the significant judgments made by Management in applying the Company’s accounting policies and the main sources of uncertainty were the same applied by the Company in the preparation of the Separate Financial Statements for the fiscal year ended June 30, 2019, described in Note 3 to them.
 
3.
Seasonal effects on operations
 
The operations of the Company are also subject to seasonal effects. The harvests and sale of grains (corn, soybean and sunflower) generally take place between January and September every year. Wheat is generally harvested between November and February every year. However, milk production is generally larger during the second quarter, when conditions are more favorable. As a result, there may be material fluctuations in the agricultural business results each quarter.
4.
Acquisitions and disposals
See summary of acquisitions and additional disposals of the Company for the six-month period ended December 31, 2019 in Note 4 to Unaudited Condensed Interim Consolidated Financial Statements.
 
5.
Financial risk management and fair value estimates
 
5.1.         
Financial risk
 
The Company’s activities are exposed to several financial risks, market risk (including exchange rate risk, interest rate risk and price risk), credit risk, liquidity risk and capital risk.
 
The Unaudited Condensed Interim Separate Financial Statements do not include all the information and disclosures of the risk management, so they should be read together with the Annual Separate Financial Statements as of June 30, 2019. There have been no significant changes in the risk management or risk management policies applied by the Company since the fiscal year.
 
5.2.         
Fair value estimates
 
Since June 30, 2019, to the balance sheet date, there have been no significant changes in business or economic circumstances affecting the fair value of the Company's financial assets, liabilities or biological assets (either measured at fair value or amortized cost). Nor there have been transfers between the several hierarchies used in estimating the fair value of the Company’s financial instruments, or reclassifications among their respective categories.
 
 
 
 
 
 
 
 
 
9
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
6.
Information about principal subsidiaries and associates
 
The Company conducts its business through several subsidiaries and associates.
 
As stated in Note 1 to these consolidated condensed interim financial statements, the Company indirectly participates through Tyrus in IDBD and DIC. These companies have certain restrictions and financial agreements in relation to their financial debt, including their debentures and loans with banks and financial institutions. Although the commitments and other restrictions resulting from the indebtedness of IDBD and DIC do not have recursive effects against our subsidiary IRSA, nor has IRSA guaranteed it with its assets, except for commitments of capital contributions described in said note; IRSA's financial risk related to this investment (IDBD and DIC) is limited to the aforementioned capital contribution commitments and the equity risk as of December 31, 2019, as a result of the pledges granted on the shares of DIC, is limited to the amount of the investment in said subsidiaries which amounts to Ps. 6,069 as of December 31, 2019.
 
Set out below are the changes in Company’s investment in subsidiaries and associates for the six-month period ended December 31, 2019 and for the fiscal year ended June 30, 2019:
 
 
 
12.31.19
 
06.30.19
Beginning of the period / year
 
36,066
 
58,906
Dividends in shares received from subsidiaries
 
301
 
1,448
Changes in non-controlling interest (i)
 
 -
 
(759)
Capital contribution
 
167
 
94
Disposal of interest in subsidiaries
 
 -
 
(1,653)
Share of profit of subsidiaries and associates
 
62
 
(19,765)
Foreign exchange gains
 
(624)
 
(817)
Others changes in subsidiaries’ and associates´ equity
 
36
 
22
Adjustments previous periods (IFRS 16 y IAS 28)
 
(637)
 
(179)
Other comprehensive loss
 
(89)
 
-
Share of changes in subsidiaries’ and associates´ equity
 
(372)
 
567
Reserve for share-based payments
 
(2)
 
11
Dividends distributed
 
(531)
 
(1,809)
End of the period / year
 
34,377
 
36,066
 
 (i) Includes the effect of changes in subsidiaries as consequence of repurchase of equity interes.
 
 
See changes in Company’s investment in associates and joint ventures for the six-month period ended December 31, 2019 in Note 7 to the Unaudited Condensed Interim Consolidated Financial Statements and for the year ended June 30, 2019 in Note 8 to the Annual Consolidated Financial Statements.
 
 
 
 
 
 
 
 
 
10
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
 
 
% of ownership interest
 
Registered value
 
Entity's interest in comprehensive income / (loss)
 
 
 
 
 
 
Last financial statement issued
Name of the entity
12.31.19
06.30.19
 
12.31.19
06.30.19
 
12.31.19
12.31.18
 
Market value as of 12.31.19
Place of business / country of incorporation
Main activity
Amount of common shares 1 vote
 
Common shares (nominal value)
Income /(loss) for the period
Shareholders' equity
Subsidiaries
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Brasilagro Companhia Brasileira de Propriedades Agrícolas
43.17%
43.29%
 
7,748
6,824
 
979
1,293
 
19.02
Brazil
Agricultural
23,291,500
 
875
812
14,239
Agropecuaria Santa Cruz de la Sierra S.A. (formerly Doneldon S.A.)
100.00%
100.00%
 
1,440
1,267
 
169
89
 
Not publicly traded
Uruguay
Investment
269,729,872
 
270
14
1,440
Futuros y Opciones.Com S.A.
50.10%
50.10%
 
364
321
 
168
120
 
Not publicly traded
Argentina
Brokerage
817,683
 
2
339
727
Amauta Agro S.A. (formerly FyO Trading S.A.)
2.20%
2.20%
 
2
1
 
1
 -
 
Not publicly traded
Argentina
Brokerage
11,264
 
1
27
88
FyO Acopio S.A. (formerly Granos Olavarría S.A.)
2.20%
2.20%
 
7
5
 
2
2
 
Not publicly traded
Argentina
Warehousing and Brokerage
506,440
 
23
104
311
Helmir S.A.
100.00%
100.00%
 
1,915
1,441
 
292
14
 
Not publicly traded
Uruguay
Investment
229,368,798
 
229
241
1,915
Sociedad Anómina Carnes Pampeanas S.A.
99.70%
99.70%
 
335
325
 
10
(41)
 
Not publicly traded
Argentina
Agroindustrial
496,050,301
 
498
10
336
IRSA Inversiones y Representaciones Sociedad Anónima
61.95%
61.97%
 
21,536
25,130
 
(2,281)
(5,292)
 
50.80
Argentina
Real Estate
356,913,429
 
576
(1,421)
34,339
IRSA Propiedades Comerciales S.A.
2.62%
1.47%
 
680
407
 
(19)
 -
 
287.50
Argentina
Real Estate
3,304,975
 
126
(382)
47,282
Total Subsidiaries
 
 
 
34,027
35,721
 
(679)
(3,815)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Associates
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Agrouranga S.A.
35.72%
35.72%
 
281
285
 
20
1
 
Not publicly traded
Argentina
Agricultural
2,595,247
 
7
56
249
Uranga Trading S.A.
35.72%
35.72%
 
69
60
 
8
(5)
 
Not publicly traded
Argentina
Marketing, warehousing and processing
653,369
 
2
23
193
Total Associates
 
 
 
350
345
 
28
(4)
 
 
 
 
 
 
 
 
 
Total Investments in subsidiaries, associates and join ventures
 
34,377
36,066
 
(651)
(3,819)
 
 
 
 
 
 
 
 
 
 
 
 
 
11
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
7.
Investment properties
 
Changes in Company’s investment properties for the six-month period ended December 31, 2019 and for the fiscal year ended June 30, 2019 were as follows:
 
 
 
 
 12.31.19
 
 06.30.19
Beginning of the period / year
 
94
 
99
Changes in fair value
 
12
 
(5)
End of the period / year
 
106
 
94
 
 
During the period ended December 31, 2019 and for the year ended June 30, 2019, there were no financial costs activated as there have been no assets that qualify for capitalization. No investment property of the Company has been mortgaged to guarantee some of the Company´s loans.
 
The amounts recognized in the statement of income and other comprehensive income are not material for any of the exercises analyzed.
 
As described in Note 2.7 to the consolidated financial statements, the Group uses the valuation made by qualified external appraisers to determine the fair value of its investment properties. Fair values are based on comparable values (Level 2 of the fair value hierarchy). The sales prices of comparable land are adjusted taking into account the specific aspects of each land, the most important used premise being the price per hectare.
 
8.
Property, plant and equipment
 
Changes in Company’s property, plant and equipment for the six-month period ended December 31, 2019 and for the fiscal year ended June 30, 2019 were as follows:
 
 
 
 Owner occupied farmland (ii)
 
 Others
 
 Total as of 12.31.19
 
 Total as of 06.30.19
 
 
 
 
 
 
 
 
 
Costs
 
5,831
 
314
 
6,145
 
5,830
Accumulated depreciation
 
(698)
 
(174)
 
(872)
 
(761)
Net book amount at the beginning of the period / year
 
5,133
 
140
 
5,273
 
5,069
Adjustments previous periods (AREA)
 
 -
 
(6)
 
(6)
 
 -
Additions
 
119
 
14
 
133
 
335
Disposals
 
(2)
 
(2)
 
(4)
 
(6)
Depreciation charge (i)
 
(40)
 
(18)
 
(58)
 
(125)
Balances at the end of the period / year
 
5,210
 
128
 
5,338
 
5,273
 
 
 
 
 
 
 
 
 
Costs
 
5,959
 
306
 
6,265
 
6,145
Accumulated depreciation
 
(749)
 
(178)
 
(927)
 
(872)
Net book amount at the end of the period / year
 
5,210
 
128
 
5,338
 
5,273
 
(i)
For the fiscal years ended December 31, 2019 and June 30, 2019, the depreciation expense of property, plant and equipment has been charged as follows: Ps. 7 and Ps. 16 in "Costs"; Ps. 4 and Ps. 21 in “General and administrative expenses” and Ps. - and Ps. 1 in “Selling expenses” in “the Statement of Income and Other Comprehensive Income"; Ps. 82 and Ps. 98 were capitalized as part of the biological assets costs.
(ii)  Includes farms, buildings and facilities of farmlands properties.
 
 
 
 
 
 
 
 
12
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
9.   
         Intangible assets
 
Changes in Company’s intangible assets for the six-month period ended as of December 31, 2019 and for the fiscal year ended as of June 30, 2019 were as follows:
 
 
 
 
 
 
 
 
 
 
 
 
Computer software
 
Rights of use
 
Total as of 12.31.19
 
Total as of 06.30.19
Costs
 
14
 
290
 
304
 
301
Accumulated amortization
 
(9)
 
(111)
 
(120)
 
(107)
Net book amount at the beginning of the period / year
 
5
 
179
 
184
 
194
Additions
 
4
 
 -
 
4
 
3
Amortization charges (i)
 
(2)
 
(5)
 
(7)
 
(13)
Balances at the end of the period / year
 
7
 
174
 
181
 
184
Costs
 
18
 
290
 
308
 
304
Accumulated amortization
 
(11)
 
(116)
 
(127)
 
(120)
Net book amount at the end of the period / year
 
7
 
174
 
181
 
184
 
(i)  
Amortization charges are included in “General and administrative expenses” in the Statement of Income and Other Comprehensive Income. There are no impairment charges for any of the years presented.
 
