XML 37 R27.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Schedule of Balances of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis

The following table presents the balances of financial assets and liabilities measured at fair value on a recurring basis as of the dates stated.

 

 

 

 

 

 

 

Fair Value Measurements as of March 31, 2019 Using

 

 

 

Balance as of March 31, 2019

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U. S. Government agencies and mortgage backed

   securities

 

$

49,304

 

 

$

 

 

$

49,304

 

 

$

 

State and municipal obligations

 

 

20,531

 

 

 

 

 

 

20,531

 

 

 

 

Corporate bonds

 

 

12,195

 

 

 

 

 

 

8,526

 

 

 

3,669

 

Total available-for-sale securities

 

$

82,030

 

 

$

 

 

$

78,361

 

 

$

3,669

 

Mortgage servicing rights

 

$

923

 

 

$

 

 

$

 

 

$

923

 

Rabbi trust assets

 

$

1,062

 

 

$

1,062

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements as of December 31, 2018 Using

 

 

 

Balance as of December 31, 2018

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U. S. Government agencies and mortgage backed securities

 

$

49,882

 

 

$

 

 

$

49,882

 

 

$

 

State and municipal obligations

 

 

20,217

 

 

 

 

 

 

20,217

 

 

 

 

Corporate bonds

 

 

12,133

 

 

 

 

 

 

8,462

 

 

 

3,671

 

Total available-for-sale securities

 

$

82,232

 

 

$

 

 

$

78,561

 

 

$

3,671

 

Mortgage servicing rights

 

$

977

 

 

$

 

 

$

 

 

$

977

 

Rabbi trust assets

 

$

972

 

 

$

972

 

 

 

 

 

 

 

 

 

Reconciliation of Items Using Level Three Inputs

The following table presents the change in financial assets valued using Level 3 inputs for the periods stated.

 

 

 

MSRs

 

 

Corporate

Bonds

 

Balance as of January 1, 2019

 

$

977

 

 

$

3,671

 

Purchases

 

 

 

 

 

 

 

Impairments

 

 

 

 

 

 

Fair value adjustments

 

 

(54

)

 

 

(2

)

Sales

 

 

 

 

 

 

Balance as of March 31, 2019

 

$

923

 

 

$

3,669

 

Summary of Assets Measured at Fair Value on Nonrecurring Basis

The following tables present the Company’s assets that were measured at fair value on a nonrecurring basis as of the dates stated.

 

 

 

 

 

 

 

Fair Value Measurements as of March 31, 2019 Using

 

 

 

Balance as of March 31, 2019

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Impaired loans, net

 

$

4,151

 

 

$

 

 

$

 

 

$

4,151

 

Other real estate owned, net

 

 

3,718

 

 

 

 

 

 

 

 

 

3,718

 

 

 

 

 

 

 

 

Fair Value Measurements as of December 31, 2018 Using

 

 

 

Balance as of December 31, 2018

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Impaired loans, net

 

$

4,700

 

 

$

 

 

$

 

 

$

4,700

 

Other real estate owned, net

 

 

3,597

 

 

 

 

 

 

 

 

 

3,597

 

Summary of Quantitative Fair Value Measurements for Level 3

The following tables present quantitative information about Level 3 fair value measurements as of the dates stated.

 

 

 

Balance as of March 31, 2019

 

 

Valuation

Technique

 

Unobservable

Input

 

Range

(Weighted

Average)

Impaired loans, net

 

$

4,151

 

 

Discounted appraised value

 

Selling Cost

Lack of Marketability

 

20%-25% (20%)

100%

 

 

 

 

 

 

Discounted cash flows

 

Discount rate

 

5%-7% (6%)

Other real estate owned, net

 

 

3,718

 

 

Discounted appraised value

 

Selling Cost

Lack of Marketability

 

6%-32% (13%)

9%-100% (27%)

 

 

 

Balance as of December 31, 2018

 

 

Valuation

Technique

 

Unobservable

Input

 

Range

(Weighted

Average)

Impaired loans, net

 

$

4,700

 

 

Discounted appraised value

 

Selling Cost

Lack of Marketability

 

15%-20% (16%)

100% (100%)

 

 

 

 

 

 

Discounted cash flows

 

Discount rate

 

5%-7% (6%)

Other real estate owned, net

 

 

3,597

 

 

Discounted appraised value

 

Selling Cost

Lack of Marketability

 

5%-19% (8%)

9%-100% (28%)

Summary of Assets and Liabilities at Carrying Value and Estimated Fair Value on a Nonrecurring Basis

 

The following tables summarize the Company’s financial assets and liabilities at carrying values and estimated fair values on a nonrecurring basis as of the dates stated.

