XML 17 R7.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Cash Flows From Operating Activities    
Net income $ 1,492 $ 1,124
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 446 382
Net premium amortization on available-for-sale securities 118 111
Amortization of subordinated notes issuance costs 4 4
Amortization of core deposit intangible 180 211
Accretion of fair value adjustment on acquired time deposits (34) (68)
Accretion of fair value adjustments (discounts) on acquired loans (439) (503)
Provision for loan losses 314 320
Share-based compensation expense 66 31
Increase in other real estate owned valuation allowance 16 78
Gain on sale of other real estate owned (22) (219)
Net loss on the disposition of fixed and other assets 1 69
Decrease in value of mortgage servicing rights 54 69
Originations of loans held for sale (HFS) (2,344) (7,189)
Proceeds from HFS loan sales 2,773 8,544
Gain on HFS sold loans (61) (118)
Increase in cash surrender value of bank owned life insurance (120) (127)
Gain on curtailment of post-retirement benefit plan   (352)
(Increase) decrease in other assets and accrued interest receivable (4,099) 787
Increase in other liabilities 5,110 1,986
Net cash provided by operating activities 3,455 5,140
Cash Flows From Investing Activities    
Proceeds from maturities and principal paydowns of available-for-sale securities 1,098 816
Purchases of available-for-sale securities   (400)
(Purchases) sales of restricted securities, net (204) 277
Decrease in federal funds sold 443 3,603
Net increase in loans (16,583) (24,103)
Proceeds from sale of other real estate owned 22 1,879
Net disposals (purchases) of premises and equipment 27 (580)
Net cash used in investing activities (15,197) (18,508)
Cash Flows From Financing Activities    
Increase in demand, savings, and other interest-bearing demand deposits 10,380 20,931
Net increase in time deposits 4,115 14,242
Stock options exercised, net 9 113
Net increase (decrease) in securities sold under repurchase agreements and other borrowings 1,061 (2,947)
Director stock grant 6  
(Decrease) in Federal Home Loan Bank advances   (10,000)
Net cash provided by financing activities 15,571 22,339
Net increase in cash and due from banks 3,829 8,971
Cash and cash equivalents (including interest-earning deposits) at beginning of period 26,666 51,367
Cash and cash equivalents (including interest-earning deposits) at end of period 30,495 60,338
Cash paid for:    
Interest 3,587 2,166
Non-cash investing and financing activities:    
Unrealized gain (loss) on available-for-sale securities 1,020 (1,192)
Loans transferred to other real estate owned 137 47
Changes in deferred taxes resulting from other comprehensive income transactions (214) 248
Cumulative effect adjustment of adoption of accounting principle (45)  
Employee stock ownership plan transactions $ (37) $ (41)