XML 54 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information
9 Months Ended
Sep. 30, 2012
Segment Information [Abstract]  
Segment Information

13. Segment Information

The Company reports financial data for two segments: television and radio. The television segment includes the operations of the Company’s 20 owned and/or operated television stations (including a 50%-owned television station) and the Company’s developing media business. The radio segment includes the operations of the Company’s three radio stations and one managed radio station. Prior to 2012, the Company also included Fisher Plaza as a reportable segment which included the operations of a communications center located near downtown Seattle that serves as home of the Company’s Seattle-based television, radio and developing media operations, the Company’s corporate offices and third-party tenants. In December 2011, the Company completed the sale of Fisher Plaza to Hines for $160.0 million in cash. The Company’s corporate headquarters and Seattle-based television, radio and developing media operations continue to be located at Fisher Plaza.

The Company discloses information about its reportable segments based on measures it uses in assessing the performance of its reportable segments. The Company uses “segment income from continuing operations” to measure the operating performance of its segments which represents income from continuing operations before depreciation and amortization, loss (gain) on sale of real estate, net and Plaza fire reimbursements, net. Additionally, the performance metric for segment income from continuing operations excludes the allocation of corporate costs and Fisher Plaza rent expense. Prior period financial information has been restated to conform to current period presentation.

Operating results and other financial data for each segment are as follows:

 

                                 
    Three months ended
September 30,
    Nine months ended
September 30,
 
(dollars in thousands)   2012     2011     2012     2011  

Revenue

                               

Television

  $ 34,663     $ 30,522     $ 100,600     $ 90,557  

Radio

    5,225       5,344       15,524       15,876  

Fisher Plaza

    —         3,853       —         11,361  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total segment revenue

    39,888       39,719       116,124       117,794  

Intercompany and other

    7       (19     (27     (192
   

 

 

   

 

 

   

 

 

   

 

 

 
    $ 39,895     $ 39,700     $ 116,097     $ 117,602  
   

 

 

   

 

 

   

 

 

   

 

 

 

Segment income from continuing operations

                               

Television

  $ 10,178     $ 6,783     $ 27,630     $ 18,213  

Radio

    1,387       1,476       4,020       3,358  

Fisher Plaza

    —         2,286       —         6,938  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total segment income from continuing operations

    11,565       10,545       31,650       28,509  

Corporate and other

    (5,065     (3,640     (13,540     (12,635

Fisher Plaza rent

    (1,409     —         (3,933     —    
   

 

 

   

 

 

   

 

 

   

 

 

 
    $ 5,091     $ 6,905     $ 14,177     $ 15,874  
   

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation and amortization

                               

Television

  $ 1,486     $ 1,200     $ 4,463     $ 3,526  

Radio

    29       23       88       70  

Fisher Plaza

    —         1,200       —         3,608  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total segment depreciation and amortization

    1,515       2,423       4,551       7,204  

Corporate and other

    221       274       690       823  
   

 

 

   

 

 

   

 

 

   

 

 

 
    $ 1,736     $ 2,697     $ 5,241     $ 8,027  
   

 

 

   

 

 

   

 

 

   

 

 

 
         
    September 30,
2012
    December 31,
2011
             

Total assets

                               

Television

  $ 118,376     $ 122,357                  

Radio

    15,198       13,435                  

Fisher Plaza

    —         377                  
   

 

 

   

 

 

                 

Total segment assets

    133,574       136,169                  

Corporate and other

    134,327       208,948                  
   

 

 

   

 

 

                 
    $ 267,901     $ 345,117                  
   

 

 

   

 

 

                 

Intercompany and other non-segment revenue relates to sales between our television and radio stations and miscellaneous amounts not attributable to the operations of television or radio segments.

No geographic areas outside the United States were of significance relative to consolidated revenue, segment income from continuing operations or total assets.

 

A reconciliation of segment income from continuing operations to income from continuing operations is as follows (dollars in thousands):

 

                                 
    Three months ended
September 30,
    Nine months ended
September 30,
 
    2012     2011     2012     2011  

Segment income from continuing operations

  $ 5,091     $ 6,905     $ 14,177     $ 15,874  
         

Adjustments:

                               

Gain on sale of real estate, net

    —         —         164       4,089  

Plaza fire reimbursements, net

    —         40       —         223  

Depreciation and amortization

    (1,736     (2,697     (5,241     (8,027
   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

  $ 3,355     $ 4,248     $ 9,100     $ 12,159