XML 59 R45.htm IDEA: XBRL DOCUMENT v3.6.0.2
Stock-Based Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2016
Fair Value of Options

The variables used in these calculations of the fair value of the options are as follows:

 

     For the twelve months ended December 31,
     2016    2015

Risk free interest rate (5 year Treasury)

   1.94%    1.52% - 1.68%

Expected dividend yield

   0%    0%

Expected term (years)

   5    5

Expected volatility

   24.5% - 40.1%    40.6% - 47.1%
Summary of Stock Option Activity

Stock option plan activity for 2016 and 2015 is summarized below:

 

     Shares      Weighted Average
Exercise
Price
     Weighted Average
Remaining
Contractual
Life (in years)
     Aggregate
Intrinsic
Value (1)
 
           
           
           

Options outstanding, January 1, 2015

     190,419      $ 7.02        6.2     

Granted

     28,500        5.65        

Forfeited

     —          —          

Exercised

     —          —          

Expired

     (7,734      14.43        
  

 

 

          

Options outstanding, December 31, 2015

     211,185        6.57        6.0      $ 81,248  
  

 

 

          

Granted

     29,500        7.24        

Forfeited

     (13,787      5.90        

Exercised

     —          —          

Expired

     (8,598      12.84        
  

 

 

    

 

 

       

Options outstanding, December 31, 2016

     218,300      $ 6.35        5.9      $ 378,288  
  

 

 

    

 

 

    

 

 

    

 

 

 

Options exercisable, December 31, 2016

     218,300      $ 6.35        5.9      $ 378,288  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) The aggregate intrinsic value of a stock option in the table above represents the total pre-tax intrinsic value (the amount