10.
Right of use assets
 
 
 
 12.31.19
 
 06.30.19
Non Current
 
 
 
 
Owner occupied farmland
 
454
 
 -
Machines and equipment
 
4
 
 -
Total Right-of-use assets
 
458
 
 -
 
The amortization charge of the right-of-use assets is detailed below:
 
 
 
 12.31.19
 
 12.31.18
Owner occupied farmland
 
33
 
 -
Machines and equipment
 
1
 
 -
Total amortization of Right-of-use assets
 
34
 
 -
 
11.
Biological assets
 
Changes in the Company’s biological assets for the six-month period ended as of December 31, 2019 and for the fiscal year ended as of June 30, 2019 were as follows:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sown land-crops
 
Breeding cattle
 
Other cattle
 
Others
 
Total as of 12.31.19
 
Total as of 06.30.19
 
 
Level 1
 
Level 3
 
Level 2
 
Level 2
 
Level 1
 
 
Net book amount at the beginning of the period / year
 
83
 
1,231
 
1,568
 
27
 
30
 
2,939
 
2,018
Purchases
 
 -
 
 -
 
6
 
 -
 
 -
 
6
 
8
Changes by transformation
 
(52)
 
52
 
 -
 
 -
 
 -
 
 -
 
 -
Initial recognition and changes in the fair value of biological assets
 
 -
 
(99)
 
(74)
 
(1)
 
 -
 
(174)
 
882
Decrease due to harvest
 
 -
 
(1,755)
 
 -
 
 -
 
 -
 
(1,755)
 
(3,313)
Sales
 
 -
 
 -
 
(446)
 
(1)
 
 -
 
(447)
 
(369)
Consumes
 
 -
 
 -
 
(2)
 
 -
 
(3)
 
(5)
 
(7)
Costs for the period
 
876
 
672
 
394
 
 -
 
2
 
1,944
 
3,720
Balances at the end of the period / year
 
907
 
101
 
1,446
 
25
 
29
 
2,508
 
2,939
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-current (production)
 
 -
 
 -
 
1,108
 
20
 
29
 
1,157
 
1,264
Current (consumable)
 
907
 
101
 
338
 
5
 
 -
 
1,351
 
1,675
Net book amount at the end of the period / year
 
907
 
101
 
1,446
 
25
 
29
 
2,508
 
2,939
 
 
 
 
13
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
During the t six-month period ended December 31, 2019 and the year ended June 30, 2019 there have been no transfers between the several tiers used in estimating the fair value of the Company’s biological assets, or reclassifications among their respective categories.
 
See information on valuation processes used by the entity in Note 13 to the Consolidated Financial Statements as of June 30, 2019.
As of December 31, 2019 and June 30, 2019, the better and maximum use of biological assets shall not significantly differ from the current use.
 
12.
Inventories
 
Breakdown of Company’s inventories as of December 31, 2019 and June 30, 2019 are as follows:
 
 
 
 12.31.19
 
 06.30.19
Current
 
 
 
 
Crops
 
551
 
1,492
Materials and supplies
 
9
 
4
Seeds and fodders
 
1,122
 
804
Total inventories
 
1,682
 
2,300
 
As of December 31, 2019 and June 30, 2019 the cost of inventories recognized as expense amounted to Ps. 2,979 and Ps. 2,876, respectively and they have been included in “Costs” in the Unaudited Condensed Interim Separate Statement of Income and Other Comprehensive Income.
 
13.
Financial instruments by category
 
Determining fair values
 
See determination of the fair value of the Company's financial instruments in Note 15 to the Annual Consolidated Financial Statements as of June 30, 2019.
 
The following tables present the Company’s financial assets and financial liabilities that are measured at fair value as of December 31, 2019 and June 30, 2019 and their allocation to the fair value hierarchy:
 
 
 
 
 Financial assets at amortized cost
 
 Financial assets at fair value through profit or loss
 
 Subtotal financial assets
 
 Non-financial assets
 
 Total
December 31, 2019
 
 
 
 Level 1
 
 Level 2
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets as per statement of financial position
 
 
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 14)
 
2,454
 
 -
 
 -
 
2,454
 
654
 
3,108
Investment in financial assets
 
 
 
 
 
 
 
 
 
 
 
 
 - Mutual funds
 
 -
 
23
 
 -
 
23
 
 -
 
23
Derivative financial instruments
 
 
 
 
 
 
 
 
 
 
 
 
  - Crops future contracts
 
 -
 
9
 
 -
 
9
 
 -
 
9
 - Foreign-currency futures contracts
 
 -
 
7
 
36
 
43
 
 -
 
43
Cash and cash equivalents
 
 
 
 
 
 
 
 
 
 
 
 
 - Cash on hand and at bank
 
270
 
 -
 
 -
 
270
 
 -
 
270
 - Short-term investments
 
7
 
31
 
 -
 
38
 
 -
 
38
Total assets
 
2,731
 
70
 
36
 
2,837
 
654
 
3,491
 
 
 
 
 
 
 
 
 
 
14
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
 
Financial liabilities at amortized cost
 
Financial liabilities at fair value
 
Subtotal financial liabilities
 
Non-financial liabilities
 
Total
 
 
 
 
 Level 1
 
 
 
 
 
 
Liabilities as per statement of financial position
 
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 16)
 
1,444
 
 -
 
1,444
 
200
 
1,644
Borrowings (Note 18)
 
28,479
 
 -
 
28,479
 
 -
 
28,479
Derivative financial instruments
 
 
 
 
 
 
 
 
 
 
 - Crops future contracts
 
 -
 
9
 
9
 
 -
 
9
Total liabilities
 
29,923
 
9
 
29,932
 
200
 
30,132
 
 
 
 Financial assets at amortized cost
 
 Financial assets at fair value through profit or loss
 Subtotal financial assets
 
 Non-financial assets
 
 Total
June 30, 2019
 
 
 
 Level 1
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets as per statement of financial position
 
 
 
 
 
 
 
 
 
 
Trade and other receivables (excluding the allowance for doubtful accounts and other receivables) (Note 13)
 
2,008
 
 -
 
2,008
 
649
 
2,657
Investment in financial assets
 
 
 
 
 
 
 
 
 
 
 - Mutual funds
 
 -
 
54
 
54
 
 -
 
54
Cash and cash equivalents
 
 
 
 
 
 
 
 
 
 
 - Cash on hand and at bank
 
44
 
 -
 
44
 
 -
 
44
 - Short-term investments
 
 -
 
84
 
84
 
 -
 
84
Total assets
 
2,052
 
138
 
2,190
 
649
 
2,839
 
 
 
Financial liabilities at amortized cost
 
Financial liabilities at fair value
 
Subtotal financial liabilities
 
Non-financial liabilities
 
Total
 
 
 
 
 Level 1
 
 
 
 
 
 
Liabilities as per statement of financial position
 
 
 
 
 
 
 
 
 
 
Trade and other payables (Note 16)
 
1,001
 
 -
 
1,001
 
120
 
1,121
Borrowings (excluding finance lease liabilities) (Note 18)
 
24,602
 
 -
 
24,602
 
 -
 
24,602
Finance lease obligations (Note 18)
 
6
 
 -
 
6
 
 -
 
6
Derivative financial instruments
 
 
 
 
 
 
 
 
 
 
 - Foreign-currency futures contracts
 
 -
 
5
 
5
 
 -
 
5
 - Crops future contracts
 
 -
 
23
 
23
 
 -
 
23
Total liabilities
 
25,609
 
28
 
25,637
 
120
 
25,757
 
14.
Trade and other receivables
 
Breakdown of the Company’s trade and other receivables as of December 31, 2019 and June 30, 2019 are as follows:
 
 
12.31.19
 
06.30.19
Receivables from sale of properties (i)
 
923
 
809
Receivables from sale of agricultural products and services
 
423
 
405
Debtors under legal proceedings
 
7
 
9
Less: allowance for doubtful accounts
 
(8)
 
(9)
Total trade receivables
 
1,345
 
1,214
Prepayments
 
332
 
418
Tax credits
 
269
 
218
Loans
 
20
 
25
Advance payments
 
32
 
15
Expenses to recover
 
8
 
8
Others
 
88
 
54
Total other receivables
 
749
 
738
Related parties (Note 24)
 
1,006
 
696
Total trade and other receivables
 
3,100
 
2,648
Non-current
 
765
 
700
Current
 
2,335
 
1,948
Total trade and other receivables
 
3,100
 
2,648
 
(i) Net of implicit interests
 

15
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
The fair value of current trade and other receivables approximate their respective carrying amounts because, due to their short-term nature, as the impact of discounting is not considered significant. Fair values are based on discounted cash flows (Level 2 of fair value hierarchy).
 
The carrying amounts of the Company’s trade and other receivables denominated in foreign currencies are detailed in Note 28.
 
Trade receivables are generally presented in the statement of financial position net of allowances for doubtful receivables. Impairment policies and procedures by type of receivables are discussed in detail in Note 2.16 to the Consolidated Financial Statements as of June 30, 2019.
 
Movements on the Company’s allowance for doubtful accounts are as follows:
 
 
 
12.31.19
 
06.30.19
Beginning of the period / year
 
9
 
18
Recovered
 
 -
 
(4)
Inflation Adjustment
 
(1)
 
(5)
End of the period / year
 
8
 
9
 
 
The addition and release of allowance for doubtful accounts have been included in “Selling expenses” in the Unaudited Condensed Interim Separate Statement of Income and Other Comprehensive Income (Note 22). Amounts charged to the provision account are generally written off when there is no expectation of recovering additional cash.
 
15.
Cash flow information
 
Following is a detailed description of cash flows used in the Company’s operations for the six-month periods ended as of December 31, 2019 and 2018:
 
 
 
 12.31.19
 
 12.31.18
Loss for the period
 
(4,774)
 
(6,250)
Adjustments for:
 
 
 
 
Income tax
 
323
 
(69)
Depreciation and amortization
 
17
 
23
Impairment of interest in subsidiaries
 
 -
 
218
Unrealized (gain) / loss from derivative financial instruments of commodities
 
(139)
 
(167)
Loss from derivative financial instruments (except commodities)
 
 -
 
37
Changes in fair value of financial assets at fair value through profit or loss
 
(6)
 
5
Accrued interest, net
 
4,652
 
(661)
Unrealized initial recognition and changes in the fair value of biological assets
 
(218)
 
(88)
Changes in net realizable value of agricultural products after harvest
 
(465)
 
(89)
Provisions
 
75
 
(52)
Gain from repurchase of Non-convertible Notes
 
1
 
(2)
Share of profit in subsidiaries, associates and joint ventures
 
(62)
 
4,588
Changes in fair value of investment properties
 
(12)
 
(3)
 
 
 
 
 
Changes in operating assets and liabilities:
 
 
 
 
Decrease / (Increase) in biological assets
 
731
 
(450)
Decrease in inventories
 
1,083
 
306
(Decrease) / Increase in trade and other receivables
 
19
 
(284)
Increase in restricted assets
 
(147)
 
 -
Decrease / (Increase) in derivative financial instruments
 
29
 
(3)
Decrease in provisions
 
(3)
 
 -
Increase in trade and other payables
 
445
 
221
Decrease in payroll and social security liabilities
 
(128)
 
(124)
Net cash generated from / (used in) operating activities before income tax paid
 
1,421
 
(2,844)
 
 
 
 
 
 
 
 
16
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
The following table shows a detail of non-cash transactions occurred in the six-month periods ended as of December 31, 2019 and 2018:
 
 
 12.31.19
 
 12.31.18
Non-cash activities
 
 
 
 
Dividends not collected
 
(28)
 
(6)
(Decrease) / increase of interest in subsidiaries, associates and joint venture by exchange differences on translating foreign operations
 
(623)
 
(256)
Increase of interest in subsidiaries, associates and joint ventures by a decrease in trade and other receivables
 
 -
 
(8)
Increase / (decrease) of interest in subsidiaries, associates and joint ventures through reserve for share-based compensation
 
(3)
 
6
Increase of interest in subsidiaries, associates and joint ventures by a decrease in trade and other receivables
 
2
 
 -
 
 
 
 
16.
Trade and other payables
 
The detail of the Company’s trade and other payables as of December 31, 2019 and June 30, 2019 are as follows:
 
 
 
 12.31.19
 
 06.30.19
Trade payables
 
359
 
347
Provisions
 
878
 
586
Sales, rent and services payments received in advance
 
181
 
96
Total trade payables
 
1,418
 
1,029
Taxes payable
 
19
 
24
Others
 
 -
 
3
Total other payables
 
19
 
27
Related parties (Note 25)
 
207
 
65
Total trade and other payables
 
1,644
 
1,121
Current
 
1,644
 
1,121
Total trade and other payables
 
1,644
 
1,121
 
The fair value of trade and other payables approximate their respective carrying amounts due to their short-term nature, as the impact of discounting is considered as not significant. Fair values are based on discounted cash flows (Level 2 of fair value hierarchy).
 
Book value of trade and other payables denominated in foreign currencies are detailed in Note 28.
 
