XML 38 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Schedule of Balances of Financial Assets and Liabilities Measured at Fair Value on Recurring Basis

The following table presents the balances of financial assets and liabilities measured at fair value on a recurring basis as of the dates stated.

 

 

 

 

 

 

 

Fair Value Measurements as of September 30, 2018 Using

 

 

 

Balance as of September 30, 2018

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U. S. Government agencies and mortgage backed

   securities

 

$

50,136

 

 

$

 

 

$

50,136

 

 

$

 

State and municipal obligations

 

 

19,938

 

 

 

 

 

 

19,938

 

 

 

 

Corporate bonds

 

 

11,141

 

 

 

 

 

 

 

 

 

11,141

 

Total available-for-sale securities

 

$

81,215

 

 

$

 

 

$

70,074

 

 

$

11,141

 

Mortgage servicing rights

 

$

981

 

 

$

 

 

$

 

 

$

981

 

 

 

 

 

 

 

 

Fair Value Measurements as of December 31, 2017 Using

 

 

 

Balance as of December 31, 2017

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U. S. Government agencies and mortgage backed securities

 

$

49,283

 

 

$

 

 

$

49,283

 

 

$

 

State and municipal obligations

 

 

21,153

 

 

 

 

 

 

21,153

 

 

 

 

Corporate bonds

 

 

6,717

 

 

 

 

 

 

 

 

 

6,717

 

Total available-for-sale securities

 

$

77,153

 

 

$

 

 

$

70,436

 

 

$

6,717

 

Mortgage servicing rights

 

$

999

 

 

$

 

 

$

 

 

$

999

 

 

Reconciliation of Items Using Level Three Inputs

The reconciliation of items using Level 3 inputs is as follows.

 

 

MSR

 

 

Corporate

Bonds

 

Balance as of December 31, 2017

 

$

999

 

 

$

6,717

 

Purchases

 

 

 

 

 

4,400

 

Fair value adjustments

 

 

(18

)

 

 

24

 

Sales

 

 

 

 

 

 

Balance as of September 30, 2018

 

$

981

 

 

$

11,141

 

 

Summary of Assets Measured at Fair Value on Nonrecurring Basis

The following table summarizes the Company’s assets that were measured at fair value on a non-recurring basis as of the dates stated.

 

 

 

 

 

 

 

Fair Value Measurements as of September 30, 2018 Using

 

 

 

Balance as of September 30, 2018

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Impaired loans

 

$

3,500

 

 

$

 

 

$

 

 

$

3,500

 

Other real estate owned, net

 

 

3,663

 

 

 

 

 

 

 

 

 

3,663

 

 

 

 

 

 

 

 

Fair Value Measurements as of December 31, 2017 Using

 

 

 

Balance as of December 31, 2017

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Impaired loans

 

$

3,491

 

 

$

 

 

$

 

 

$

3,491

 

Other real estate owned, net

 

 

4,284

 

 

 

 

 

 

 

 

 

4,284

 

 

Summary of Quantitative Fair Value Measurements for Level 3

The following tables display quantitative information about Level 3 Fair Value Measurements as of the dates stated.

 

 

 

Balance as of September 30, 2018

 

 

Valuation

Technique

 

Unobservable

Input

 

Range

(Weighted

Average)

Impaired loans

 

$

3,500

 

 

Discounted appraised value

 

Selling Cost

Lack of Marketability

 

0%-30% (15%)

50%-100% (83%)

 

 

 

 

 

 

Discounted cash flows

 

Discount rate

 

5%-7% (6%)

Other real estate owned, net

 

 

3,663

 

 

Discounted appraised value

 

Selling Cost

Lack of Marketability

 

3%-11% (7%)

9%-100% (24%)

 

 

 

Balance as of December 31, 2017

 

 

Valuation

Technique

 

Unobservable

Input

 

Range

(Weighted

Average)

Impaired loans

 

$

3,491

 

 

Discounted appraised value

 

Selling Cost

Lack of Marketability

 

6%-20% (16%)

50%-90% (65%)

 

 

 

 

 

 

Discounted cash flows

 

Discount rate

 

5%-6% (6%)

Other real estate owned, net

 

