XML 22 R12.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans
9 Months Ended
Sep. 30, 2018
Receivables [Abstract]  
Loans

Note 5: Loans

Loans are reported at their recorded investment, which is the outstanding principal balance net of any unearned income, such as deferred fees and costs, charge-offs, and acquisition accounting adjustments (discounts) on acquired loans. Interest on loans is recognized over the term of the loan and is calculated using the interest method on principal amounts outstanding. Loan origination fees and certain direct origination costs are deferred and recognized as an adjustment of the related loan yield over the contractual term of the loan, adjusted for early pay-offs, where applicable.

All interest accrued but not collected for loans that are placed on nonaccrual or charged off are reversed against interest income at the time the loan is classified as nonaccrual. Any subsequent interest received on these loans is recognized as interest income on the cash basis until the loan qualifies to return to accrual status. Generally, a loan is returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured, or it becomes well-secured and in the process of collection.

The following is a summary of the balances of loans as of the dates stated.

 

 

 

September 30, 2018

 

 

December 31, 2017

 

Mortgage loans on real estate:

 

 

 

 

 

 

 

 

Construction, land and land development

 

$

94,750

 

 

$

66,042

 

Farmland

 

 

748

 

 

 

923

 

Commercial mortgages (non-owner occupied)

 

 

171,996

 

 

 

146,757

 

Commercial mortgages (owner occupied)

 

 

82,391

 

 

 

80,052

 

Residential first mortgages

 

 

293,266

 

 

 

269,365

 

Residential revolving and junior mortgages

 

 

39,170

 

 

 

46,498

 

Commercial and industrial

 

 

144,118

 

 

 

114,093

 

Consumer

 

 

27,920

 

 

 

42,566

 

Total loans

 

 

854,359

 

 

 

766,296

 

Net unamortized deferred loan (fees) costs

 

 

(79

)

 

 

200

 

Allowance for loan losses

 

 

(7,287

)

 

 

(7,770

)

Loans receivable, net

 

$

846,993

 

 

$

758,726

 

 

The recorded investment for past due and nonaccruing loans is shown in the following tables as of the dates stated. A loan past due 90 days or more is generally placed on nonaccrual unless it is both well secured and in the process of collection. Loans presented below as 90 days or more past due and still accruing include purchased credit-impaired (“PCI”) loans.

 

September 30, 2018

 

30-89

Days

Past Due

 

 

90 Days or

More Past

Due and

Still Accruing

 

 

Nonaccruals

 

 

Total Past

Due and

Nonaccruals

 

 

Current

 

 

Total

Loans

 

Mortgage loans on real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land and land development

 

$

112

 

 

$

 

 

$

499

 

 

$

611

 

 

$

94,139

 

 

$

94,750

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

748

 

 

 

748

 

Commercial mortgages (non-owner occupied)

 

 

 

 

 

 

 

 

1,003

 

 

 

1,003

 

 

 

170,993

 

 

 

171,996

 

Commercial mortgages (owner occupied)

 

 

539

 

 

 

28

 

 

 

1,120

 

 

 

1,687

 

 

 

80,704

 

 

 

82,391

 

Residential first mortgages

 

 

1,342

 

 

 

78

 

 

 

1,092

 

 

 

2,512

 

 

 

290,754

 

 

 

293,266

 

Residential revolving and junior mortgages

 

 

119

 

 

 

20

 

 

 

385

 

 

 

524

 

 

 

38,646

 

 

 

39,170

 

Commercial and industrial

 

 

98

 

 

 

 

 

 

48

 

 

 

146

 

 

 

143,972

 

 

 

144,118

 

Consumer

 

 

357

 

 

 

3

 

 

 

57

 

 

 

417

 

 

 

27,503

 

 

 

27,920

 

Total loans

 

$

2,567

 

 

$

129

 

 

$

4,204

 

 

$

6,900

 

 

$

847,459

 

 

$

854,359

 

 

December 31, 2017

 

30-89

Days

Past Due

 

 