 
17.
Provisions
 
The table below shows the movements in Company's provisions categorized by type of provision:
 
 
 
 Labor and tax claims and other claims
 
 Total as of 12.31.19
 
 Total as of 06.30.19
Beginning of period / year
 
15
 
15
 
23
Additions
 
1
 
1
 
1
Inflation Adjustment
 
(3)
 
(3)
 
(9)
End of period / year
 
13
 
13
 
15
 
 
 
 
 
 
 
Non-current
 
 
 
9
 
11
Current
 
 
 
4
 
4
Total
 
 
 
13
 
15
 
 
 
 
 
 
17
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
18.       Borrowings
 
The detail of the Company’s borrowings as of December 31, 2019 and June 30, 2019 is as follows:
 
 
 
 Book value
 
 Fair Value
 
 
 12.31.19
 
 06.30.19
 
 12.31.19
 
 06.30.19
Non-convertible notes
 
13,629
 
10,125
 
11,097
 
9,444
Bank loans and others
 
9,443
 
11,467
 
9,429
 
11,471
Related parties (Note 25)
 
2,335
 
2,236
 
2,106
 
2,252
Finance leases obligations
 
 -
 
6
 
 -
 
6
Bank overdrafts
 
3,072
 
774
 
3,072
 
774
Total borrowings
 
28,479
 
24,608
 
25,704
 
23,947
Non-current
 
11,850
 
12,206
 
 
 
 
Current
 
16,629
 
12,402
 
 
 
 
Total borrowings
 
28,479
 
24,608
 
 
 
 
 
 
19.      Taxation
 
The detail of the provision for the Company’s income tax is as follows:
 
 
 
 
 12.31.19
 
 12.31.18
Deferred income tax
 
(323)
 
69
Income tax
 
(323)
 
69
 
 
The gross movements on the deferred income tax account were as follows:
 
 
 
 
 
 
 
 
 
 12.31.19
 
06.30.19
Beginning of the period / year
 
(2,822)
 
1,258
Charged to the Statement of Comprehensive Income
 
(323)
 
(4,080)
End of the period / year
 
(3,145)
 
(2,822)
 
 
The Company´s income tax expense charge differs from the theoretical amount that would arise using the weighted average tax rate applicable to Company´s profit before income tax as follows:
 
 
 
 
 12.31.19
 
 12.31.18
Tax calculated at the tax applicable tax rate in effect (i)
 
1,335
 
1,896
Permanent differences:
 
 
 
Share of profit of subsidiaries, associates and joint ventures
 
19
 
(1,480)
Income tax rate change (*)
 
(224)
 
(210)
Provision for unrecoverability of tax loss carry-forwards
 
(1,609)
 
(642)
Tax Transparency
 
(2)
 
(48)
Low of interest in subsidiaries
 
 -
 
(64)
Non-taxable results, non-deductible expenses and others
 
(5)
 
15
Inflation adjustment for tax purposes
 
(1,179)
 
 
Inflation Adjustment
 
1,342
 
602
Income tax
 
(323)
 
69
 
 
(*) Each period corresponds to the effect of applying to the deferred tax items the changes in the applicable tax rates.
(i)
 The Income Tax rate in effect in Argentina as of December 31, 2019 and 2018 was 30%. See Note 22 to the Annual Consolidated Financial Statements.
 
 
 
 
 
 
18
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
20.
Revenues
 
 
 
 
 12.31.19
 
 12.31.18
Crops
 
3,834
 
1,571
Cattle
 
559
 
273
Supplies
 
 -
 
17
Leases and agricultural services
 
43
 
62
Total revenues
 
4,436
 
1,923
 
21.
Costs
 
 
 
 
 12.31.19
 
 12.31.18
Crops
 
2,979
 
1,427
Cattle
 
447
 
217
Supplies
 
 -
 
12
Leases and agricultural services
 
51
 
58
Other costs
 
12
 
18
Total costs
 
3,489
 
1,732
 
 
22.
Expenses by nature
 
 
 
 Costs (i)
 
 Cost of Production
 
 General and administrative expenses
 
 Selling expenses
 
 Total as of 12.31.19
 
 Total as of 12.31.18
Supplies and labors
 
33
 
1,612
 
 -
 
 -
 
1,645
 
1,643
Leases and expenses
 
 -
 
2
 
12
 
1
 
15
 
12
Amortization and depreciation
 
7
 
82
 
10
 
 -
 
99
 
69
Doubtful accounts (charge and recovery)
 
 -
 
 -
 
 -
 
 -
 
 -
 
(2)
Cost of sale of agricultural products and biological assets
 
3,427
 
 -
 
 -
 
 -
 
3,427
 
1,655
Advertising, publicity and other selling expenses
 
 -
 
 -
 
 -
 
2
 
2
 
3
Maintenance and repairs
 
3
 
30
 
19
 
1
 
53
 
49
Payroll and social security liabilities
 
12
 
133
 
122
 
15
 
282
 
289
Fees and payments for services
 
2
 
12
 
16
 
22
 
52
 
43
Freights
 
2
 
37
 
 -
 
526
 
565
 
217
Bank commissions and expenses
 
 -
 
 -
 
19
 
 -
 
19
 
11
Travel expenses and stationery
 
2
 
15
 
9
 
1
 
27
 
35
Conditioning and clearance
 
 -
 
 -
 
 -
 
113
 
113
 
54
Director’s fees
 
 -
 
 -
 
31
 
 -
 
31
 
18
Taxes, rates and contributions
 
1
 
19
 
 -
 
66
 
86
 
80
Others
 
 -
 
 -
 
 -
 
 -
 
 -
 
7
Total expenses by nature as of 12.31.19
 
3,489
 
1,942
 
238
 
747
 
6,416
 
-
Total expenses by nature as of 12.31.18
 
1,732
 
1,900
 
232
 
319
 
 
 
4,183
 
(i)
Include Ps. 12 and Ps. 18 of other agricultural operating costs as of December 31, 2019 and 2018, respectively.
 
 
 
 
 
 
 
 
19
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
23.
Other operating results, net
 
 
 
12.31.19
 
12.31.18
Gain from commodity derivative financial instruments
 
26
 
236
Interests from operating assets
 
40
 
45
Gain from disposal of associates, subsidiaries and/or joint ventures
 
 -
 
(275)
Others
 
10
 
52
Total other operating results, net
 
76
 
58
 
 
24.        
Financial results, net
 
 
 
12.31.19
 
12.31.18
Financial income:
 
 
 
 
Interest income
 
7
 
5
Total financial income
 
7
 
5
 
 
 
 
 
Financial costs:
 
 
 
 
Interest expenses
 
(1,311)
 
(751)
Other financial costs
 
(100)
 
(90)
Total financial costs
 
(1,411)
 
(841)
 
 
 
 
 
Other financial results:
 
 
 
 
Exchange rate difference, net
 
(3,602)
 
(798)
Fair value gains of financial assets at fair value through profit or loss
 
61
 
14
Loss from derivative financial instruments (except commodities)
 
120
 
(195)
Gain from repurchase of NCN
 
(1)
 
2
Total other financial results
 
(3,422)
 
(977)
Inflation Adjustment
 
(37)
 
439
Total financial results, net
 
(4,863)
 
(1,374)
 
 
 
 
 
 
 
 
 
20
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
25.
Related party transactions
 
See description of the main transactions conducted with related parties in Note 31 to the Consolidated Financial Statements as of June 30, 2019.
 
The following is a summary of the balances with related parties as of December 31, 2019 and June 30, 2019:
Items
 
12.31.19
 
06.30.19
Trade and other payables
 
(207)
 
(65)
Borrowings
 
(2,335)
 
(2,236)
Trade and other receivables
 
1,006
 
696
Total
 
(1,536)
 
(1,605)
 
 
Related party
 
12.31.19
 
06.30.19
 
Description of transaction
 
Item
IRSA Inversiones y Representaciones Sociedad Anónima
 
49
 
31
 
Corporate services receivable
 
Trade and other receivables
 
 
(4)
 
(10)
 
Leases payable
 
Trade and other payables
 
 
5
 
14
 
Reimbursement of expenses receivable
 
Trade and other receivables
 
 
1
 
1
 
Share based payments
 
Trade and other receivables
 
 
1
 
1
 
Administration fees
 
Trade and other receivables
Brasilagro Companhia Brasileira de Propriedades Agrícolas
 
(3)
 
(1)
 
Reimbursement of expenses payable
 
Trade and other payables
 
 
 -
 
267
 
Dividends receivables
 
Trade and other receivables
 
 
8
 
6
 
Reimbursement of expenses receivable
 
Trade and other receivables
Sociedad Anónima Carnes Pampeanas S.A. (formerly EAASA)
 
179
 
28
 
Sale of goods and/or services
 
Trade and other receivables
 
 
2
 
1
 
Reimbursement of expenses receivable
 
Trade and other receivables
Helmir S.A.
 
(556)
 
(482)
 
Borrowings
 
Borrowings
 
 
393
 
 -
 
 
 
Trade and other receivables
Ombú Agropecuaria S.A.
 
2
 
4
 
Administration fees
 
Trade and other receivables
 
 
(5)
 
(6)
 
Reimbursement of expenses payable
 
Trade and other payables
Agropecuaria Acres del Sud S.A.
 
2
 
4
 
Administration fees
 
Trade and other receivables
 
 
1
 
 -
 
Reimbursement of expenses
 
Trade and other receivables
Yatay Agropecuaria S.A.
 
2
 
3
 
Administration fees
 
Trade and other receivables
 
 
(340)
 
(296)
 
Borrowings
 
Borrowings
Yuchán Agropecuaria S.A.
 
2
 
3
 
Administration fees
 
Trade and other receivables
Futuros y Opciones.Com S.A.
 
278
 
174
 
Brokerage operations receivable
 
Trade and other receivables
 
 
1
 
 -
 
Reimbursement of expenses receivable
 
Trade and other receivables
 
 
 -
 
1
 
Administration fees
 
Trade and other receivables
 
 
(90)
 
(16)
 
MAT operations
 
Trade and other payables
Total Subsidiaries
 
(72)
 
(273)
 
 
 
 
Agro-Uranga S.A.
 
 -
 
1
 
Dividends receivables
 
Trade and other receivables
 
 
 -
 
9
 
Reimbursement of expenses receivable
 
Trade and other receivables
Total Associates
 
 -
 
10
 
 
 
 
 
 
 
 
 
 
 
 
 
IRSA Propiedades Comerciales S.A.
 
13
 
34
 
Reimbursement of expenses receivable
 
Trade and other receivables
 
 
4
 
4
 
Share based payments
 
Trade and other receivables
 
 
(1,407)
 
(1,429)
 
Non-convertible notes
 
Borrowings
 
 
58
 
108
 
Corporate services
 
Trade and other receivables
Panamerican Mall S.A.
 
(32)
 
(29)
 
Non-convertible notes
 
Borrowings
Amauta Agro S.A. (formerly FyO Trading S.A.)
 
(71)
 
 -
 
Purchase of goods and/or services
 
Trade and other payables
FyO Acopio S.A. (formerly Granos Olavarría S.A.)
 
2
 
 -
 
Reimbursement of expenses payable
 
Trade and other receivables
FyO Acopio S.A. (continuadora de Granos Olavarría S.A.)
 
(14)
 
(1)
 
Sale of goods and/or services
 
Trade and other payables
Total Subsidiaries of the subsidiaries
 
(1,447)
 
(1,313)
 
 
 
 
 
 
 
 
 
 
 
 
 
CAMSA and its subsidiaries
 
1
 
2
 
Management fees
 
Trade and other receivables
Estudio Zang, Bergel & Viñes
 
(2)
 
(1)
 
Legal services
 
Trade and other payables
Other Related parties
 
(1)
 
1
 
 
 
 
 
 
 
 
 
 
 
 
 
Inversiones Financieras del Sur S.A. (1)
 
2
 
 -
 
Loans granted
 
 Trade and other receivables
Total Parent Company
 
2
 
 -
 
 
 
 
 
 
 
 
 
 
 
 
 
Directors and Senior Management
 
(18)
 
(30)
 
Director's fees
 
Trade and other payables
Total Directors and Senior Management
 
(18)
 
(30)
 
 
 
 
Total
 
(1,536)
 
(1,605)
 
 
 
 
 
 
 
 
 
 
21
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
The following is a summary of the results with related parties for the six-month period ended as of December 31, 2019 and 2018:
 
Related party
 
12.31.19
 
12.31.18
 
Description of transaction
IRSA Inversiones y Representaciones Sociedad Anónima
 
(3)
 
(6)
 
Leases and/or rights of use
 
 
59
 
57
 
Corporate services
Futuros y Opciones.Com S.A.
 
