XML 28 R13.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans
12 Months Ended
Dec. 31, 2018
Receivables [Abstract]  
Loans

Note 6. Loans

The following table presents the Company’s composition of loans as of the dates stated.

 

 

 

December 31,

2018

 

 

December 31,

2017

 

Mortgage loans on real estate:

 

 

 

 

 

 

 

 

Construction, land and land development

 

$

108,767

 

 

$

66,042

 

Farmland

 

 

708

 

 

 

923

 

Commercial mortgages (non-owner occupied)

 

 

180,074

 

 

 

146,757

 

Commercial mortgages (owner occupied)

 

 

87,241

 

 

 

80,052

 

Residential first mortgages

 

 

298,894

 

 

 

269,365

 

Residential revolving and junior mortgages

 

 

38,313

 

 

 

46,498

 

Commercial and industrial

 

 

164,608

 

 

 

114,093

 

Consumer

 

 

23,740

 

 

 

42,566

 

Total loans

 

 

902,345

 

 

 

766,296

 

Net unamortized deferred loan (fees) costs

 

 

(252

)

 

 

200

 

Allowance for loan losses

 

 

(7,902

)

 

 

(7,770

)

Loans receivable, net

 

$

894,191

 

 

$

758,726

 

 

The following tables present the recorded investment for past due and nonaccrual loans as of the dates stated. A loan past due 90 days or more is generally placed on nonaccrual unless it is both well-secured and in the process of collection. Loans presented below as 90 days or more past due and still accruing include PCI loans.

 

 

 

 

 

 

 

90 Days or

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-89

 

 

More Past

 

 

 

 

 

 

Total Past

 

 

 

 

 

 

 

 

 

 

 

Days

 

 

Due and

 

 

 

 

 

 

Due and

 

 

 

 

 

 

Total

 

December 31, 2018

 

Past Due

 

 

Still Accruing

 

 

Nonaccruals

 

 

Nonaccruals

 

 

Current

 

 

Loans

 

Mortgage loans on real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land and land development

 

$

552

 

 

 

 

 

$

740

 

 

$

1,292

 

 

$

107,475

 

 

$

108,767

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

708

 

 

 

708

 

Commercial mortgages (non-owner occupied)

 

 

50

 

 

 

 

 

 

996

 

 

 

1,046

 

 

 

179,028

 

 

 

180,074

 

Commercial mortgages (owner occupied)

 

 

 

 

 

56

 

 

 

1,064

 

 

 

1,120

 

 

 

86,121

 

 

 

87,241

 

Residential first mortgages

 

 

1,341

 

 

 

55

 

 

 

1,361

 

 

 

2,757

 

 

 

296,137

 

 

 

298,894

 

Residential revolving and junior mortgages

 

 

115

 

 

 

 

 

 

782

 

 

 

897

 

 

 

37,416

 

 

 

38,313

 

Commercial and industrial

 

 

 

 

 

 

 

 

48

 

 

 

48

 

 

 

164,560

 

 

 

164,608

 

Consumer

 

 

329

 

 

 

 

 

 

215

 

 

 

544

 

 

 

23,196

 

 

 

23,740

 

Total loans

 

$

2,387

 

 

$

111

 

 

$

5,206

 

 

$

7,704

 

 

$

894,641

 

 

$

902,345

 

 

 

 

 

 

 

 

90 Days or

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-89

 

 

More Past

 

 

 

 

 

 

Total Past

 

 

 

 

 

 

 

 

 

 

 

Days

 

 

Due and

 

 

 

 

 

 

Due and

 

 

 

 

 

 

Total

 

December 31, 2017

 

Past Due

 

 

Still Accruing

 

 

Nonaccruals

 

 

Nonaccruals

 

 

Current

 

 

Loans

 

Mortgage loans on real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land and land development

 

$

261

 

 

$

 

 

$

1,237

 

 

$

1,498

 

 

$

64,544

 

 

$

66,042

 

Farmland

 

 

 

 

 

48

 

 

 

 

 

 

48

 

 

 

875

 

 

 

923

 

Commercial mortgages (non-owner occupied)

 

 

449

 

 

 

 

 

 

 

 

 

449

 

 

 

146,308

 

 

 

146,757

 

Commercial mortgages (owner occupied)

 

 

573

 

 

 

 

 

 

1,752

 

 

 

2,325

 

 

 

77,727

 

 

 

80,052

 

Residential first mortgages

 

 

2,670

 

 

 

141

 

 

 

1,942

 

 

 

4,753

 

 

 

264,612

 

 

 

269,365

 

Residential revolving and junior mortgages

 

 

449

 

 

 

20

 

 

 

1,338

 

 

 

1,807

 

 

 

44,691

 

 

 

46,498

 

Commercial and industrial

 

 

331

 

 

 

 

 

 

92

 

 

 

423

 

 

 

113,670

 

 

 

114,093

 

Consumer

 

 

288

 

 

 

4

 

 

 

135

 

 

 

427

 

 

 

42,139

 

 

 

42,566

 

Total loans

 

$

5,021

 

 

$

213

 

 

$

6,496

 

 

$

11,730

 

 

$

754,566

 

 

$

766,296

 

 

The following tables present an aging analysis, based upon contractual terms, of the recorded investment of PCI loans as of the dates stated, which are included in the tables above.

