XML 22 R12.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans
6 Months Ended
Jun. 30, 2018
Receivables [Abstract]  
Loans

Note 5: Loans

Loans are reported at their recorded investment, which is the outstanding principal balance net of any unearned income, such as deferred fees and costs, charge-offs, and acquisition accounting adjustments (discounts) on acquired loans. Interest on loans is recognized over the term of the loan and is calculated using the interest method on principal amounts outstanding. Loan origination fees and certain direct origination costs are deferred and recognized as an adjustment of the related loan yield over the contractual term of the loan, adjusted for early pay-offs, where applicable.

All interest accrued but not collected for loans that are placed on non-accrual or charged off are reversed against interest income. Any subsequent interest received on these loans is accounted for on the cash basis or cost recovery method until qualifying for return to accrual. Generally, a loan is returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured, or it becomes well secured and in the process of collection.

The following is a summary of the balances of loans as of the dates stated.

 

 

 

June 30, 2018

 

 

December 31, 2017

 

Mortgage loans on real estate:

 

 

 

 

 

 

 

 

Construction, Land and Land Development

 

$

81,059

 

 

$

66,042

 

Farmland

 

 

770

 

 

 

923

 

Commercial Mortgages (Non-Owner Occupied)

 

 

156,891

 

 

 

146,757

 

Commercial Mortgages (Owner Occupied)

 

 

80,258

 

 

 

80,052

 

Residential First Mortgages

 

 

285,477

 

 

 

269,365

 

Residential Revolving and Junior Mortgages

 

 

39,747

 

 

 

46,498

 

Commercial and Industrial

 

 

124,563

 

 

 

114,093

 

Consumer

 

 

32,767

 

 

 

42,566

 

Total loans

 

 

801,532

 

 

 

766,296

 

Net unamortized deferred loan costs

 

 

24

 

 

 

200

 

Allowance for loan losses

 

 

(7,113

)

 

 

(7,770

)

Loans, net

 

$

794,443

 

 

$

758,726

 

 

The recorded investment for past due and nonaccruing loans is shown in the following tables as of the dates stated. A loan past due by 90 days or more is generally placed on nonaccrual unless it is both well secured and in the process of collection. Loans presented below as 90 days or more past due and still accruing include PCI loans.

 

June 30, 2018

 

30-89

Days

Past Due

 

 

90 Days or

More Past

Due and

Still Accruing

 

 

Nonaccruals

 

 

Total Past

Due and

Nonaccruals

 

 

Current

 

 

Total

Loans

 

Mortgage Loans on Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, Land and Land Development

 

$

250

 

 

$

 

 

$

538

 

 

$

788

 

 

$

80,271

 

 

$

81,059

 

Farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

770

 

 

 

770

 

Commercial Mortgages (Non-Owner Occupied)

 

 

560

 

 

 

 

 

 

448

 

 

 

1,008

 

 

 

155,883

 

 

 

156,891

 

Commercial Mortgages (Owner Occupied)

 

 

121

 

 

 

 

 

 

939

 

 

 

1,060

 

 

 

79,198

 

 

 

80,258

 

Residential First Mortgages

 

 

2,323

 

 

 

65

 

 

 

1,055

 

 

 

3,443

 

 

 

282,034

 

 

 

285,477

 

Residential Revolving and Junior Mortgages

 

 

72

 

 

 

19

 

 

 

370

 

 

 

461

 

 

 

39,286

 

 

 

39,747

 

Commercial and Industrial

 

 

202

 

 

 

 

 

 

 

 

 

202

 

 

 

124,361

 

 

 

124,563

 

Consumer

 

 

351

 

 

 

3

 

 

 

124

 

 

 

478

 

 

 

32,289

 

 

 

32,767

 

Total loans

 

$

3,879

 

 

$

87

 

 

$

3,474

 

 

$

7,440

 

 

$

794,092

 

 

$

801,532

 

 

December 31, 2017

 

30-89

Days

Past Due

 

 

90 Days or

More Past

Due and

Still Accruing

 

 

Nonaccruals

 

 

