XML 99 R48.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value Disclosures [Abstract]  
Schedule of Balances of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis

The following table presents the balances of financial assets and liabilities measured at fair value on a recurring basis as of the dates stated.

 

 

 

 

 

 

 

Fair Value Measurements as of December 31, 2019 Using

 

 

 

Balance as of December 31, 2019

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U. S. Government agencies and mortgage backed securities

 

$

67,597

 

 

$

7,024

 

 

$

60,573

 

 

$

 

State and municipal obligations

 

 

16,576

 

 

 

 

 

 

16,576

 

 

 

 

Corporate bonds

 

 

15,281

 

 

 

2,000

 

 

 

10,631

 

 

 

2,650

 

Total available-for-sale securities:

 

$

99,454

 

 

$

9,024

 

 

$

87,780

 

 

$

2,650

 

Mortgage servicing rights

 

$

935

 

 

$

 

 

$

 

 

$

935

 

Rabbi trust assets

 

$

1,082

 

 

$

1,082

 

 

$

 

 

$

 

 

 

 

 

 

 

 

Fair Value Measurements as of December 31, 2018 Using

 

 

 

Balance as of December 31, 2018

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U. S. Government agencies and mortgage backed securities

 

$

49,882

 

 

$

 

 

$

49,882

 

 

$

 

State and municipal obligations

 

 

20,217

 

 

 

 

 

 

20,217

 

 

 

 

Corporate bonds

 

 

12,133

 

 

 

 

 

 

8,462

 

 

 

3,671

 

Total available-for-sale securities:

 

$

82,232

 

 

$

 

 

$

78,561

 

 

$

3,671

 

Mortgage servicing rights

 

$

977

 

 

$

 

 

$

 

 

$

977

 

Rabbi trust assets

 

$

972

 

 

$

972

 

 

$

 

 

$

 

Reconciliation of Items Using Level Three Inputs

The following table presents the change in financial assets valued using Level 3 inputs for the periods stated.

 

 

 

MSRs

 

 

Corporate

Bonds

 

Balance, January 1, 2019

 

$

977

 

 

$

3,671

 

Purchases

 

 

 

 

 

 

Transfers from Level 2 to Level 3

 

 

 

 

 

2,044

 

Transfers from Level 3 to Level 2

 

 

 

 

 

(3,089

)

Fair value adjustments

 

 

(42

)

 

 

24

 

Sales

 

 

 

 

 

 

Balance, December 31, 2019

 

$

935

 

 

$

2,650

 

 

 

 

MSRs

 

 

Corporate

Bonds

 

Balance, January 1, 2018

 

$

999

 

 

$

1,500

 

Purchases

 

 

 

 

 

1,421

 

Impairments

 

 

 

 

 

 

Fair value adjustments

 

 

(22

)

 

 

750

 

Sales

 

 

 

 

 

 

Balance, December 31, 2018

 

$

977

 

 

$

3,671

 

Summary of Assets Measured at Fair Value on Nonrecurring Basis

The following tables summarize assets that were measured at fair value on a nonrecurring basis as of the dates stated.

 

 

 

 

 

 

 

Fair Value Measurements as of December 31, 2019 Using

 

 

 

Balance as of December 31, 2019

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Impaired loans, net

 

$

4,084

 

 

$

 

 

$

 

 

$

4,084

 

Other real estate owned, net

 

 

1,916

 

 

 

 

 

 

 

 

 

1,916

 

 

 

 

 

 

 

 

Fair Value Measurements as of December 31, 2018 Using

 

 

 

Balance as of December 31, 2018

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Impaired loans, net

 

$

4,700

 

 

$

 

 

$

 

 

$

4,700

 

Other real estate owned, net

 

 

3,597

 

 

 

 

 

 

 

 

 

3,597

 

Summary of Quantitative Fair Value Measurements for Level 3

The following tables present quantitative information about Level 3 fair value measurements as of the dates stated.

 

 

 

Balance as of December 31, 2019

 

 

Valuation Technique

 

Unobservable Input

 

Range (Weighted

Average)

 

Impaired loans, net

 

$

4,084

 

 

Discounted appraised value

 

Selling Cost

 

 

7

%

 

 

 

 

 

 

Lack of Marketability

 

13%-100% (24%)

 

 

 

 

 

 

 

Discounted cash flows

 

Discount Rate

 

6%-7% (6%)

 

Other real estate owned, net

 

 

1,916

 

 

Discounted appraised value

 

Selling Cost

 

6% - 10% (8%)

 

 

 

 

 

 

 

Lack of Marketability

 

18% - 100% (47%)

 

 

 

 

Balance as of December 31, 2018

 

 

Valuation Technique

 

Unobservable Input

 

