XML 14 R4.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Income - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
INTEREST INCOME    
Loans, including fees $ 3,974 $ 3,675
Securities:    
Taxable 207 126
Tax-exempt 136 88
Interest-bearing deposit accounts 15 8
Certificates of deposit 22 8
Total interest income 4,354 3,905
INTEREST EXPENSE    
Deposits 645 516
Securities sold under repurchase agreements 2 2
Subordinated debt 118  
FHLB advances 125 85
Total interest expense 890 603
Net interest income 3,464 3,302
(Recovery of) provision for loan losses (35) 65
Net interest income after provision for loan losses 3,499 3,237
NON-INTEREST INCOME    
Income from fiduciary activities 207 221
Service charges and fees on deposit accounts 227 223
VISA-related fees 46 47
Non-deposit product income 106 130
Other service charges and fees 148 131
Secondary market lending income 77 98
Increase in cash surrender value of life insurance 63 63
Net gains (losses) on sale of securities available for sale 6 (4)
Other real estate losses (35) (39)
Other income 13 15
Total non-interest income 858 885
NON-INTEREST EXPENSES    
Salaries and employee benefits 2,055 2,048
Occupancy expense 448 435
Software maintenance 161 145
Bank franchise tax 60 48
VISA expense 39 31
Telephone expense 31 33
FDIC assessments 81 65
Foreclosure property expense 12 10
Consulting expense 55 75
Other expense 738 755
Total non-interest expenses 3,680 3,645
Net income before income taxes 677 477
Income tax expense 153 96
Net income $ 524 $ 381
Basic Earnings Per Share    
Average basic shares outstanding 4,774,856 4,809,856
Earnings per share, basic $ 0.11 $ 0.08
Diluted Earnings Per Share    
Average diluted shares outstanding 4,791,139 4,821,139
Earnings per share, diluted $ 0.11 $ 0.08