 

 

 

 

 

 

 

90 Days or

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-89

 

 

More Past

 

 

 

 

 

 

Total Past

 

 

 

 

 

 

 

 

 

 

 

Days

 

 

Due and

 

 

 

 

 

 

Due and

 

 

 

 

 

 

Total

 

December 31, 2018

 

Past Due

 

 

Still Accruing

 

 

Nonaccruals

 

 

Nonaccruals

 

 

Current

 

 

Loans

 

Mortgage loans on real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land and land development

 

$

23

 

 

$

 

 

$

 

 

$

23

 

 

$

1,355

 

 

$

1,378

 

Commercial mortgages (non-owner occupied)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

142

 

 

 

142

 

Commercial mortgages (owner occupied)

 

 

 

 

 

56

 

 

 

 

 

 

56

 

 

 

237

 

 

 

293

 

Residential first mortgages

 

 

92

 

 

 

55

 

 

 

 

 

 

147

 

 

 

3,317

 

 

 

3,464

 

Residential revolving and junior Mortgages

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

46

 

 

 

46

 

Total purchased credit-impaired loans

 

$

115

 

 

$

111

 

 

$

 

 

$

226

 

 

$

5,097

 

 

$

5,323

 

 

 

 

 

 

 

 

90 Days or

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

30-89

 

 

More Past

 

 

 

 

 

 

Total Past

 

 

 

 

 

 

 

 

 

 

 

Days

 

 

Due and

 

 

 

 

 

 

Due and

 

 

 

 

 

 

Total

 

December 31, 2017

 

Past Due

 

 

Still Accruing

 

 

Nonaccruals

 

 

Nonaccruals

 

 

Current

 

 

Loans

 

Mortgage loans on real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land and land development

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1,405

 

 

$

1,405

 

Commercial mortgages (non-owner occupied)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

171

 

 

 

171

 

Commercial mortgages (owner occupied)

 

 

161

 

 

 

 

 

 

 

 

 

161

 

 

 

160

 

 

 

321

 

Residential first mortgages

 

 

349

 

 

 

141

 

 

 

 

 

 

490

 

 

 

3,320

 

 

 

3,810

 

Residential revolving and junior Mortgages

 

 

 

 

 

20

 

 

 

 

 

 

20

 

 

 

29

 

 

 

49

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

4

 

 

 

 

 

 

4

 

 

 

65

 

 

 

69

 

Total purchased credit-impaired loans

 

$

510

 

 

$

165

 

 

$

 

 

$

675

 

 

$

5,150

 

 

$

5,825

 

 

The following table presents the changes in the accretable yield for PCI loans for the period stated.

 

 

 

For the Year Ended

 

 

 

December 31, 2018

 

Balance as of December 31, 2017

 

$

1,087

 

Accretion of acquisition accounting adjustment

 

 

(358

)

Reclassifications from nonaccretable balance, net

 

 

(46

)

Other changes, net

 

 

400

 

Balance as of December 31, 2018

 

$

1,083

 

 

The following tables present the Company’s risk rating of loans by loan type as of the dates stated.

 

December 31, 2018

 

Construction,

Land and

Land

Development

 

 

Farmland

 

 

Commercial

Mortgages

(Non-Owner Occupied)

 

 

Commercial

Mortgages

(Owner

Occupied)

 

 

Residential

First

Mortgages

 

 

Residential

Revolving

and Junior

Mortgages

 

 

Commercial

and

Industrial

 

 

Consumer

 

 

Total

Loans

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

100,299

 

 

$

708

 

 

$

174,661

 

 

$

79,375

 

 

$

280,663

 

 

$

35,900

 

 

$

158,590

 

 

$

8,144

 

 

$

838,340

 

Watch

 

 

6,299

 

 

 

 

 

 

4,275

 

 

 

6,522

 

 

 

14,709

 

 

 

1,306

 

 

 

3,802

 

 

 

15,245

 

 

 

52,158

 

Special mention

 

 

68

 

 

 

 

 

 

 

 

 

107

 

 

 

1,071

 

 

 

 

 

 

893

 

 

 

121

 

 

 

2,260

 

Substandard

 

 

2,101

 

 

 

 

 

 

1,138

 

 

 

1,237

 

 

 

2,451

 

 

 

1,107

 

 

 

1,323

 

 

 

230

 

 

 

9,587

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

108,767

 

 

$

708

 

 

$

180,074

 

 

$

87,241

 

 

$

298,894

 

 

$

38,313

 

 

$

164,608

 

 

$

23,740

 

 

$

902,345

 

 

December 31, 2017

 

Construction,

Land and

Land

Development

 

 

Farmland

 

 

Commercial

Mortgages

(Non-Owner Occupied)

 

 

Commercial

Mortgages

(Owner

Occupied)

 

 

Residential

First

Mortgages

 

 

Residential

Revolving

and Junior

Mortgages

 

 

Commercial

and

Industrial

 

 

Consumer

 

 

Total

Loans

 

Grade:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

55,949

 

 

$

923

 

 

$

140,625

 

 

$

67,732

 

 

$

256,614

 

 

$

43,659

 

 

$

110,281

 

 

$

12,431

 

 

$

688,214

 

Watch

 

 

6,690

 

 

 

 

 

 

5,931

 

 

 

10,076

 

 

 

8,624

 

 

 

1,376

 

 

 

2,373

 

 

 

29,917

 

 

 

64,987

 

Special mention

 

 

172

 

 

 

 

 

 

 

 

 

 

 

 

205

 

 

 

 

 

 

1,347

 

 

 

 

 

 

1,724

 

Substandard

 

 

3,231

 

 

 

 

 

 

201

 

 

 

2,244

 

 

 

3,922

 

 

 

1,463

 

 

 

92

 

 

 

218

 

 

 

11,371

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

66,042

 

 

$

923

 

 

$

146,757

 

 

$

80,052

 

 

$

269,365

 

 

$

46,498

 

 

$

114,093

 

 

$

42,566

 

 

$

766,296