(11)
 
(6)
 
Purchase of goods and/or services
 
 
1
 
2
 
Management fees
Sociedad Anónima Carnes Pampeanas S.A. (formerly EAASA)
 
312
 
177
 
Sale of goods and/or services
Helmir S.A.
 
(87)
 
(121)
 
Financial operations
Total subsidiaries
 
271
 
103
 
 
 
 
 
 
 
 
 
Panamerican Mall S.A.
 
(5)
 
(3)
 
Financial operations
Yatay Agropecuaria S.A.
 
(8)
 
(6)
 
Financial operations
IRSA Propiedades Comerciales S.A.
 
(5)
 
(3)
 
Leases and/or rights of use
 
 
189
 
167
 
Corporate services
 
 
(241)
 
(48)
 
Financial operations
Amauta Agro S.A. (formerly FyO Trading S.A.)
 
(71)
 
(75)
 
Sale of goods and/or services
FyO Acopio S.A.
 
 -
 
94
 
Sale of goods and/or services
 
 
 -
 
14
 
Management fees
 
 
(44)
 
(48)
 
Purchase of goods and/or services
Total Subsidiaries of the subsidiaries
 
(185)
 
92
 
 
 
 
 
 
 
 
 
Estudio Zang, Bergel & Viñes
 
(2)
 
(2)
 
Legal services
Hamonet S.A.
 
(1)
 
 -
 
Leases and/or rights of use
San Bernardo de Córdoba S.A.
 
(1)
 
 -
 
Leases and/or rights of use
Isaac Elsztain e Hijos S.C.A.
 
(1)
 
(2)
 
Leases and/or rights of use
Other Related parties
 
(5)
 
(4)
 
 
 
 
 
 
 
 
 
Inversiones Financieras del Sur S.A.
 
2
 
 -
 
Financial operations
Total Parent Company
 
2
 
 -
 
 
 
 
 
 
 
 
 
Directores
 
(31)
 
(18)
 
Compensation of Directors
Senior Management
 
(12)
 
(6)
 
Compensation of Senior Management
Total Directors and Senior Management
 
(43)
 
(24)
 
 
Total
 
40
 
167
 
 
 
 
The following is a summary of the transactions with related parties for the six-month period ended as of December 31, 2019 and 2018:
 
 
Related party
 
12.31.19
 
12.31.18
 
Description of transaction
Agropecuarias Santa Cruz de la Sierra S.A.
 
3
 
3
 
Additional paid-in capital
Helmir S.A.
 
164
 
 -
 
Additional paid-in capital
Sociedad Anónima Carnes Pampeanas S.A.
 
 -
 
57
 
Additional paid-in capital
 
 
 -
 
8
 
Capitalization of credits
Agropecuarias Santa Cruz de la Sierra S.A.
 
 -
 
35
 
Additional paid-in capital
Total subsidiary contributions
 
167
 
103
 
 
IRSA Inversiones y Representaciones Sociedad Anónima
 
322
 
1,448
 
Dividends received
IRSA Propiedades Comerciales S.A.
 
9
 
 -
 
Dividends received
Brasilagro Companhia Brasileira de Propriedades Agrícolas (“Brasilagro”)
 
52
 
71
 
Dividends received
Agro-Uranga S.A.
 
23
 
19
 
Dividends received
Futuros y Opciones.Com S.A.
 
125
 
31
 
Dividends received
Total dividends received
 
531
 
1,569
 
 
 
Stock loan granted
 
On October 18, 2019, the Board of Directors of Cresud approved the granting of a loan of 3,235,000 American Depositary Receipts ("ADRs") from IRSA Inversiones y Representaciones Sociedad Anónima, owned by the Company to Inversiones Financieras del Sur S.A., Company controlled by the president of our Company. The loan has been guaranteed by Inversiones Financieras del Sur S.A. with stocks of equivalent value.
 
 
22
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
 
26.
CNV General Resolution N° 622/13
As required by Section 1°, Chapter III, Title IV of CNV General Resolution N° 622/13, below there is a detail of the notes to the Unaudited Condensed Interim Separate Financial Statements that disclosure the information required by the Resolution in Exhibits.
 
 
Exhibit A - Property, plant and equipment
 
Note 7 – Investment properties
 
 
Note 8 – Property, plant and equipment
Exhibit B - Intangible assets
 
Note 9 – Intangible assets
Exhibit C - Equity investments
 
Note 6 - Investments in subsidiaries, associates and joint ventures
Exhibit D - Other investments
 
Note 13 – Financial instruments by category
Exhibit E - Provisions
 
Note 14 – Trade and other receivables
 
 
Note 17 – Provisions
Exhibit F - Cost of sales and services
 
Note 27 – Cost of sales and services provided
Exhibit G - Foreign currency assets and liabilities
 
Note 28 – Foreign currency assets and liabilities
Exhibit H - Exhibit of expenses
 
Note 22 – Expenses by nature
 
 
 
27.
Cost of sales and services provided
 
 
Description
 
Biological assets (1)
Agricultural stock
Services and other operating costs
Total as of 12.31.19
Total as of 12.31.18
Beginning of the period / year
 
1,595
2,300
 -
3,895
3,466
Initial recognition and changes in the fair value of biological assets and agricultural products at the point of harvest
 
(75)
 -
 -
(75)
(255)
Changes in the net realizable value of agricultural products after harvest
 
 -
465
 -
465
89
Increase due to harvest
 
 -
1,766
 -
1,766
954
Acquisitions and classifications
 
6
1,251
 -
1,257
1,276
Consume
 
(2)
(1,121)
 -
(1,123)
(1,095)
Expenses incurred
 
394
 -
51
445
401
Inventories
 
(1,471)
(1,682)
 -
(3,153)
(3,123)
Cost as of 12.31.19
 
447
2,979
51
3,477
 -
Cost as of 12.31.18
 
217
1,439
57
 -
1,713
 
(1)
Corresponds to breeding cattle movements and other cattle.
 
 
 
 
 
 
 
 
23
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
28.
Foreign currency assets and liabilities
 
Book amounts of foreign currency assets and liabilities as of December 31, 2019 and June 30, 2019 are as follows:
 
Items
 
 Amount of foreign currency
 
 Prevailing exchange rate (1)
 
 Total as of 12.31.19
 
 Total as of 06.30.19
Assets
 
 
 
 
 
 
 
 
Trade and other receivables
 
 
 
 
 
 
 
 
US Dollar
 
17
 
59.690
 
1,016
 
932
Receivables with related parties:
 
 
 
 
 
 
 
 
US Dollar
 
7
 
59.890
 
401
 
5
Brazilian Reais
 
 -
 
 -
 
 -
 
265
Total trade and other receivables
 
 
 
 
 
1,417
 
1,202
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
 
 
 
 
 
 
 
US Dollar
 
5
 
59.690
 
295
 
124
Brazilian Reais
 
 -
 
 -
 
 -
 
1
Total Cash and cash equivalents
 
 
 
 
 
295
 
125
 
 
 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
 
 
Trade and other payables
 
 
 
 
 
 
 
 
US Dollar
 
2
 
59.890
 
136
 
170
Payables with related parties:
 
 
 
 
 
 
 
 
US Dollar
 
1
 
59.890
 
77
 
 -
Brazilian Reais
 
 -
 
16.100
 
3
 
1
Bolivian Pesos
 
30
 
0.168
 
5
 
4
Total trade and other payables
 
 
 
 
 
221
 
175
 
 
 
 
 
 
 
 
 
Derivative financial instruments
 
 
 
 
 
 
 
 
US Dollar
 
 -
 
59.890
 
9
 
23
Total derivative instruments
 
 
 
 
 
9
 
23
 
 
 
 
 
 
 
 
 
Lease Liabilities
 
 
 
 
 
 
 
 
US Dollar
 
 -
 
59.890
 
4
 
 -
Total Lease Liabilities
 
 
 
 
 
4
 
 -
 
 
 
 
 
 
 
 
 
Borrowings
 
 
 
 
 
 
 
 
US Dollar
 
424
 
59.890
 
25,423
 
23,901
Total Borrowings
 
 
 
 
 
25,423
 
23,901
 
(1)
Exchange rate as of December 31, 2019 according to Banco Nación Argentina records.
 
 
29.
CNV General Ruling N° 629/14 – Storage of documentation
 
On August 14, 2014, the CNV issued General Ruling N° 629 whereby it introduced amendments to rules related to storage and conservation of corporate books, accounting books and commercial documentation. In this sense, it should be noted that the Company has entrusted the storage of certain non-sensitive and old information to the following providers:
 
Documentation storage provider
 
Location
Bank S.A.
 
Ruta Panamericana Km 37,5, Garín, Province of Buenos Aires
 
 
Av. Fleming 2190, Munro, Province of Buenos Aires
 
 
Carlos Pellegrini 1401, Avellaneda, Province of Buenos Aires
Iron Mountain Argentina S.A.
 
Av. Amancio Alcorta 2482, Autonomous City of Buenos Aires
 
 
Pedro de Mendoza 2143, Autonomous City of Buenos Aires
 
 
Saraza 6135, Autonomous City of Buenos Aires
 
 
Azara 1245, Autonomous City of Buenos Aires
 
 
Polígono industrial Spegazzini, Autopista Ezeiza Km 45, Cañuelas, Province of Buenos Aires
 
 
Cañada de Gomez 3825, Autonomous City of Buenos Aires
 
 
 
 
24
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
It is further noted that a detailed list of all documentation held in custody by providers, as well as documentation required in section 5 a.3) of section I, Chapter V, Title II of the RULES (N.T. 2013 as amended) are available at the registered office.
 
On February 5, 2014 there was a widely known fire in Iron Mountain’s warehouse, which is a supplier of the Company and where Company’s documentation was being kept. Based on the internal review carried out by the Company, duly reported to CNV on February 12, 2014, the information kept at the Iron Mountain premises that were on fire do not appear to be sensitive or capable of affecting normal operations.
 
30.
Negative working capital
 
At the end of the period, the Company carried a working capital deficit of Ps. 12,929. The Company has issued during the current fiscal year and after December 31, 2019 NCN for a total of US$ 111 million. Also, within the framework of what was approved by the Shareholders' Meeting held on October 30, 2019, the Company is analyzing different financing alternatives to reduce its negative working capital, either through the issuance of debt, equity and / or from the sale of selected assets.
 
 
31.
Subsequent events
 
See others subsequent events in Note 35 to the Unaudited Condensed Interim Consolidated Financial Statements.
 
 
 
 
 
 
 
 
 
 
25
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Separate Statement of Financial Position as of December 31, 2019
Stated in millions of Argentine pesos
Free translation from the original prepared in Spanish for publication in Argentina
 
1.        Specific and significant legal systems that imply contingent lapsing or rebirth of benefits envisaged by such provisions.
 
           None.
 
2.       Significant changes in the Company´s activities or other similar circumstances that occurred during the fiscal years included in the financial statements, which affect their comparison with financial statements filed in previous fiscal years, or that could affect those to be filed in future fiscal years.
 
          Are detailed in the Business Review.
 
3.      Receivables and liabilities by maturity date.
 
 
 
 
 
Past due (Point 3 a.)
Without maturity (Point 3.b.)
Without maturity (Point 3.b.)
To be due (Point 3.c.)
 
