XML 22 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Cash Flows From Operating Activities    
Net (loss) income $ 3,878 $ (1,272)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 1,644 1,435
Net premium amortization on available-for-sale securities 240 411
Amortization of subordinated notes issuance costs 16 17
Amortization of core deposit intangible 798 679
Accretion of fair value adjustment on acquired time deposits (186) (307)
Accretion of fair value adjustments (discounts) on acquired loans (1,759) (1,907)
Provision for loan losses 1,351 4,934
Share-based compensation expense 102 199
Deferred income tax expense 846 435
Gain on sale of securities available-for-sale   (2)
(Decrease) increase in other real estate owned valuation allowance 21 245
(Gain) loss on sale of other real estate owned (128) (23)
Loss on disposal of fixed assets 7 220
Decrease (increase) in value of mortgage servicing rights 22 (4)
Originations of loans held for sale (HFS) (21,451) (13,446)
Proceeds from HFS loan sales 23,111 12,545
Gain on HFS sold loans (377) (473)
Increase in cash surrender value of bank owned life insurance (497) (473)
Gain on curtailment of post-retirement benefit plan (352)  
Increase in accrued interest receivable and other assets (616) (2,077)
Increase in other liabilities 685 2,502
Net cash provided by operating activities 7,355 3,638
Cash Flows From Investing Activities    
Proceeds from maturities and principal paydowns of available-for-sale securities 4,365 3,911
Proceeds from sales and calls of available-for-sale securities   17,937
(Maturities) purchases of certificates of deposit (522) 992
Purchases of available-for-sale securities (10,650) (25,979)
Purchases of restricted securities, net (1,813) (1,595)
Decrease (increase) in federal funds sold 6,336 (4,611)
Net increase in loans (137,562) (114,261)
Cash acquired in the merger with Virginia BanCorp, Inc.   14,698
Proceeds from sale of other real estate owned 3,299 1,193
Proceeds from sale of premises and equipment   9
Net purchases of premises and equipment (2,350) (2,237)
Net cash used in investing activities (138,897) (109,943)
Cash Flows From Financing Activities    
Increase in demand, savings, and other interest-bearing deposits 70,665 3,430
Net increase in time deposits 9,867 109,074
Stock options exercised 149 254
Net decrease in securities sold under repurchase agreements (3,409) (8,812)
Director stock grant 125  
(Purchases) issuance of common stock, net (556) 32,805
Dividends paid   (1,431)
Increase in Federal Home Loan Bank advances 30,000 10,000
Net cash provided by financing activities 106,841 145,320
Net (decrease) increase in cash and cash equivalents (including interest-earning deposits (24,701) 39,015
Cash and cash equivalents (including interest-earning deposits) at beginning of period 51,367 12,352
Cash and cash equivalents (including interest-earning deposits) at end of period 26,666 51,367
Cash paid for:    
Interest 10,060 6,003
Income taxes 800 420
Non-cash investing and financing:    
Unrealized (loss) gain on available-for-sale securities (966) 142
Change in fair value of pension and post-retirement benefit plan obligation 749 239
Loans transferred to other real estate owned 2,505 294
Loans originated to facilitate sale of other real estate owned   190
Employee stock ownership plan transactions $ 605 $ 218