XML 99 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information
12 Months Ended
Dec. 31, 2012
Segment Information [Abstract]  
Segment Information NOTE 14 Segment Information

NOTE 14

Segment Information

The Company reports financial data for two reportable segments: television and radio. The television reportable segment includes the operations of the Company’s 20 owned and operated network-affiliated television stations (including a 50%-owned station) and internet business. The radio reportable segment includes the operations of the Company’s three Seattle radio stations and one managed radio station. The Fisher Plaza reportable segment included the operations of a communications center located near downtown Seattle that serves as home of the Company’s Seattle television, radio and internet operations and its corporate headquarters and third-party tenants. In December 2011, the Company completed the sale of Fisher Plaza and its corporate headquarters and Seattle television, radio and internet operations continue to be located at Fisher Plaza, pursuant to a leaseback transaction.

The Company discloses information about its reportable segments based on measures it uses in assessing the performance of its reportable segments. The Company uses “segment income from continuing operations” to measure the operating performance of its segments which represents income from continuing operations before depreciation and amortization, gain on sale of real estate, net, gain on sale of Fisher Plaza, net, Plaza fire reimbursements, net, and gain on exchange of assets, net. Additionally, the performance metric for segment income from continuing operations excludes the allocation of certain corporate expenses and rent expense related to Fisher Plaza.

The non-segment expenses include corporate and administrative expenses that have not been allocated to the operations of the television or radio segments.

 

Operating results and other financial data for each segment are as follows:

 

                         
    Year Ended December 31,  
(dollars in thousands)   2012     2011     2010  

Revenue

                       

Television

  $ 147,344     $ 128,548     $ 136,397  

Radio

    20,993       21,356       23,759  

Fisher Plaza

    —         14,289       14,400  
   

 

 

   

 

 

   

 

 

 

Total segment revenue

    168,337       164,193       174,556  

Intercompany and other

    (133     (225     (154
   

 

 

   

 

 

   

 

 

 
    $ 168,204     $ 163,968     $ 174,402  
   

 

 

   

 

 

   

 

 

 

Segment income from continuing operations

                       

Television

  $ 47,804     $ 31,498     $ 36,285  

Radio

    5,400       4,803       4,620  

Fisher Plaza

    —         8,268       7,928  
   

 

 

   

 

 

   

 

 

 

Total segment income from continuing operations

    53,204       44,569       48,833  

Corporate and other

    (18,452     (17,044     (14,564

Fisher Plaza rent

    (5,160     (133     —    
   

 

 

   

 

 

   

 

 

 
    $ 29,592     $ 27,392     $ 34,269  
   

 

 

   

 

 

   

 

 

 

Depreciation and amortization

                       

Television

  $ 5,961     $ 4,827     $ 7,666  

Radio

    120       94       241  

Fisher Plaza

    —         3,611       4,947  
   

 

 

   

 

 

   

 

 

 

Total segment depreciation and amortization

    6,081       8,532       12,854  

Corporate and other

    909       1,032       1,538  
   

 

 

   

 

 

   

 

 

 
    $ 6,990     $ 9,564     $ 14,392  
   

 

 

   

 

 

   

 

 

 

Total assets

                       

Television

  $ 113,998     $ 122,357          

Radio

    15,016       13,435          

Fisher Plaza

    —         377          
   

 

 

   

 

 

         

Total segment assets

    129,014       136,169          

Corporate and other

    52,010       208,948          
   

 

 

   

 

 

         
    $ 181,024     $ 345,117          
   

 

 

   

 

 

         

Goodwill, net

                       

Television

  $ 5,077     $ 5,077          

Radio

    8,216       8,216          
   

 

 

   

 

 

         
    $ 13,293     $ 13,293          
   

 

 

   

 

 

         

Capital expenditures

                       

Television

  $ 6,927     $ 5,818     $ 6,923  

Radio

    935       166       128  

Fisher Plaza

    —         148       2,217  
   

 

 

   

 

 

   

 

 

 

Total segment capital expenditures

    7,862       6,132       9,268  

Corporate and other

    1,041       2,003       722  
   

 

 

   

 

 

   

 

 

 
    $ 8,903     $ 8,135     $ 9,990  
   

 

 

   

 

 

   

 

 

 

 

Intercompany revenue related primarily to sales between the Company’s television and radio stations.

No geographic areas outside the United States were significant relative to consolidated revenue, income from operations or total assets.

A reconciliation of total segment income from continuing operations to consolidated income from continuing operations is as follows (dollars in thousands):

 

                         
    Year Ended December 31,  
    2012     2011     2010  

Segment income from continuing operations

  $ 29,592     $ 27,392     $ 34,269  

Adjustments:

                       

Gain on sale of real estate, net

    164       4,089       —    

Gain on sale of Fisher Plaza, net

    —         40,454       —    

Plaza fire reimbursements, net

    —         223       3,363  

Gain on exchange of assets, net

    —         32       2,054  

Depreciation and amortization

    (6,990     (9,564     (14,392
   

 

 

   

 

 

   

 

 

 

Income from continuing operations

  $ 22,766     $ 62,626     $ 25,294