 

 

 

Carrying Value as of

 

 

Fair Value as of

 

 

Fair Value Measurements as of March 31, 2019 Using

 

 

 

March 31, 2019

 

 

March 31, 2019

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

7,404

 

 

$

7,404

 

 

$

7,404

 

 

$

 

 

$

 

Interest-earning deposits

 

 

23,091

 

 

 

23,091

 

 

 

23,091

 

 

 

 

 

 

 

Certificates of deposit

 

 

3,746

 

 

 

3,746

 

 

 

 

 

 

3,746

 

 

 

 

Federal funds sold

 

 

182

 

 

 

182

 

 

 

182

 

 

 

 

 

 

 

Restricted securities

 

 

7,804

 

 

 

7,804

 

 

 

 

 

 

 

 

 

7,804

 

Loans receivable, net

 

 

910,762

 

 

 

896,740

 

 

 

 

 

 

 

 

 

896,740

 

Loans held for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued interest receivable

 

 

3,274

 

 

 

3,274

 

 

 

 

 

 

3,274

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand deposits

 

 

112,315

 

 

 

112,315

 

 

 

112,315

 

 

 

 

 

 

 

Savings and interest-bearing demand deposits

 

 

371,587

 

 

 

330,690

 

 

 

330,690

 

 

 

 

 

 

 

Time deposits

 

 

372,751

 

 

 

372,921

 

 

 

 

 

 

 

 

 

372,921

 

Securities sold under repurchase agreements

 

 

7,220

 

 

 

7,220

 

 

 

7,220

 

 

 

 

 

 

 

FHLB advances

 

 

100,000

 

 

 

99,773

 

 

 

 

 

 

99,773

 

 

 

 

Subordinated notes, net

 

 

6,897

 

 

 

7,045

 

 

 

 

 

 

 

 

 

7,045

 

 

 

 

Carrying Value as of

 

 

Fair Value as of

 

 

Fair Value Measurements as of December 31, 2018 Using

 

 

 

December 31, 2018

 

 

December 31, 2018

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

7,685

 

 

$

7,685

 

 

$

7,685

 

 

$

 

 

$

 

Interest-earning deposits

 

 

18,981

 

 

 

18,981

 

 

 

18,981

 

 

 

 

 

 

 

Certificates of deposit

 

 

3,746

 

 

 

3,746

 

 

 

 

 

 

3,746

 

 

 

 

Federal funds sold

 

 

625

 

 

 

625

 

 

 

625

 

 

 

 

 

 

 

Restricted securities

 

 

7,600

 

 

 

7,600

 

 

 

 

 

 

 

 

 

7,600

 

Loans receivable, net

 

 

894,191

 

 

 

877,114

 

 

 

 

 

 

 

 

 

877,114

 

Loans held for sale

 

 

368

 

 

 

368

 

 

 

 

 

 

368

 

 

 

 

Accrued interest receivable

 

 

3,172

 

 

 

3,172

 

 

 

 

 

 

3,172

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand deposits

 

 

114,122

 

 

 

114,122

 

 

 

114,122

 

 

 

 

 

 

 

Savings and interest-bearing demand deposits

 

 

359,400

 

 

 

359,400

 

 

 

359,400

 

 

 

 

 

 

 

Time deposits

 

 

368,670

 

 

 

369,347

 

 

 

 

 

 

 

 

 

369,347

 

Securities sold under repurchase agreements

 

 

6,089

 

 

 

6,089

 

 

 

6,089

 

 

 

 

 

 

 

FHLB advances

 

 

100,000

 

 

 

99,727

 

 

 

 

 

 

99,727

 

 

 

 

Subordinated notes, net

 

 

6,893

 

 

 

7,046

 

 

 

 

 

 

 

 

 

7,046