XML 21 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Cash Flows From Operating Activities    
Net income $ 2,535 $ 366
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 1,057 998
Net amortization and accretion of securities 424 389
Amortization of subordinated debt issuance costs 16 10
Provision for loan losses 287 1,597
Stock compensation expense 60 63
Deferred income tax benefit (88) (490)
Gain on securities available-for-sale (435) (42)
Increase in OREO valuation allowance 53 288
Loss on sale of other real estate 74 107
Net (losses) gains on the disposal of fixed assets   6
Mortgage servicing rights (13) (62)
Loan originations for sale (22,399) (14,317)
Loan sales 22,871 14,326
Gain on loans sold (628) (279)
Increase in cash surrender value of life insurance (274) (247)
Increase in accrued income and other assets (147) (477)
Increase in other liabilities 506 351
Net cash provided by operating activities 3,899 2,587
Cash Flows From Investing Activities    
Proceeds from maturities and principal paydowns of available-for-sale securities 4,224 2,811
Proceeds from sales and calls of available-for-sale securities 19,509 13,540
Maturities of certificates of deposits 1,488 1,240
Purchase of bank owned life insurance (2,000)  
Purchases of available-for-sale securities (21,727) (35,066)
Sales (purchases) of restricted securities 82 (301)
Increase in federal funds sold (2,079) (152)
Proceeds from the sale of VISA loan portfolio 1,301  
Loan (originations) and principal collections, net (40,739) (49,958)
Proceeds from sale of other real estate 342 805
Purchases of premises and equipment (256) (1,185)
Net cash used in investing activities (39,855) (68,266)
Cash Flows From Financing Activities    
Increase in demand, savings, and other interest-bearing deposits 21,198 46,660
Net increase in time deposits 662 5,613
Repurchase of common stock   (243)
Net increase in securities sold under repurchase agreements 11,149 1,149
Issuance of subordinated debt, net   6,834
(Decrease) increase in Federal Home Loan Bank advances (5,000) 5,000
Net cash provided by financing activities 28,009 65,013
Net decrease in cash and due from banks (7,947) (666)
Cash and due from banks at beginning of period 20,299 20,965
Cash and due from banks at end of period 12,352 20,299
Cash paid for:    
Interest 3,538 2,864
Income taxes 470 812
Non-cash investing and financing:    
Unrealized (loss) gain on investment securities (950) 94
Change in fair value of pension and post-retirement obligation 255 125
Loans transferred to other real estate owned 1,943 460
Loans originated to facilitate sale of OREO 850 181
Changes in deferred taxes resulting from OCI transactions 236 $ (74)
Transfer of loans to held for sale $ 1,173