XML 41 R43.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Share Based Compensation (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Fair Value of Stock Options

 

The following table presents the variables used in the Black-Scholes Model calculations of the fair value of the stock options for the periods presented.

 

 

 

For the Year Ended December 31,

 

 

 

2019

 

 

2018

 

Risk free interest rate (5-year U.S. Treasury)

 

2.03%

 

 

2.73%

 

Expected dividend yield

 

0%

 

 

0%

 

Expected term (years)

 

5

 

 

5

 

Expected volatility

 

15.7%-17.7%

 

 

12.5%-15.7%

 

Summary of Stock Option Activity

 

The following table presents stock option activity for the periods presented.

 

 

 

 

 

 

 

Weighted Average

 

 

Weighted Average

Remaining

 

 

Aggregate

 

 

 

Shares

 

 

Exercise

Price

 

 

Contractual Life

(in years)

 

 

Intrinsic

Value (1)

 

Options outstanding and exercisable, January 1, 2018

 

 

251,026

 

 

$

7.43

 

 

 

6.73

 

 

$

753,229

 

Granted

 

 

17,500

 

 

 

9.97

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(6,805

)

 

 

10.37

 

 

 

 

 

 

 

 

 

Exercised

 

 

(25,491

)

 

 

5.84

 

 

 

 

 

 

 

 

 

Expired

 

 

(9,459

)

 

 

11.20

 

 

 

 

 

 

 

 

 

Options outstanding, December 31, 2018

 

 

226,771

 

 

$

7.56

 

 

 

6.43

 

 

$

223,478

 

Granted

 

 

49,500

 

 

 

8.11

 

 

 

 

 

 

 

 

 

Forfeited

 

 

(32,276

)

 

 

9.15

 

 

 

 

 

 

 

 

 

Exercised

 

 

(15,578

)

 

 

5.83

 

 

 

 

 

 

 

 

 

Expired

 

 

(5,761

)

 

 

7.61

 

 

 

 

 

 

 

 

 

Options outstanding, December 31, 2019

 

 

222,656

 

 

$

7.58

 

 

 

6.41

 

 

$

342,650

 

Options exercisable, December 31, 2019

 

 

214,329

 

 

$

7.49

 

 

 

 

 

 

 

 

 

 

 

(1)

The aggregate intrinsic value of a stock option in the table above represents the total pre-tax intrinsic value (the amount by which the current market value of the underlying stock exceeds the exercise price of the option) that would have been received by the option holders had all option holders exercised their options as of the respective years ended. This amount changes based on changes in the market value of the Company’s common stock.

Summary of Restricted Stock Activity

The following table presents restricted stock activity for the periods presented.

 

 

 

 

 

 

 

Weighted Average

 

 

 

Shares

 

 

Fair Value

 

Restricted stock nonvested, January 1, 2018

 

 

10,500

 

 

$

8.44

 

Granted

 

 

60,856

 

 

 

9.75

 

Vested

 

 

(3,000

)

 

 

9.15

 

Forfeited

 

 

(12,298

)

 

 

8.93

 

Restricted stock nonvested, December 31, 2018

 

 

56,058

 

 

$

9.73

 

Granted

 

 

75,493

 

 

 

8.17

 

Vested

 

 

(12,430

)

 

 

9.61

 

Forfeited

 

 

(13,915

)

 

 

8.31

 

Restricted stock nonvested, December 31, 2019

 

 

105,206

 

 

$

8.81