XML 36 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans (Tables)
6 Months Ended
Jun. 30, 2017
Summary of Balances of Loans

The following is a summary of the balances of loans:

 

(Dollars in thousands)    June 30, 2017      December 31, 2016  

Mortgage loans on real estate:

     

Construction, Land and Land Development

   $ 57,891      $ 39,818  

Farmland

     966        1,023  

Commercial Mortgages (Non-Owner Occupied)

     80,240        35,343  

Commercial Mortgages (Owner Occupied)

     73,981        41,825  

Residential First Mortgages

     260,074        194,007  

Residential Revolving and Junior Mortgages

     49,306        26,425  

Commercial and Industrial loans

     85,939        43,024  

Consumer loans

     41,229        3,544  
  

 

 

    

 

 

 

Total loans

     649,626        385,009  

Net unamortized deferred loan costs

     316        391  

Allowance for loan losses

     (4,241      (3,863
  

 

 

    

 

 

 

Loans, net

   $ 645,701      $ 381,537  
  

 

 

    

 

 

 
Recorded Investment in Past Due and Non-accruing Loans

The recorded investment in past due and non-accruing loans is shown in the following table. A loan past due by more than 90 days is generally placed on nonaccrual unless it is both well secured and in the process of collection. PCI loans are included in the aging schedule as current because they are considered to be accruing due to the existence of the accretable yield and not based on consideration given to contractual interest payments.

 

(Dollars in thousands)

June 30, 2017

   30-89 Days
Past Due
     90 Days or
More Past
Due and
Still Accruing
     Nonaccruals      Total Past
Due and
Nonaccruals
     Current      Total
Loans
 

Mortgage Loans on Real Estate:

                 

Construction, Land and Land Development

   $ 93      $ —        $ 542      $ 635      $ 57,256      $ 57,891  

Farmland

     —          —          —          —          966        966  

Commercial Mortgages (Non-Owner Occupied)

     454        —          —          454        79,786        80,240  

Commercial Mortgages (Owner Occupied)

     —          —          1,747        1,747        72,234        73,981  

Residential First Mortgages

     236        —          1,941        2,177        257,897        260,074  

Residential Revolving and Junior Mortgages

     43        —          956        999        48,307        49,306  

Commercial and Industrial

     —          —          110        110        85,829        85,939  

Consumer loans

     436        —          66        502        40,727        41,229  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,262      $ —        $ 5,362      $ 6,624      $ 643,002      $ 649,626  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2016

   30-89 Days
Past Due
     90 Days or
More Past
Due and
Still Accruing
     Nonaccruals      Total Past
Due and
Nonaccruals
     Current      Total
Loans
 

Mortgage Loans on Real Estate:

                 

Construction, Land and Land Development

   $ —        $ —        $ 623      $ 623      $ 39,195      $ 39,818  

Farmland

     57        —          —          57        966        1,023  

Commercial Mortgages (Non-Owner Occupied)

     —          —          —          —          35,343        35,343  

Commercial Mortgages (Owner Occupied)

     188        —          2,270        2,458        39,367        41,825  

Residential First Mortgages

     1,546        —          2,155        3,701        190,306        194,007  

Residential Revolving and Junior Mortgages

     480        —          160        640        25,785        26,425  

Commercial and Industrial

     408        —          92        500        42,524        43,024  

Consumer loans

     —          —          —          —          3,544        3,544  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 2,679      $ —        $ 5,300      $ 7,979      $ 377,030      $ 385,009  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Purchased Impaired Loans  
Recorded Investment in Past Due and Non-accruing Loans

The following table includes an aging analysis, based upon contractual terms, of the recorded investment of PCI loans as of June 30, 2017, included in the table above.

 

(Dollars in thousands)

June 30, 2017

   30-89 Days
Past Due
     90 Days or
More Past
Due and
Still Accruing
     Nonaccruals      Total Past
Due and
Nonaccruals
     Current      Total
PCI Loans
 

Mortgage Loans on Real Estate:

                 

Construction, Land and Land Development

   $ —        $ —        $ —        $ —        $ 1,421      $ 1,421  

Commercial Mortgages (Non-Owner Occupied)

     —          —          —          —          187        187  

Commercial Mortgages (Owner Occupied)

     —          182        —          182        173        355  

Residential First Mortgages

     24        206        —          230        3,665        3,895  

Residential Revolving and Junior Mortgages

     —          20        —          20        34        54  

Consumer loans

     5        —          —          5        73        78  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 29      $ 408      $ —        $ 437      $ 5,553      $ 5,990