XML 14 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of (Loss) Income - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
INTEREST INCOME    
Loans, including fees $ 4,388 $ 3,974
Securities:    
Taxable 269 207
Tax-exempt 114 136
Federal funds sold 1  
Interest-bearing deposit accounts 7 15
Certificates of deposit 19 22
Total interest income 4,798 4,354
INTEREST EXPENSE    
Deposits 630 645
Federal funds purchased 10  
Securities sold under repurchase agreements 3 2
Subordinated debt 117 118
FHLB advances 154 125
Total interest expense 914 890
Net interest income 3,884 3,464
Provision for (recovery of) loan losses 190 (35)
Net interest income after provision for loan losses 3,694 3,499
NON-INTEREST INCOME    
Income from fiduciary activities 245 207
Service charges and fees on deposit accounts 212 227
VISA-related fees (1) 46
Non-deposit product income 80 106
Other service charges and fees 171 148
Secondary market lending income 115 77
Increase in cash surrender value of life insurance 75 63
Net (losses) gains on sale of securities available for sale (5) 6
Other real estate losses (96) (35)
Other income 61 13
Total non-interest income 857 858
NON-INTEREST EXPENSES    
Salaries and employee benefits 2,824 2,055
Occupancy expense 439 448
Software maintenance 204 161
Bank franchise tax 76 60
VISA expense 20 39
Telephone expense 28 31
FDIC assessments 85 81
Foreclosure property expense 10 12
Consulting expense 54 55
Merger expense 300  
Other expense 809 738
Total non-interest expenses 4,849 3,680
Net (loss) income before income taxes (298) 677
Income tax (benefit) expense (121) 153
Net (loss) income $ (177) $ 524
Basic (Loss) Earnings Per Share    
Average basic shares outstanding 4,776,800 4,774,856
(Loss) earnings per share, basic $ (0.04) $ 0.11
Diluted (Loss) Earnings Per Share    
Average diluted shares outstanding 4,776,800 4,791,139
(Loss) earnings per share, diluted $ (0.04) $ 0.11