XML 17 R7.htm IDEA: XBRL DOCUMENT v3.19.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Cash Flows From Operating Activities    
Net income $ 3,215 $ 2,070
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 871 805
Net premium amortization on available-for-sale securities 276 207
Amortization of subordinated notes issuance costs 9 8
Amortization of core deposit intangible 353 414
Accretion of fair value adjustment on acquired time deposits (65) (110)
Accretion of fair value discounts on acquired loans (636) (1,051)
Provision for (recovery of) loan losses 376 (28)
Share-based compensation expense 224 46
Net loss on the sale of available-for-sale securities 2  
Increase in other real estate owned valuation allowance 61 91
Net loss (gain) on sale of other real estate owned 5 (148)
Net loss on the disposition of fixed and other assets 1 69
Decrease in value of mortgage servicing rights 61 22
Originations of loans held for sale (HFS) (13,982) (13,926)
Proceeds from HFS loan sales 14,004 15,135
Gain on HFS sold loans (247) (227)
Increase in cash surrender value of bank owned life insurance (240) (251)
Gain on curtailment of post-retirement benefit plan   (352)
Increase in other assets and accrued interest receivable (4,707) (269)
Increase in other liabilities 4,119 1,186
Net cash provided by operating activities 3,700 3,691
Cash Flows From Investing Activities    
Proceeds from maturities and principal paydowns of available-for-sale securities 2,089 1,808
Proceeds from sales and calls of available-for-sale securities 4,510  
Purchases of available-for-sale securities (4,000) (650)
Sales (purchases) of restricted securities, net 831 (403)
Maturities of certificates of deposit 248  
Decrease in federal funds sold 29 5,017
Net increase in loans (15,613) (36,799)
Proceeds from sale of other real estate owned 515 3,001
Net decrease (increase) of premises and equipment 705 (1,421)
Net cash used in investing activities (10,686) (29,447)
Cash Flows From Financing Activities    
Net increase in demand, savings, and other interest-bearing demand deposits 16,882 2,292
Net increase in time deposits 16,613 11,038
Stock options exercised, net 9 131
Net increase (decrease) in securities sold under repurchase agreements and other borrowings 824 (2,490)
Decrease in Federal Home Loan Bank advances (30,000)  
Net cash provided by financing activities 4,328 10,971
Net decrease in cash and due from banks (2,658) (14,785)
Cash and cash equivalents (including interest-earning deposits) at beginning of period 26,666 51,367
Cash and cash equivalents (including interest-earning deposits) at end of period 24,008 36,582
Cash paid for:    
Interest 7,473 4,334
Income taxes   620
Non-cash investing and financing activities:    
Unrealized gain (loss) on available-for-sale securities 1,814 (1,467)
Changes in deferred taxes resulting from other comprehensive income transactions (382) 308
Loans transferred to other real estate owned 152 2,161
Cumulative effect adjustment of adoption of accounting principle (45)  
Employee stock ownership plan transactions (66) $ (82)
Director stock grant $ 148