Range (Weighted

Average)

 

Impaired loans, net

 

$

4,700

 

 

Discounted appraised value

 

Selling Cost

 

 

7

%

 

 

 

 

 

 

Lack of Marketability

 

13%-100% (25%)

 

 

 

 

 

 

 

Discounted cash flows

 

Discount Rate

 

5%-7% (6%)

 

Other real estate owned, net

 

 

3,597

 

 

Discounted appraised value

 

Selling Cost

 

5% - 19% (8%)

 

 

 

 

 

 

 

Lack of Marketability

 

9% - 100% (28%)

 

Summary of Assets and Liabilities at Carrying Value and Estimated Fair Value on a Nonrecurring Basis

The following tables summarize financial assets and liabilities at carrying values and estimated fair values on a nonrecurring basis as of the dates stated.

 

 

 

Carrying Value as of

 

 

Fair Value as of

 

 

Fair Value Measurements as of December 31, 2019 Using

 

 

 

December 31, 2019

 

 

December 31, 2019

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

6,096

 

 

$

6,096

 

 

$

6,096

 

 

$

 

 

$

 

Interest-earning deposits

 

 

34,358

 

 

 

34,358

 

 

 

34,358

 

 

 

 

 

 

 

Federal funds sold

 

 

1,359

 

 

 

1,359

 

 

 

1,359

 

 

 

 

 

 

 

Certificates of deposit

 

 

2,754

 

 

 

2,754

 

 

 

 

 

 

2,754

 

 

 

 

Restricted securities

 

 

5,706

 

 

 

5,706

 

 

 

 

 

 

 

 

 

5,706

 

Loans receivable, net

 

 

916,628

 

 

 

910,678

 

 

 

 

 

 

 

 

 

910,678

 

Loans held for sale

 

 

1,231

 

 

 

1,231

 

 

 

 

 

 

1,231

 

 

 

 

Accrued interest receivable

 

 

3,035

 

 

 

3,035

 

 

 

 

 

 

3,035

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing liabilities

 

$

137,933

 

 

$

137,933

 

 

$

137,933

 

 

$

 

 

$

 

Savings and other interest-bearing deposits

 

 

382,607

 

 

 

382,607

 

 

 

382,607

 

 

 

 

 

 

 

Time deposits

 

 

389,900

 

 

 

392,562

 

 

 

 

 

 

 

 

 

392,562

 

Securities sold under repurchase agreements

 

 

6,525

 

 

 

6,525

 

 

 

6,525

 

 

 

 

 

 

 

FHLB advances

 

 

45,000

 

 

 

44,936

 

 

 

 

 

 

44,936

 

 

 

 

Subordinated notes, net

 

 

31,001

 

 

 

32,552

 

 

 

 

 

 

 

 

 

32,552

 

 

 

 

Carrying Value as of

 

 

Fair Value as of

 

 

Fair Value Measurements as of December 31, 2018 Using

 

 

 

December 31, 2018

 

 

December 31, 2018

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

7,685

 

 

$

7,685

 

 

$

7,685

 

 

$

 

 

$

 

Interest-earning deposits

 

 

18,981

 

 

 

18,981

 

 

 

18,981

 

 

 

 

 

 

 

Federal funds sold

 

 

625

 

 

 

625

 

 

 

625

 

 

 

 

 

 

 

Certificates of deposit

 

 

3,746

 

 

 

3,746

 

 

 

 

 

 

3,746

 

 

 

 

Restricted securities

 

 

7,600

 

 

 

7,600

 

 

 

 

 

 

 

 

 

7,600

 

Loans receivable, net

 

 

894,191

 

 

 

877,114

 

 

 

 

 

 

 

 

 

877,114

 

Loans held for sale

 

 

368

 

 

 

368

 

 

 

 

 

 

368

 

 

 

 

Accrued interest receivable

 

 

3,172

 

 

 

3,172

 

 

 

 

 

 

3,172

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing liabilities

 

$

114,122

 

 

$

114,122

 

 

$

114,122

 

 

$

 

 

$

 

Savings and other interest-bearing deposits

 

 

359,400

 

 

 

359,400

 

 

 

359,400

 

 

 

 

 

 

 

Time deposits

 

 

368,670

 

 

 

369,347

 

 

 

 

 

 

 

 

 

369,347

 

Securities sold under repurchase agreements

 

 

6,089

 

 

 

6,089

 

 

 

6,089

 

 

 

 

 

 

 

FHLB advances

 

 

100,000

 

 

 

99,727

 

 

 

 

 

 

99,727

 

 

 

 

Subordinated notes, net

 

 

6,893

 

 

 

7,046

 

 

 

 

 

 

 

 

 

7,046