Items
12.31.19
Current
Non-current
Up to 3 months
From 3 to 6 month
From 6 to 9 months
From 9 to 12 months
From 1 to 2 years
From 2 to 3 years
From 3 to 4 years
Total
Accounts receivables
Trade and other receivables
-
254
 -
1,877
203
1
 -
341
253
171
3,100
Income tax and minimum presumed income tax and deferred income tax
 -
 -
38
 -
 -
 -
 -
 -
 -
 -
38
Total
 -
254
38
1,877
203
1
 -
341
253
171
3,138
Liabilities
Trade and other payables
-
82
 -
1,562
 -
 -
 -
 -
 -
 -
1,644
Borrowings
-
 -
 -
7,782
2,753
1,412
4,682
4,652
434
6,764
28,479
Lease liabilities
 -
 -
 -
33
115
50
55
99
 -
 -
352
Payroll and social security liabilities
-
 -
 -
62
 -
79
 -
 -
 -
 -
141
Provisions
-
 -
 -
 -
 -
4
 -
9
 -
 -
13
Deferred income tax liabilities
 -
 -
3,145
 -
 -
 -
 -
 -
 -
 -
3,145
 
Total
 -
82
3,145
9,439
2,868
1,545
4,737
4,760
434
6,764
33,774
 
 
 
 
 
 
 
26
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Separate Statement of Financial Position as of December 31, 2019
Stated in millions of Argentine pesos
Free translation from the original prepared in Spanish for publication in Argentina
 
 
4.a.        Breakdown of accounts receivable and liabilities by currency and maturity.
 
 
Items
Current
Non-current
Totals
Local Currency
Foreign Currency
Total
Local Currency
Foreign Currency
Total
Local Currency
Foreign Currency
Total

Accounts receivables
Trade and other receivables
1,610
725
2,335
73
692
765
1,683
1,417
3,100
Income tax and minimum presumed income tax and deferred income tax
 -
 -
 -
38
 -
38
38
 -
38
Total
1,610
725
2,335
111
692
803
1,721
1,417
3,138
Liabilities
Trade and other payables
1,423
221
1,644
 -
 -
 -
1,423
221
1,644
Borrowings
3,118
13,511
16,629
 -
11,850
11,850
3,118
25,361
28,479
Lease liabilities
249
4
253
99
 -
99
348
4
352
Payroll and social security liabilities
141
 -
141
 -
 -
 -
141
 -
141
Provisions
4
 -
4
9
 -
9
13
 -
13
Deferred income tax liabilities
 -
 -
 -
3,145
 -
3,145
3,145
 -
3,145
 
Total
4,935
13,736
18,671
3,253
11,850
15,103
8,188
25,586
33,774
 
 
 
4.b.        Breakdown of accounts receivable and liabilities by adjustment clause.
 
On December 31, 2019, there are no receivable and liabilities subject to adjustment clause.
 
 
 
 
 
 
 
 
27
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Separate Statement of Financial Position as of December 31, 2019
Stated in millions of Argentine pesos
Free translation from the original prepared in Spanish for publication in Argentina
 
 
4.c.        Breakdown of accounts receivable and liabilities by interest accrual.
 
 
 

 
Current
Non-Current

 
 
Non-accruing interest
 
Items
Accruing interest
Non-accruing interest
 
Accruing interest
Non-accruing interest
 
Accruing interest
 
 
 
Fixed
Floating
Subtotal
Fixed
Floating
Subtotal
Fixed
Floating
Total
Accounts receivables
Trade and other receivables
645
2
1,688
2,335
692
 -
73
765
1,337
2
1,761
3,100
Income tax and minimum presumed income tax and deferred income tax
 -
 -
 -
 -
 -
 -
38
38
 -
 -
38
38
Total
645
2
1,688
2,335
692
 -
111
803
1,337
2
1,799
3,138
Liabilities
Trade and other payables
 -
 -
1,644
1,644
 -
 -
 -
 -
 -
 -
1,644
1,644
Borrowings
15,688
476
465
16,629
10,731
1,119
 -
11,850
26,419
1,595
465
28,479
Lease liabilities
253
 -
 -
253
99
 -
 -
99
352
 -
 -
352
Payroll and social security liabilities
 -
 -
141
141
 -
 -
 -
 -
 -
 -
141
141
Provisions
 -
 -
4
4
 -
 -
9
9
 -
 -
13
13
Deferred income tax liabilities
 -
 -
 -
 -
 -
 -
3,145
3,145
 -
 -
3,145
3,145
 
Total
15,941
476
2,254
18,671
10,830
1,119
3,154
15,103
26,771
1,595
5,408
33,774
 
 
 
 
 
 
 
 
 
 
 
28
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
Information required by Section 68 of the Buenos Aires Stock Exchange Regulations
and Section 12, Chapter III, Title IV of Resolution 622/13
Unaudited Condensed Interim Separate Statement of Financial Position as of December 31, 2019
Stated in millions of Argentine pesos
Free translation from the original prepared in Spanish for publication in Argentina
 
5.
Companies under section 33 of law N°. 19,550 and other related parties.
 
a.
Interest in companies under section 33 of law N° 19,550. See Note 6.
 
b.
Companies under section 33 of law N° 19,550 and other related parties debit / credit balances. See Note 25.
 
6.
Loans to directors.
 
See Note 25.
 
7.
Inventories.
 
The Company conducts physical inventories once a fiscal year in its most significant properties, covering all the assets they possess. There is no relevant immobilization of inventory.
 
8.          Current values.
 
See Note 2 to the Consolidated Financial Statements as of June 30, 2019 and 2018.
 
9.           Appraisal revaluation of property, plant and equipment.
 
None.
 
10.         Obsolete unused property, plant and equipment.
 
None.
 
11.
Equity interest in other companies in excess of that permitted by section 31 of law N°. 19,550.
 
None.
 
12.         Recovery values.
 
See Note 2 to the Consolidated Financial Statements as of June 30, 2019 and 2018.
 
 
 
 
 
 
 
 
 
29
Cresud Sociedad Anónima,
Comercial, Inmobiliaria, Financiera y Agropecuaria
 
13.         Insurances.
 
The types of insurance used by the company were the following:
 
Insured property
Risk covered
Amount insured
Ps.
Book value
Ps.
Buildings, machinery, silos, installation and furniture and equipment
Theft, fire and technical insurance
2,624
4,714
Vehicles
Third parties, theft, fire and civil liability
53
42
 
14.
Allowances and provisions that, taken individually or as a whole, exceed 2% of the shareholder´s equity.
 
None.
 
15.
Contingent situations at the date of the financial statements which probabilities are not remote and the effects on the Company´s financial position have not been recognized.
 
Not applicable.
 
16.         Status of the proceedings leading to the capitalization of irrevocable contributions towards future subscriptions.
 
  Not applicable.
 
17.        Unpaid accumulated dividends on preferred shares.
 
  None.
 
18.        Restrictions on distributions of profits.
 
            According to the Argentine laws, 5% of the profit of the year is separated to constitute legal reserves until they reach legal capped amounts (20% of total capital). These legal reserves are not available for dividend distribution.
 
 
 
 
 
 
 
 
 
30
 
Free Translation from the original prepared in Spanish for publication in Argentina
 
REVIEW REPORT ON THE UNAUDITED CONDENSED
INTERIM SEPARATE FINANCIAL STATEMENTS
 
To the Shareholders, President and Directors of
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Legal address: Moreno 877 – 23°floor
Autonomous City Buenos Aires
Tax Code No. 30-50930070-0
 
Introduction
 
We have reviewed the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria (hereinafter “the Company”) which included the unaudited condensed interim separate statements of financial position as of December 31, 2019, and the unaudited condensed interim separate statements of income and other comprehensive income for the six and three-month period ended December 31, 2019, the unaudited condensed interim separate statements of changes in shareholders’ equity and the unaudited condensed interim separate statements of cash flows for the six-month period then ended and selected explanatory notes.
 
The balances and other information corresponding to the fiscal year ended June 30, 2019 and the interim periods within that fiscal year are an integral part of these financial statements and, therefore, they should be considered in relation to those financial statements.
 
 
Management responsibility
 
The Board of Directors of the Company is responsible for the preparation and presentation of these unaudited condensed interim separate financial statements in accordance with the accounting framework established by the National Securities Commission (CNV). As indicated in Note 2.1 to the accompanying financial statements, such accounting framework is based in the application of International Financial Reporting Standards (IFRS) and, in particular, of International Accounting Standard No 34 "Interim Financial Reporting" (IAS 34). Those standards have been adopted by the Argentine Federation of Professional Councils in Economic Sciences (FACPCE), and were used for the preparation of these unaudited condensed interim separate financial statements.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Free Translation from the original prepared in Spanish for publication in Argentina
 
REVIEW REPORT ON THE UNAUDITED CONDENSED
INTERIM SEPARATE FINANCIAL STATEMENTS (Continued)
 
Scope of our review
 
Our review was limited to the application of the procedures established in the International Standard on Review Engagements ISRE 2410 "Review of interim financial information performed by the independent auditor of the entity", which was adopted as a review standard in Argentina in Technical Resolution No. 33 of the FACPCE, without modification as approved by the International Auditing and Assurance Standards Board (IAASB). A review of interim financial information consists of making inquiries of persons responsible for the preparation of the information included in the unaudited condensed interim separate financial statements, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion on the separate statements of financial position, the separate statements of income and other comprehensive income and the separate statement of cash flows of the Company.
 
 
Conclusion
 
Based on our review, nothing has come to our attention that causes us to believe that the accompanying unaudited condensed interim separate financial information is not prepared, in all material respects, in accordance with International Accounting Standard 34, 'Interim financial reporting'.
 
 
Emphasis of paragraph
 
 
Without qualifying our conclusion, we draw attention to Note 6 to these unaudited condensed interim separate financial statements.
 
 
Report on compliance with current regulations
 
In accordance with current regulations, we report about Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria that:
 
 
a)
the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria are recorded in the "Inventory and Balance Sheet Book", and comply, as regards those matters that are within our competence, with the provisions set forth in the Commercial Companies Law and in the corresponding resolutions of the National Securities Commission;
 
 
 
 
 
 
 

 
 
Free Translation from the original prepared in Spanish for publication in Argentina
 
REVIEW REPORT ON THE UNAUDITED CONDENSED
INTERIM SEPARATE FINANCIAL STATEMENTS (Continued)
 
 
 
b)
the unaudited condensed interim separate financial statements of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria arise from accounting records carried in all formal respects in accordance with applicable legal provisions;
 
c)
we have read the additional information to the notes to the unaudited condensed interim separate statements required by section 12 of Chapter III Title IV of the text of the National Securities Commission, on which, as regards those matters that are within our competence, we have no observations to make;
 
d)
at December 31, 2019, the debt of Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria owed in favor of the Argentina Integrated Pension System which arises from accounting records amounted to Ps. 19,718,032, which was not claimable at that date.
 
 
 
 
Autonomous City of Buenos Aires, February 10, 2020.
 
 
 
 
 
 
        PRICE WATERHOUSE & CO. S.R.L.
 
 
 
                                                        (Partner)
            C.P.C.E.C.A.B.A. Tº 1 Fº 17
                Dr. Mariano C. Tomatis
            Public Accountant (UBA)
        C.P.C.E.C.A.B.A. Tº 241 Fº 118
 
 
 
 
 
 
 
 
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Summary as of December 31, 2019
 
I. Brief comment on the Company’s activities during the period, including references to significant events occurred after the end of the period.
 