90 Days or

More Past

Due and

Still Accruing

 

 

Nonaccruals

 

 

Total Past

Due and

Nonaccruals

 

 

Current

 

 

Total

Loans

 

Mortgage loans on real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land and land development

 

$

261

 

 

$

 

 

$

1,237

 

 

$

1,498

 

 

$

64,544

 

 

$

66,042

 

Farmland

 

 

 

 

 

48

 

 

 

 

 

 

48

 

 

 

875

 

 

 

923

 

Commercial mortgages (non-owner occupied)

 

 

449

 

 

 

 

 

 

 

 

 

449

 

 

 

146,308

 

 

 

146,757

 

Commercial mortgages (owner occupied)

 

 

573

 

 

 

 

 

 

1,752

 

 

 

2,325

 

 

 

77,727

 

 

 

80,052

 

Residential first mortgages

 

 

2,670

 

 

 

141

 

 

 

1,942

 

 

 

4,753

 

 

 

264,612

 

 

 

269,365

 

Residential revolving and junior mortgages

 

 

449

 

 

 

20

 

 

 

1,338

 

 

 

1,807

 

 

 

44,691

 

 

 

46,498

 

Commercial and industrial

 

 

331

 

 

 

 

 

 

92

 

 

 

423

 

 

 

113,670

 

 

 

114,093

 

Consumer

 

 

288

 

 

 

4

 

 

 

135

 

 

 

427

 

 

 

42,139

 

 

 

42,566

 

Total loans

 

$

5,021

 

 

$

213

 

 

$

6,496

 

 

$

11,730

 

 

$

754,566

 

 

$

766,296

 

 

The following tables include an aging analysis, based upon contractual terms, of the recorded investment of PCI loans as of the dates stated, included in the tables above.

 

September 30, 2018

 

30-89

Days

Past Due

 

 

90 Days or

More Past

Due and

Still Accruing

 

 

Nonaccruals

 

 

Total Past

Due and

Nonaccruals

 

 

Current

 

 

Total

PCI

Loans

 

Mortgage loans on real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land and land development

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1,385

 

 

$

1,385

 

Commercial mortgages (non-owner occupied)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

149

 

 

 

149

 

Commercial mortgages (owner occupied)

 

 

32

 

 

 

28

 

 

 

 

 

 

60

 

 

 

238

 

 

 

298

 

Residential first mortgages

 

 

 

 

 

78

 

 

 

 

 

 

78

 

 

 

3,448

 

 

 

3,526

 

Residential revolving and junior mortgages

 

 

 

 

 

20

 

 

 

 

 

 

20

 

 

 

21

 

 

 

41

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

3

 

 

 

 

 

 

3

 

 

 

54

 

 

 

57

 

Total purchased credit-impaired loans

 

$

32

 

 

$

129

 

 

$

 

 

$

161

 

 

$

5,295

 

 

$

5,456

 

 

December 31, 2017

 

30-89

Days

Past Due

 

 

90 Days or

More Past

Due and

Still Accruing

 

 

Nonaccruals

 

 

Total Past

Due and

Nonaccruals

 

 

Current

 

 

Total

PCI

Loans

 

Mortgage loans on real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, land and land development

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1,405

 

 

$

1,405

 

Commercial mortgages (non-owner occupied)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

171

 

 

 

171

 

Commercial mortgages (owner occupied)

 

 

161

 

 

 

 

 

 

 

 

 

161

 

 

 

160

 

 

 

321

 

Residential first mortgages

 

 

349

 

 

 

141

 

 

 

 

 

 

490

 

 

 

3,320

 

 

 

3,810

 

Residential revolving and junior mortgages

 

 

 

 

 

20

 

 

 

 

 

 

20

 

 

 

29

 

 

 

49

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

4

 

 

 

 

 

 

4

 

 

 

65

 

 

 

69

 

Total purchased credit-impaired loans

 

$

510

 

 

$

165

 

 

$

 

 

$

675

 

 

$

5,150

 

 

$

5,825