 

4,284

 

 

Discounted appraised value

 

Selling Cost

Lack of Marketability

 

3%-13% (8%)

10%-100% (16%)

 

Summary of Assets and Liabilities at Carrying Value and Estimated Fair Value on a Nonrecurring Basis

The following tables summarize the Company’s financial assets and liabilities at carrying values and estimated fair values on a nonrecurring basis as of the dates stated.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying Value as of

 

 

Fair Value as of

 

 

Fair Value Measurements as of September 30, 2018 Using

 

 

 

September 30, 2018

 

 

September 30, 2018

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

6,610

 

 

$

6,610

 

 

$

6,610

 

 

$

 

 

$

 

Interest-bearing deposits

 

 

15,906

 

 

 

15,906

 

 

 

15,906

 

 

 

 

 

 

 

Certificates of deposit

 

 

2,976

 

 

 

2,976

 

 

 

 

 

 

2,976

 

 

 

 

Federal funds sold

 

 

197

 

 

 

197

 

 

 

197

 

 

 

 

 

 

 

Restricted securities

 

 

6,750

 

 

 

6,750

 

 

 

 

 

 

6,750

 

 

 

 

Loans receivable, net

 

 

846,993

 

 

 

831,095

 

 

 

 

 

 

 

 

 

831,095

 

Loans held for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued interest receivable

 

 

3,060

 

 

 

3,060

 

 

 

 

 

 

 

 

 

3,060

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing liabilities

 

 

108,602

 

 

 

108,602

 

 

 

108,602

 

 

 

 

 

 

 

Savings and interest-bearing demand deposits

 

 

330,690

 

 

 

330,690

 

 

 

 

 

 

330,690

 

 

 

 

Time deposits

 

 

369,836

 

 

 

370,777

 

 

 

 

 

 

370,777

 

 

 

 

Securities sold under repurchase agreements

 

 

6,083

 

 

 

6,083

 

 

 

 

 

 

6,083

 

 

 

 

FHLB advances

 

 

80,000

 

 

 

79,690

 

 

 

 

 

 

79,690

 

 

 

 

Subordinated notes, net

 

 

6,889

 

 

 

7,043

 

 

 

 

 

 

7,043

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying Value as of

 

 

Fair Value as of

 

 

Fair Value Measurements as of December 31, 2017 Using

 

 

 

December 31, 2017

 

 

December 31, 2017

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

9,396

 

 

$

9,396

 

 

$

9,396

 

 

$

 

 

$

 

Interest-bearing deposits

 

 

41,971

 

 

 

41,971

 

 

 

41,971

 

 

 

 

 

 

 

Certificates of deposit

 

 

3,224

 

 

 

3,224

 

 

 

 

 

 

3,224

 

 

 

 

Federal funds sold

 

 

6,961

 

 

 

6,961

 

 

 

6,961

 

 

 

 

 

 

 

Restricted securities

 

 

5,787

 

 

 

5,787

 

 

 

 

 

 

5,787

 

 

 

 

Loans receivable, net

 

 

758,726

 

 

 

774,099

 

 

 

 

 

 

 

 

 

774,099

 

Loans held for sale

 

 

1,651

 

 

 

1,651

 

 

 

 

 

 

1,651

 

 

 

 

Accrued interest receivable

 

 

3,194

 

 

 

3,194

 

 

 

 

 

 

 

 

 

3,194

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing liabilities

 

 

103,037

 

 

 

103,037

 

 

 

103,037

 

 

 

 

 

 

 

Savings and interest-bearing demand deposits

 

 

299,820

 

 

 

299,820

 

 

 

 

 

 

299,820

 

 

 

 

Time deposits

 

 

358,989

 

 

 

356,450

 

 

 

 

 

 

-

 

 

 

356,450

 

Securities sold under repurchase agreements

 

 

9,498

 

 

 

9,498

 

 

 

 

 

 

9,498

 

 

 

 

FHLB advances

 

 

70,000

 

 

 

70,486

 

 

 

 

 

 

70,486

 

 

 

 

Subordinated notes, net

 

 

6,877

 

 

 

7,000

 

 

 

 

 

 

 

 

 

7,000