Consolidated Results
 
(In ARS million)
6M 20
6M 19
YoY Var
Revenues
55,158
47,795
15.4%
Costs
-37,032
-31,624
17.1%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
1,249
708
76.4%
Changes in the net realizable value of agricultural produce after harvest
422
52
711.5%
Gross profit
19,797
16,931
16.9%
Net gain from fair value adjustment on investment properties
3,623
-9,186
-
Gain from disposal of farmlands
299
81
269.1%
General and administrative expenses
-5,301
-5,331
-0.6%
Selling expenses
-7,065
-6,042
16.9%
Other operating results, net
-2,402
1,218
-297.2%
Result from operations
8,951
-2,329
-
Depreciation and Amortization
7,517
4,923
52.7%
EBITDA (unaudited)
16,468
2,594
534.8%
Adjusted EBITDA (unaudited)
14,227
12,733
11.7%
Loss from joint ventures and associates
-1,502
-1,230
22.1%
Result from operations before financing and taxation
7,449
-3,559
-
Financial results, net
-19,325
-11,485
68.3%
Result before income tax
-11,876
-15,044
-21.1%
Income tax expense
-3,090
3,375
-191.6%
Result for the period from continued operations
-14,966
-11,669
28.3%
Result from discontinued operations after income tax
16,639
3,042
447.0%
Result for the period
1,673
-8,627
-
 
 
 
 
Attributable to
 
 
 
Equity holder of the parent
-4,746
-6,027
-21.3%
Non-controlling interest
6,419
-2,600
-
 
Consolidated revenues increased by 15.4% in the first half of fiscal year 2020 compared to the same period of 2019, while adjusted EBITDA reached ARS 14,227 million, 11.7% higher than in the same period of fiscal year 2019, of which ARS 2,601 million come from the agricultural business due to higher productive results of sugarcane activity offset by lower results from farmland sales and ARS 11,626 million come from the urban properties and investments business (IRSA).
 
Net result for the first half of fiscal year 2020 recorded a gain of ARS 1,673 million compared to a loss of ARS 8,627 million in the same period of fiscal year 2019 mainly explained by higher results from changes in the fair value of investment properties in the Argentine business center and the result from the deconsolidation of Gav-Yam, due to the loss of control, in the Israel business center through IRSA, offset among other effects, by the loss from exchange rate differences in Argentina. Net result attributable to the controlling shareholder registered a loss of ARS 4,746 million compared to a loss of ARS 6,027 million in the first half of 2019.
 
 
 
 
 
 
 
 
1
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Summary as of December 31, 2019
 
Description of Operations by Segment
 
 
6M 2020
 
 
Urban Properties and Investments
 
Variation
 
Agribusiness
Argentina
Israel
Subtotal
Total
6M 20 vs. 6M 19
Revenues
12,821
6,531
34,767
41,298
54,119
16.6%
Costs
-10,841
-1,378
-23,498
-24,876
-35,717
19.2%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
1,104
-
-
-
1,104
109.5%
Changes in the net realizable value of agricultural produce after harvest
422
-
-
-
422
711.5%
Gross profit
3,506
5,153
11,269
16,422
19,928
16.9%
Net gain from fair value adjustment on investment properties
12
4,028
-164
3,864
3,876
-
Gain from disposal of farmlands
299
-
-
-
299
269.1%
General and administrative expenses
-671
-1,133
-3,528
-4,661
-5,332
-0.5%
Selling expenses
-1,291
-536
-5,229
-5,765
-7,056
16.7%
Other operating results, net
149
-42
-2,594
-2,636
-2,487
-353.5%
Result from operations
2,004
7,470
-246
7,224
9,228
-
Share of profit of associates
155
-1,289
-563
-1,852
-1,697
63.5%
Segment result
2,159
6,181
-809
5,372
7,531
-
 
 
 
6M 2019
 
 
Urban Properties and Investments
 
 
Agribusiness
Argentina
Israel
Subtotal
Total
Revenues
8,403
7,100
30,920
38,020
46,423
Costs
-6,978
-1,235
-21,744
-22,979
-29,957
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
527
-
-
-
527
Changes in the net realizable value of agricultural produce after harvest
52
-
-
-
52
Gross profit
2,004
5,865
9,176
15,041
17,045
Net gain from fair value adjustment on investment properties
-34
-9,641
487
-9,154
-9,188
Gain from disposal of farmlands
81
-
-
-
81
General and administrative expenses
-616
-1,311
-3,430
-4,741
-5,357
Selling expenses
-749
-501
-4,797
-5,298
-6,047
Other operating results, net
323
-308
966
658
981
Result from operations
1,009
-5,896
2,402
-3,494
-2,485
Share of profit of associates
-20
-396
-622
-1,018
-1,038
Segment result
989
-6,292
1,780
-4,512
-3,523
 
Agricultural Business
 
Period Summary
 
The 2020 Campaign is progressing with good weather conditions in the region, with all the crops implanted, average yields and controlled costs can be expected. Regarding commodities’ prices, the market is expectant after the commercial agreement between the US and China, hoping it will materialize in new businesses that define the direction of the market.
  
Regarding farmland sales, our subsidiary Brasilagro has completed in the first quarter of FY 2020 the sale of a fraction of 1,134 hectares of the “Jatobá” farm located in Jaborandi, State of Bahia, Brazil for an amount of BRL 22.7 million and during the second quarter, it has sold a small fraction of 85 hectares of its “Alto Taquarí” farm, located in the State of Mato Grosso, for BRL 5.5 million.
 
 
 
 
 
 
 
 
2
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Summary as of December 31, 2019
 
Our Portfolio
 
Our portfolio under management, as of December 31, 2019, was composed of 730,481 hectares, of which 289,538 are in operation and 440,943 are land reserves distributed among the four countries in the region where we operate: Argentina, with a mixed model combining land development and agricultural production; Bolivia, with a productive model in Santa Cruz de la Sierra; and through our subsidiary BrasilAgro, Brazil and Paraguay, where the strategy is mainly focused on the development of lands.
 
As a subsequent event, BrasilAgro has added 28,930 hectares to its portfolio as a result of the merge with Agrifirma (see “Material events of the quarter and subsequent events”)
 
Breakdown of Hectares
 
Own and under Concession (*) (**) (***)
 
 
Productive Lands
Land Reserves
 
Total
 
Agricultural
Cattle
Under Development Phase 1
Under Development Phase 2
Reserved
Argentina
64,780
147,657
9,170
2,946
312,040
536,593
Brazil
43,478
10,657
200
4,442
65,660
124,438
Bolivia
8,858
-
-
-
1,017
9,875
Paraguay
11,907
3,064
3,000
-
41,519
59,490
Total
129,023
161,379
12,370
7,388
420,236
730,396
(*) Includes Brazil, Paraguay, Agro-Uranga S.A. at 35.723% and 132,000 hectares under Concession.
(**) Includes 85,000 hectares intended for sheep breeding
(***) Excludes double crops.
 
Leased (*)
 
 
Agricultural
Cattle
Other
Total
Argentina
59,535
12,635
450
72,620
Brazil
50,878
-
2,317
53,195
Bolivia
1,017
-
-
1,017
Total
111,430
12,635
2,767
126,832
(*) Excludes double crops.
 
Segment Income – Agricultural Business
 
I)
Land Development, Transformation and Sales
 
We periodically sell properties that have reached a considerable appraisal to reinvest in new farms with higher appreciation potential. We analyze the possibility of selling based on a number of factors, including the expected future yield of the farmland for continued agricultural and livestock exploitation, the availability of other investment opportunities and cyclical factors that have a bearing on the global values of farmlands.
 
During the first quarter of fiscal year 2020 Brasilagro completed the sale of a fraction of 1,134 hectares of the “Jatobá” farm located in Jaborandi, State of Bahia, Brazil for an amount of BRL 22.7 million (BRL / ha 20,018). The farm was valued in books at BRL 1.7 million and the internal rate of return in dollars reached 7.0%.
  
In October 2019, it has sold a small fraction of 85 hectares of its “Alto Taquarí” farm, located in the State of Mato Grosso, for BRL 5.5 million. The farm was valued in the books at BRL 1.2 million and the internal rate of return in dollars was 13.0%.
 
 
 
 
 
 
 
 
 
 
3
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Summary as of December 31, 2019
 
in ARS million
6M 20
6M 19
YoY Var
Revenues
-
-
-
Costs
-12
-15
-20.0%
Gross loss
-12
-15
-20.0%
Net gain from fair value adjustment on investment properties
12
-34
-
Gain from disposal of farmlands
299
81
269.1%
General and administrative expenses
-1
-2
-50.0%
Selling expenses
-
-2
-100.0%
Other operating results, net
-49
43
-
Profit from operations
249
71
252.1%
Segment profit
249
71
252.1%
EBITDA
252
80
215.0%
Adjusted EBITDA
239
1,468
-83.7%
 
Area under Development (hectares)
Projected for 2019/2020
Argentina
2,946
Brasil
4,442
Paraguay
-
Total
7,388
 
During this campaign, we expect to transform 7,388 in the region: 2,946 hectares in Argentina and 4,442 hectares in Brazil.
 
II)
Agricultural Production
 
The result of the Farming segment increased by ARS 826 million, from ARS 716 million gain during the first half of fiscal year 2019 to ARS 1,542 million gain during the same period of 2020.
 
in ARS million
6M 20
6M 19
YoY Var
Revenues
8,347
4,739
76.1%
Costs
-7,102
-4,057
75.1%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
1,085
551
96.9%
Changes in the net realizable value of agricultural produce after harvest
422
52
711.5%
Gross profit
2,752
1,285
114.2%
General and administrative expenses
-434
-381
13.9%
Selling expenses
-913
-441
107.0%
Other operating results, net
109
255
-57.3%
Profit from operations
1,514
718
110.9%
Profit from associates
28
-2
-
Segment profit
1,542
716
115.4%
EBITDA
2,083
982
112.1%
Adjusted EBITDA
2,083
982
112.1%
 
 
 
 
 
 
 
 
 
4
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Summary as of December 31, 2019
 
II.a) Crops and Sugarcane
Crops
 
in ARS million
6M 20
6M 19
YoY Var
Revenues
5,290
2,552
107.3%
Costs
-4,349
-2,304
88.8%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
88
459
-80.8%
Changes in the net realizable value of agricultural produce after harvest
422
52
711.5%
Gross profit
1,451
759
91.2%
General and administrative expenses
-254
-196
29.6%
Selling expenses
-784
-338
132.0%
Other operating results, net
108
262
-58.8%
Profit from operations
521
487
7.0%
Share of loss of associates
28
-2
-
Segment profit
549
485
13.2%
 
Sugarcane
 
in ARS million
6M 20
6M 19
YoY Var
Revenues
2,180
1,672
30.4%
Costs
-2,039
-1,356
50.4%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
1,071
335
219.7%
Gross profit
1,212
651
86.2%
General and administrative expenses
-108
-112
-3.6%
Selling expenses
-61
-48
27.1%
Other operating results, net
-1
-3
-66.7%
Profit from operations
1,042
488
113.5%
Segment profit
1,042
488
113.5%
 
Operations
 
Production Volume1)
6M20
6M19
6M18
6M17
6M16
Corn
286,685
108,173
257,650
227,042
174,105
Soybean
14,077
13,178
11,088
4,649
12,064
Wheat
35,590
31,074
31,193
29,360
14,798
Sorghum
3,229
1,049
606
732
448
Sunflower
-
951
2,181
55
-
Cotton
3,236
-
-
-
-
Others
3,840
1,947
1,171
2,150
5,284
Total Crops (tons)
346,657
156,372
303,889
263,988
206,699
Sugarcane (tons)
1,634,521
1,431,109
911,759
554,260
877,396
(1)
Includes Brasilagro, Acres del Sud, Ombú, Yatay and Yuchán. Excludes Agro-Uranga.
 
Volume of
6M20
6M19
6M18
6M17
6M16
 Sales (1)
D.M
F.M
Total
D.M
F.M
Total
D.M
F.M
Total
D.M
F.M
Total
D.M
F.M
Total
Corn
238.4
54.3
292.7
113.0
-
113.0
206.0
6.0
212.0
196.1
-
196.1
93.7
37.9
131.6
Soybean
117.0
42.3
159.3
53.0
42.6
95.6
69.8
5.8
75.6
53.1
-
53.1
86.9
8.5
95.4
Wheat
19.7
-
19.7
13.4
-
13.4
23.4
-
23.4
1.2
1.0
2.2
6.2
28.9
35.1
Sorghum
-
-
-
0.2
-
0.2
-
-
-
0.7
-
0.7
0.3
-
0.3
Sunflower
5.8
-
5.8
2.1
-
2.1
0.5
-
0.5
0.6
-
0.6
4.7
-
4.7
Cotton
1.8
1.4
3.2
-
-
-
-
-
-
-
-
-
-
-
-
Others
2.1
-
2.1
0.2
-
0.2
0.8
-
0.8
2.1
-
2.1
2.7
-
2.7
Total Crops (thousands of tons)
384.8
98.0
482.8
181.9
42.6
224.5
300.5
11.8
312.3
253.8
1.0
254.8
194.5
75.3
269.8
Sugarcane (thousands of tons)
1,572.8
-
1,572.8
1,414.6
-
1,414.6
1,234.8
-
1,234.8
554,1
-
554,1
827,3
-
827,3
D.M.: Domestic market
F.M.: Foreign market
(1) Includes Brasilagro, CRESCA at 50%, Acres del Sud, Ombú, Yatay and Yuchán. Excludes Agro-Uranga.
 
