XML 25 R15.htm IDEA: XBRL DOCUMENT v3.5.0.2
Stock-Based Compensation
6 Months Ended
Jun. 30, 2016
Stock-Based Compensation

Note 8:    Stock-Based Compensation

On June 28, 2013, the Company registered with the Securities and Exchange Commission a stock-based compensation plan, which superseded all other plans. There are 342,000 shares available for grant under this plan at June 30, 2016.

Stock-based compensation expense related to stock awards for both the three month periods ended June 30, 2016 and 2015 was zero. For the six months ended June 30, 2016 and 2015, stock-based compensation expense related to stock awards was $16 thousand and $17 thousand, respectively. Compensation expense for stock options is the estimated fair value of options on the date granted using the Black-Scholes Model amortized on a straight-line basis over the vesting period of the award. There was no unrecognized compensation expense related to stock options as of June 30, 2016.

Options for a total of 7,500 shares were granted and vested during the six months ended June 30, 2016. The aggregate fair value of options granted during the six months ended June 30, 2016 was $16 thousand. Options for a total of 7,500 shares were granted and vested during the six months ended June 30, 2015. The aggregate fair value of options granted during the six months ended June 30, 2015 was $17 thousand.

The variables used in these calculations of the fair value of the options are as follows:

 

     For the six months ended June 30,  
     2016     2015  

Risk free interest rate (5 year Treasury)

     1.49     1.52

Expected dividend yield

     0.0     0.0

Expected term (years)

     5        5   

Expected volatility

     40.1     47.1

Stock option activity for the six months ended June 30, 2016 is summarized below:

 

                  Weighted         
                  Average         
           Weighted Average      Remaining      Aggregate  
           Exercise      Contractual      Intrinsic  
     Shares     Price      Life (in years)      Value (1)  

Options outstanding, January 1, 2016

     211,185      $ 6.57         6.0      

Granted

     7,500        5.76         

Forfeited

     —          —           

Exercised

     —          —           

Expired

     (8,598     12.84         
  

 

 

         

Options outstanding and exercisable, June 30, 2016

     210,087      $ 6.54         5.9       $ 113,544   
  

 

 

   

 

 

       

 

 

 

 

(1) The aggregate intrinsic value of a stock option in the table above represents the total pre-tax intrinsic value (the amount by which the current market value of the underlying stock exceeds the exercise price of the option) that would have been received by the option holders had all option holders exercised their options on June 30, 2016. This amount changes based on changes in the market value of the Company’s common stock.