XML 35 R25.htm IDEA: XBRL DOCUMENT v3.4.0.3
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2016
Fair Value of Options

The variables used in these calculations of the fair value of the options are as follows:

 

     For the three months ended March 31,  
     2016     2015  

Risk free interest rate (5 year Treasury)

     1.49     1.52

Expected dividend yield

     0.0     0.0

Expected term (years)

     5        5   

Expected volatility

     40.1     47.1
Summary of Stock Option Activity

Stock option activity for the three months ended March 31, 2016 (unaudited) is summarized below:

 

     Shares      Weighted Average
Exercise
Price
     Weighted
Average
Remaining
Contractual
Life (in years)
     Aggregate
Intrinsic
Value (1)
 

Options outstanding, January 1, 2016

     211,185       $ 6.57         6.0      

Granted

     7,500         5.76         

Forfeited

     —           —           

Exercised

     —           —           

Expired

     —           —           
  

 

 

          

Options outstanding and exercisable, March 31, 2016

     218,685       $ 6.54         5.9       $ 69,619   
  

 

 

    

 

 

       

 

 

 

 

(1) The aggregate intrinsic value of a stock option in the table above represents the total pre-tax intrinsic value (the amount by which the current market value of the underlying stock exceeds the exercise price of the option) that would have been received by the option holders had all option holders exercised their options on March 31, 2016. This amount changes based on changes in the market value of the Company’s common stock.