Total Past

Due and

Nonaccruals

 

 

Current

 

 

Total

Loans

 

Mortgage Loans on Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, Land and Land Development

 

$

261

 

 

$

 

 

$

1,237

 

 

$

1,498

 

 

$

64,544

 

 

$

66,042

 

Farmland

 

 

 

 

 

48

 

 

 

 

 

 

48

 

 

 

875

 

 

 

923

 

Commercial Mortgages (Non-Owner Occupied)

 

 

449

 

 

 

 

 

 

 

 

 

449

 

 

 

146,308

 

 

 

146,757

 

Commercial Mortgages (Owner Occupied)

 

 

573

 

 

 

 

 

 

1,752

 

 

 

2,325

 

 

 

77,727

 

 

 

80,052

 

Residential First Mortgages

 

 

2,670

 

 

 

141

 

 

 

1,942

 

 

 

4,753

 

 

 

264,612

 

 

 

269,365

 

Residential Revolving and Junior Mortgages

 

 

449

 

 

 

20

 

 

 

1,338

 

 

 

1,807

 

 

 

44,691

 

 

 

46,498

 

Commercial and Industrial

 

 

331

 

 

 

 

 

 

92

 

 

 

423

 

 

 

113,670

 

 

 

114,093

 

Consumer

 

 

288

 

 

 

4

 

 

 

135

 

 

 

427

 

 

 

42,139

 

 

 

42,566

 

Total loans

 

$

5,021

 

 

$

213

 

 

$

6,496

 

 

$

11,730

 

 

$

754,566

 

 

$

766,296

 

 

The following tables include an aging analysis, based upon contractual terms, of the recorded investment of PCI loans as of the dates stated, included in the tables above.

 

June 30, 2018

 

30-89

Days

Past Due

 

 

90 Days or

More Past

Due and

Still Accruing

 

 

Nonaccruals

 

 

Total Past

Due and

Nonaccruals

 

 

Current

 

 

Total

PCI

Loans

 

Mortgage Loans on Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, Land and Land Development

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1,390

 

 

$

1,390

 

Commercial Mortgages (Non-Owner Occupied)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

156

 

 

 

156

 

Commercial Mortgages (Owner Occupied)

 

 

121

 

 

 

 

 

 

 

 

 

121

 

 

 

182

 

 

 

303

 

Residential First Mortgages

 

 

23

 

 

 

65

 

 

 

 

 

 

88

 

 

 

3,599

 

 

 

3,687

 

Residential Revolving and Junior Mortgages

 

 

 

 

 

19

 

 

 

 

 

 

19

 

 

 

23

 

 

 

42

 

Consumer

 

 

 

 

 

3

 

 

 

 

 

 

3

 

 

 

57

 

 

 

60

 

Total purchased credit-impaired loans

 

$

144

 

 

$

87

 

 

$

 

 

$

231

 

 

$

5,407

 

 

$

5,638

 

 

December 31, 2017

 

30-89

Days

Past Due

 

 

90 Days or

More Past

Due and

Still Accruing

 

 

Nonaccruals

 

 

Total Past

Due and

Nonaccruals

 

 

Current

 

 

Total

PCI

Loans

 

Mortgage Loans on Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction, Land and Land Development

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1,405

 

 

$

1,405

 

Commercial Mortgages (Non-Owner Occupied)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

171

 

 

 

171

 

Commercial Mortgages (Owner Occupied)

 

 

161

 

 

 

 

 

 

 

 

 

161

 

 

 

160

 

 

 

321

 

Residential First Mortgages

 

 

349

 

 

 

141

 

 

 

 

 

 

490

 

 

 

3,320

 

 

 

3,810

 

Residential Revolving and Junior Mortgages

 

 

 

 

 

20

 

 

 

 

 

 

20

 

 

 

29

 

 

 

49

 

Consumer

 

 

 

 

 

4

 

 

 

 

 

 

4

 

 

 

65

 

 

 

69

 

Total purchased credit-impaired loans

 

$

510

 

 

$

165

 

 

$

 

 

$

675

 

 

$

5,150

 

 

$

5,825