XML 26 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information
6 Months Ended
Jun. 30, 2013
Segment Information [Abstract]  
Segment Information

12. Segment Information

The Company reports financial data for two segments: television and radio. The television segment includes the operations of the Company’s 23 owned and operated television and radio stations (including a 50%-owned station) and internet business. The radio reportable segment includes the operations of the Company’s three Seattle radio stations and one managed radio station.

The Company discloses information about its reportable segments based on measures it uses in assessing the performance of its reportable segments. The Company uses “segment income from operations” to measure the operating performance of its segments which represents income from operations before depreciation and amortization and loss (gain) on sale of real estate, net. Additionally, the performance metric for segment income from operations excludes the allocation of corporate costs and Fisher Plaza rent expense. The non-segment expenses include corporate and administrative expenses that have not been allocated to the operations of the television or radio segments.

 

Operating results and other financial data for each segment are as follows:

 

                                 
    Three months ended
June 30,
    Six months ended
June 30,
 
(dollars in thousands)   2013     2012     2013     2012  

Revenue

                               

Television

  $ 36,707     $ 36,778     $ 69,267     $ 65,937  

Radio

    5,430       5,566       9,750       10,299  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total segment revenue

    42,137       42,344       79,017       76,236  

Intercompany and other

    (70     (74     (159     (34
   

 

 

   

 

 

   

 

 

   

 

 

 
    $ 42,067     $ 42,270     $ 78,858     $ 76,202  
   

 

 

   

 

 

   

 

 

   

 

 

 

Segment income from continuing operations

                               

Television

  $ 10,314     $ 12,373     $ 16,995     $ 17,452  

Radio

    1,654       1,835       2,267       2,633  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total segment income from operations

    11,968       14,208       19,262       20,085  

Corporate and other

    (8,240     (4,134     (13,736     (8,475

Fisher Plaza rent

    (1,109     (1,253     (2,377     (2,524
   

 

 

   

 

 

   

 

 

   

 

 

 
    $ 2,619     $ 8,821     $ 3,149     $ 9,086  
   

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation and amortization

                               

Television

  $ 1,563     $ 1,490     $ 3,080     $ 2,977  

Radio

    42       30       85       59  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total segment depreciation and amortization

    1,605       1,520       3,165       3,036  

Corporate and other

    233       228       467       469  
   

 

 

   

 

 

   

 

 

   

 

 

 
    $ 1,838     $ 1,748     $ 3,632     $ 3,505  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

                 
Total assets   June 30,
2013
    December 31,
2012
 

Television

  $ 119,849     $ 113,998  

Radio

    15,482       15,016  
   

 

 

   

 

 

 

Total segment assets

    135,331       129,014  

Corporate and other

    39,384       52,010  
   

 

 

   

 

 

 
    $ 174,715     $ 181,024  
   

 

 

   

 

 

 

Intercompany and other non-segment revenue relates to sales between our television and radio stations and miscellaneous amounts not attributable to the operations of television or radio segments.

No geographic areas outside the United States were of significance relative to consolidated revenue, segment income from continuing operations or total assets.

A reconciliation of segment income from operations to income (loss) from operations is as follows (dollars in thousands):

 

                                 
    Three months ended
June 30,
    Six months ended
June 30,
 
    2013     2012     2013     2012  

Segment income from operations

  $ 2,619     $ 8,821     $ 3,149     $ 9,086  

Adjustments:

                               

Loss (gain) on sale of real estate, net

    —         (209     —         164  

Depreciation and amortization

    (1,838     (1,748     (3,632     (3,505
   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations

  $ 781     $ 6,864     $ (483   $ 5,745