 
 
5
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Summary as of December 31, 2019
 
The result of the Grains activity decreased ARS 64 million, from ARS 485 million gain during the first half of 2019 to ARS 549 million gain during the same period of 2020, mainly as a result of:
 
Better results in Argentina due to the price increase generated by the peso devaluation, boosted by greater grain stocks from 18-19 campaign, which impacts as a higher gain both in the holding result an in the gross sales margin.
The mentioned results are partially offset by lower results obtained in Brazil due to the lower progress in soybean and the increase in administrative expenses assigned to the segment, as well as a negative variation in the productive result from Bolivia, mainly due to lower prices, yields and cultivated hectares of soybean, slightly offset by higher prices and cultivated hectares of corn.
 
The result of the Sugarcane activity increased ARS 554 million, from a ARS 488 million gain in the first half of 2019 to ARS 1,042 million gain in the same period of 2020. This is mainly due to a higher profit in Brazil as a result of an increase in productive result due to better yields, higher total sugar obtained and better prices.
 
Area in Operation (hectares) (1)
As of 12/31/19
As of 12/31/18
YoY Var
Own farms
103,548
97,658
6.0%
Leased farms
136,997
139,159
-1.6%
Farms under concession
25,609
21,801
17.5%
Own farms leased to third parties
13,837
14,325
-3.4%
Total Area Assigned to Production
279,991
272,943
2.6%
(1) Includes AgroUranga, Brazil and Paraguay,
 
The area in operation assigned to the crops and sugarcane activity increased by 2.6% as compared to the same period of the previous fiscal year.
 
 
II.b) Cattle Production
 
Production Volume (1)
6M20
6M19
6M18
6M17
6M16
Cattle herd (tons)
5,354
5,467
4,731
4,448
3,717
Milking cows (tons)
-
-
186
258
311
Cattle (tons)
5,354
5,467
4,917
4,706
4,028
(1)
Includes Carnes Pampeanas
 
 
 
Volume of
6M20
6M19
6M18
6M17
6M16
 Sales (1)
D.M
F.M
Total
D.M
F.M
Total
D.M
F.M
Total
D.M
F.M
Total
D.M
F.M
Total
Cattle herd
9.3
-
9.3
4.9
-
4.9
5.5
-
5.5
4.3
-
4.3
5.7
-
5.7
Milking cows(2)
-
-
-
-
-
-
1.3
-
1.3
0.7
-
0.7
0.3
-
0.3
Cattle (thousands of tons)
9.3
-
9.3
4.9
-
4.9
6.8
-
6.8
5.0
-
5.0
6.0
-
6.0
D.M.: Domestic market
F.M.: Foreign market
(1)
Includes Carnes Pampeanas
(2)  Milk was discontinued on IIQ 2018
 
 
 
 
 
 
 
 
6
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Summary as of December 31, 2019
 

    Cattle

In ARS Million
6M 20
6M 19
YoY Var
Revenues
766
395
93.9%
Costs
-654
-339
92.9%
Initial recognition and changes in the fair value of biological assets and agricultural produce
-74
-243
-69.5%
Gross gain / (loss)
38
-187
-
General and administrative expenses
-44
-41
7.3%
Selling expenses
-56
-40
40.0%
Other operating results, net
2
-2
-
Loss from operations
-60
-270
-77.8%
Segment loss
-60
-270
-77.8%
 
Area in operation – Cattle (hectares) (1)
As of 12/31/19
As of 12/31/18
YoY Var
Own farms
72,061
79,071
-8.9%
Leased farms
12,635
14,135
-10.6%
Farms under concession
2,993
2,703
10.7%
Own farms leased to third parties
1,775
1,775
-
Total Area Assigned to Cattle Production
89,464
97,684
-8.4%
(1) Includes AgroUranga, Brazil and Paraguay,
 
Stock of Cattle Heard
As of 12/31/19
As of 12/31/18
YoY Var
Breeding stock
85,423
88,755
-3.8%
Winter grazing stock
16,860
18,502
-8.9%
Sheep stock
11,071
10,402
6.4%
Total Stock (heads)
113,354
117,659
-3.7%
 
The result of the Cattle activity increased by ARS 210 million: from a ARS 270 million loss during the first half of fiscal year 2019 to a ARS 60 million loss in the same period of 2020, as a result of a positive variation in the holding result as well as selling results of live cattle, because prices for this fiscal year raised at a higher pace than inflation.
 
 
II.c) Agricultural Rental and Services
 
in ARS million
6M 20
6M 19
YoY Var
Revenues
111
120
-7.5%
Costs
-60
-58
3.4%
Gross profit
51
62
-17.7%
General and Administrative expenses
-28
-32
-12.5%
Selling expenses
-12
-15
-20.0%
Other operating results, net
-
-2
-100.0%
Profit from operations
11
13
-15.4%
Segment profit
11
13
-15.4%
 
The result of the activity decreased by ARS 2 million, from a ARS 13 million gain in the first half of 2019 to a ARS 11 million gain in the same period of 2020.
 
 
III) Other Segments
 
 
We include within "Others" the results coming from our Agroindustrial activity, developed in our meatpacking facility in La Pampa and our investment in FyO.
 
 
 
 
7
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Summary as of December 31, 2019
 
The result of the segment increased by ARS 158 million, going from an ARS 311 million gain for the first half of fiscal year 2019 to a gain of ARS 469 million for the same period of 2020 mainly due to:
 
A higher gain from the meatpacking facility as a result of the growth of external market sales over total sales (20% in 1H19 vs. 40% in 1H20) along with the positive impact of the exchange rate depreciation, additionally local market sales decreased but their prices remained slightly above inflation. Additionally, during this period, the fattening of own live cattle generated a gain due to the price increase although the volume was lower in number of heads.
A positive variation in associates results related to the capital increase in Agrofy S.A.
The abovementioned effects are partially offset by a lower profit from FyO grain trading operations due to the fact that in this year lower margins were obtained in the collection positions, although offset by the financial results generated by the effect of exchange rate variations and rates in these positions that are not captured at the level of the operating result. Additionally, sales gross margin of inputs was reduced as a result of the increase in intermediation costs generated by the expansion strategy initiated in December 2018. Likewise, this trend in the operating result was partially offset by better results of the commissions of brokerage of grains, product of the greater volumes transacted.
 
In ARS million
6M 20
6M 19
YoY Var
Revenues
4,474
3,664
22.1%
Costs
-3,727
-2,906
28.3%
Initial recognition and changes in the fair value of biological assets and agricultural produce at the point of harvest
19
-24
-
Gross profit
766
734
4.4%
General and administrative expenses
-135
-124
8.9%
Selling expenses
-378
-306
23.5%
Other operating results, net
89
25
256.0%
Profit from operations
342
329
4.0%
Profit from associates
127
-18
-
Segment Profit
469
311
50.8%
EBITDA
372
352
5.7%
Adjusted EBITDA
372
352
5.7%
 
IV) Corporate Segment
 
The negative result of the segment increased by ARS 7 million, going from a loss of ARS 107 million in the first half of 2019 to a loss of ARS 100 million for the same period of 2020.
 
In ARS million
6M 20
6M 19
YoY Var
General and administrative expenses
-101
-109
-7.3%
Loss from operations
-101
-109
-7.3%
Segment loss
-101
-109
-7.3%
EBITDA
-100
-107
-6.5%
Adjusted EBITDA
-100
-107
-6.5%
 
 
 
 
 
 
 
8
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Summary as of December 31, 2019
 
Urban Properties and Investments Business (through our subsidiary IRSA Inversiones y Representaciones Sociedad Anónima)
 
We develop our Urban Properties and Investments segment through our subsidiary IRSA. As of December 31, 2019, our direct and indirect equity interest in IRSA was 62.4% over stock capital.
 
Consolidated Results of our Subsidiary IRSA Inversiones y Representaciones S,A,
 
In ARS million
6M 20
6M 19
YoY Var
Revenues
42,773
39,719
7.7%
Profit / (loss) from operations
6,939
-3,335
-
EBITDA
13,854
1,303
963.2%
Adjusted EBITDA
11,625
10,050
15.7%
Segment Result
5,372
-4,512
-
 
Consolidated revenues from sales, rentals and services increased by 7.7% in the first half of fiscal year 2020 compared to the same period in 2019, while adjusted EBITDA, which excludes the effect of the result from changes in the unrealized fair value of investment properties reached ARS 11,625 million, 15.7% higher than the same period of fiscal year 2019.
 
Argentina Business Center
 
In ARS million
6M 20
6M 19
YoY Var
Revenues
8,006
8,799
-9.0%
Profit / (loss) from operations
7,185
-5,737
-
EBITDA
7,425
-5,584
-
Adjusted EBITDA
3,411
3,651
-6.6%
 
Israel Business Center
 
In ARS million
6M 20
6M 19
YoY Var
Revenues
34,767
30,920
12.4%
(Loss) / profit from operations
-246
2,402
-110.2%
EBITDA
6,429
6,887
-6.7%
Adjusted EBITDA
8,214
6,399
28.4%
 
Financial Indebtedness and Other
 
The following tables contain a breakdown of company’s indebtedness:
 
Agricultural Business
 
Description
Currency
Amount (2)
Interest Rate
Maturity
Bank overdrafts
ARS
50.0
Variable
< 30 days
Cresud 2020 NCN, Series XXIV
USD
73.6
9.00%
Nov-20
Cresud 2020 NCN, Series XXV
USD
59.6
9.00%
Jul-21
Cresud 2023 NCN, Series XXIII (1)
USD
113.0
6.50%
Feb-23
Other debt
USD
152.4
-
-
CRESUD’s Total Debt (3)
 
448.6
 
 
Cash and cash equivalents (3)
 
5.5
 
 
Total Net Debt
 
443.1
 
 
Brasilagro’s Total Net Debt
 
44.9
 
 
(1) Net of repurchases
(2) Principal amount stated in USD (million) at an exchange rate of 59.89 ARS/USD and 4.023 BRL/USD, without considering accrued interest or elimination of balances with subsidiaries.
(3) CRESUD stand-alone.
 
 
 
 
 
 
9
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Summary as of December 31, 2019
 
Urban Properties and Investments Business
 
Operations Center in Argentina
 
The following table describes our total debt as of December 31, 2019:
 
Description
Currency
Amount (1)
Interest Rate
Maturity
Bank overdrafts
ARS
20.7
Floating
< 360 days
Series II Non-Convertible Notes (USD)
USD
71.4
11.50%
Jul-20
Series II Non-Convertible Notes (CLP)
CLP
42.1
10.50%
Aug-20
Series I Non-Convertible Notes
USD
181.5
10.00%
Nov-20
Loan with IRSA CP
USD
26.5
-
Nov-22
Other debt
USD
26.5
-
Feb-22
IRSA’s Total Debt
 
368.7
 
 
Cash & Cash Equivalents + Investments (3)
USD
1.2
 
 
IRSA’s Net Debt
USD
367.5
 
 
Bank overdrafts
ARS
7.9
 -
 < 360 d
IRCP NCN Class IV(2)
USD
133.9
5.0%
Sep-20
PAMSA loan
USD
35.0
Fixed
Feb-23
IRSA CP NCN Class II
USD
360.0
8.75%
Mar-23
IRSA CP’s Total Debt
 
536.8
 
 
Cash & Cash Equivalents + Investments (3)
 
189.9
 
 
IRSA CP’S Net Debt
 
346.9
 
 
(1) Principal amount in USD (million) at an exchange rate of Ps. 59.89 ARS /USD, without considering accrued interest or eliminations of balances with subsidiaries.
(2) Net of repurchase.
(3) “Cash & Cash Equivalents plus Investments” includes Cash & Cash Equivalents and Investments in Current Financial Assets.
 
Israel Business Center
 
Financial debt as of December 31, 2019:
 
Indebtedness(1)
Net (NIS million)
IDBD’s Total Debt
1,817
DIC’s Total Debt
2,875
(1) Cash in IDB includes NIS 192 million as a collateral of Clal swap transaction
 
Comparative Summary Consolidated Balance Sheet Data
 
In ARS million
Dec-19
Jun-19
Current assets
193,970
192,579
Non-current assets
354,597
446,572
Total assets
548,567
639,151
Current liabilities
132,795
112,737
Non-current liabilities
332,132
414,434
Total liabilities
464,927
527,171
Total capital and reserves attributable to the shareholders of the controlling company
14,951
21,163
Minority interests
68,689
90,817
Shareholders’ equity
83,640
111,980
Total liabilities plus minority interests plus shareholders’ equity
548,567
639,151
 
 
 
 
 
 
10
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Summary as of December 31, 2019
 
Comparative Summary Consolidated Statement of Income Data
 
In ARS million
Dec-19
Dec-18
Gross profit
19,797
16,931
Profit from operations
8,951
-2,329
Share of profit of associates and joint ventures
-1,502
-1,230
Profit / (loss) from operations before financing and taxation
7,449
-3,559
Financial results, net
-19,325
-11,485
Loss before income tax
-11,876
-15,044
Income tax expense
-3,090
3,375
Loss of the period of continuous operations
-14,966
-11,669
Profit of discontinued operations after taxes
16,639
3,042
Profit / (loss) for the period
1,673
-8,627
Controlling company’s shareholders
-4,746
-6,027
Non-controlling interest
6,419
-2,600
 
Comparative Summary Consolidated Statement of Cash Flow Data
 
In ARS million
Dec-19
Dec-18
Net cash generated by operating activities
19,465
8,077
Net cash generated by / (used in) investment activities
13,584
-293
Net cash (used in) / generated by financing activities
-48,086
3,986
Total net cash (used in) / generated during the fiscal period
-15,037
11,770
 
Ratios
 
In ARS million
Dec-19
Dec-18
Liquidity (1)
1.461
1.708
Solvency (2)
0.180
0.212
Restricted capital (3)
0.646
0.699
(1) Current Assets / Current Liabilities
(2) Total Shareholders’ Equity/Total Liabilities
(3) Non-current Assets/Total Assets
 
 
Material events of the quarter and subsequent events
 
 
October 2019: Loan to Inversiones Financieras del Sur S.A.
 
By letter dated October 18, 2019, the Board of Directors of the company has approved the granting of a loan of 3,235,000 American Depositary Receipts (ADRs) of IRSA Inversiones y Representaciones Sociedad Anónima, held by the Company, to Inversiones Financieras del Sur S.A., a company controlled by the Company’s president. The loan has been guaranteed by Inversiones Financieras del Sur S.A. with shares of equivalent value.
 
Having consulted the Audit Committee in the terms of Chapter III of the Rules of the National Securities Commission, as well as articles 72 and 110 Inc. h) Section IV of the Capital Market Law Nº26.831, it has issued an opinion without objections to be made regarding the transaction above mentioned. Such opinion is at disposal of the Shareholders in the corporate headquarters.
 
 
October 2019: General Ordinary and Extraordinary Shareholders’ Meeting
 
On October 30, 2019, our General Ordinary and Extraordinary Shareholders’ Meeting was held. The following matters. inter alia, were resolved by majority of votes:
 
Absorb accumulated losses as of June 30, 2019 with the special reserve and the special reserve RG 609/12
Distribution of treasury own shares for up to 13.000.000.
Designation of board members.
Compensations to the Board of Directors for the fiscal year ended June 30, 2019
 
 
 
 
 
11
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Summary as of December 31, 2019
 
  
Capital increase for up to the sum of nominal value ARS 180,000,000, by issuing up to 180,000,000 ordinary shares of ARS 1 Nominal Value each and one vote per share equivalent to 33.49% of the current Capital Stock.
Incentive plan for employees. management and directors to be integrated without premium for up to 1% of the Capital Stock.
 
 
November 2019: Distribution of treasury shares
 
On November 14, 2019, the company distributed own treasury shares for a total of 13,000,000 ordinary shares. The distribution constitutes 0.02660982197 shares per ordinary share and 0.2660982197 per ADR, which represents a percentage of 2.591485395% of the stock capital of ARS 501.642.804.- and 2.660982197% of the stock capital net of treasury shares.
 
 
January 2020: BrasilAgro’s shares partial sale
 
As a subsequent event, on January 20, 2020, the Company sold in the market 3,400,000 shares of its subsidiary BrasilAgro representatives of 5.98% of the share capital for an amount of USD 15.6 million.
 
 
November 2019 and January 2020: BrasilAgro’s merge with Agrifirma
 
As a subsequent event, on January 27, 2020, and in accordance with the terms and conditions established in the Merger Agreement signed on November 22, 2019, Agrifirma Holding was merged by BrasilAgro and extinguished for all legal purposes, becoming BrasilAgro the controlling shareholder of Agrifirma Agropecuária owning 100% of the total voting share capital. The capital of BrasilAgro increased by BRL 115,586,579.79 from BRL 584,224,000 to BRL 699,810,579.79, through the issuance of 5,215,385 new common, registered, book-entry shares with no par value, which were subscribed and paid-up by the shareholders of Agrifirma Holding, in such manner that the share capital of BrasilAgro increased to 62,104,301 shares.
  
A subscription warrant was also issued in favor of AB Holdings, a shareholder of Agrifirma Holding, which will entitle AB Holding (or its permitted successors and assigns) to subscribe up to 654,487 new ordinary shares, registered with no par value of BrasilAgro, subject to the terms and conditions established in the Merger Agreement.
 
The merger was made upon exchange of shares and the initial exchange rate was BRL 31.50 per share of BrasilAgro based on the net worth of BrasilAgro and Agrifirma Holding, as of June 30, 2019 (taken into consideration, especially, the properties owned by BrasilAgro and Agrifirma Holding) as per the appraisal made by Deloitte Touche Tohmatsu Consultores Ltda., adjusted in view of the negotiations between the parties, in accordance with the Merger Agreement.
  
 As a result of this transaction, Cresud' stake in BrasilAgro, net of treasury shares, was reduced to approximately 33.6%.
 
 
January 2020: Notes issuance
 
As a subsequent event, on January 30, 2020, the Company issued in the local market USD 51.4 million through the following Notes:
 
Series XXVI: denominated and payable in ARS for ARS 1,095 million (equivalent to USD 18.2 million) at a variable rate (private BADLAR + 6.5%) with quarterly payments and principal expiring on January 30, 2021.
Series XXVII: denominated in USD and payable in ARS at the applicable exchange rate for USD 5.7 million at a fixed rate of 7.45%, with quarterly payments and principal expiring on July 30, 2021
Series XXVIII: denominated and payable in USD for USD 27.5 million at a fixed rate of 9.0%, with quarterly payments and principal expiring on April 30, 2021.
 
 
 
 
 
 
 
 
12
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Summary as of December 31, 2019
 
 
EBITDA Reconciliation
 
 
In this summary report, we present EBITDA and Adjusted EBITDA. We define EBITDA as profit for the period excluding: (i) result of discontinued operations, (ii) income tax expense, (iii) financial results, net iv) results from participation in associates and joint ventures; and (v) depreciation and amortization. We define Adjusted EBITDA as EBITDA minus net profit from changes in the fair value of investment properties, not realized, excluding barter agreement results and devaluation of Mehadrin shares.
 
EBITDA and Adjusted EBITDA are non-IFRS financial measures that do not have standardized meanings prescribed by IFRS. We present EBITDA and adjusted EBITDA because we believe they provide investors supplemental measures of our financial performance that may facilitate period-to-period comparisons on a consistent basis. Our management also uses EBITDA and Adjusted EBITDA from time to time, among other measures, for internal planning and performance measurement purposes. EBITDA and Adjusted EBITDA should not be construed as an alternative to profit from operations, as an indicator of operating performance or as an alternative to cash flow provided by operating activities, in each case, as determined in accordance with IFRS. EBITDA and Adjusted EBITDA, as calculated by us, may not be comparable to similarly titled measures reported by other companies. The table below presents a reconciliation of profit for the relevant period to EBITDA and Adjusted EBITDA for the periods indicated:
 
For the six-month period ended December 31 (in ARS million)
 
2019
2018
Result for the period
1.673
-8.627
Result from discontinued operations
-16.639
-3.042
Income tax expense 
3.090
-3.375
Net financial results 
19.325
11.485
Share of profit of associates and joint ventures 
1.502
1.230
Depreciation and amortization 
7.517
4.923
EBITDA (unaudited) 
16.468
2.594
Unrealized loss/gain from fair value of investment properties
-3,623
9,186
Realized gain from fair value of investment properties - Agribusiness
-
1,356
Depreciation of associates and joint ventures
1,621
-
Barter Agreements result
-239
-403
Adjusted EBITDA (unaudited) 
14,227
12,733
 
 
 
 
 
 
 
 
 
 
 
13
Cresud Sociedad Anónima, Comercial, Inmobiliaria, Financiera y Agropecuaria
Summary as of December 31, 2019
 
Prospects for next quarter
 
This fiscal year presents challenges in Argentina, the region and the world. The appreciation of international markets with respect to Argentina has become unstable as a result of the country's economic crisis and has influenced development expectations. Globally, we find the existence of trade conflicts between different countries and a slowdown in global growth that also has a negative impact on Latin America. To this is added the situation in the region with some political and economic instability.
 
Regarding agribusiness, the 2020 Campaign is moving forward with good climatic conditions in the region, finding all the crops planted and expecting a good level of production, average yields and controlled costs. In relation to commodity prices, the market is expectant after the trade agreement reached between the US and China, hoping it will materialize in new businesses that will define the direction of the market. On the other hand, the appearance in China of an infectious focus caused by the Coronavirus virus could impact the demand of that country generating volatility in the markets.
  
Regarding livestock activity, prices were positively boosted in the second quarter of the year due to the growth of meat exports to the Asian giant. We will continue to focus on improving productivity and controlling costs, working efficiently to achieve the highest possible operating margins. We will continue to concentrate our production in our own fields, mainly in the Northwest of Argentina and consolidating our activity in Brazil.
 
Regarding Farmland development, we hope to get the permits to increase the area under development and migrate from livestock to agricultural hectares, whose business is mainly for export, with more technology and greater price predictability. Likewise, as part of our business strategy, we will continue selling the farms that have reached their maximum level of appreciation.
  
In relation to our urban properties and investment segment, we expect that the businesses from our subsidiary IRSA reflect good results in its two operations centers: Argentina and Israel.
 
On the national and international framework above mentioned, the Board of Directors of the Company will continue evaluating financial, economic and / or corporate tools that allow the Company to improve its position in the market in which it operates and have the necessary liquidity to meet its obligations. Within the framework of this analysis, the indicated tools may be linked to corporate reorganization processes (merger, spin-off or a combination of both), disposal of assets in public and / or private form that may include real estate as well as negotiable securities owned by the Company, incorporation of shareholders through capital increases through the public offering of shares to attract new capital -as it was approved in the Shareholders’ Meeting that took place on October 30, 2019-, repurchase of shares and instruments similar to those described that are useful to the proposed objectives.
 
We believe that Cresud, owner of a diversified rural and urban real estate portfolio, with a management of many years of experience in the sector and a great track record in accessing to the capital market, will have great possibilities to take advantage of the best opportunities that occur in the market.
 
 
 
 
 
Alejandro G. Elsztain               
 
CEO                           
 
 
 
 
14
GRAPHIC 2 imagen1.jpg IMAGE begin 644 imagen1.jpg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end