XML 63 R49.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Financial Information of Parent Company (Tables)
12 Months Ended
Dec. 31, 2015
Condensed Balance Sheets
(Dollars in thousands)              
     December 31, 2015      December 31, 2014  

Condensed Balance Sheets

     

Assets

     

Cash and due from non-affiliated banks

   $ 149       $ 2,445   

Interest-bearing deposits

     1,902         —     

Securities available-for-sale, at fair value

     2,480         —     

Investments in subsidiaries

     41,591         35,625   

Other assets

     1,920         1,732   
  

 

 

    

 

 

 

Total assets

   $ 48,042       $ 39,802   
  

 

 

    

 

 

 

Liabilities and Shareholders’ Equity

     

Liabilities

     

Subordinated debt

   $ 6,844       $ —     

Deferred directors’ compensation

     477         414   

Other liabilities

     1,152         150   
  

 

 

    

 

 

 

Total liabilities

     8,473         564   
  

 

 

    

 

 

 

Total shareholders’ equity

     39,569         39,238   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 48,042       $ 39,802   
  

 

 

    

 

 

 
Condensed Income Statements
(Dollars in thousands)              
     Years ended December 31,  
     2015      2014  

Condensed Income Statements

     

Interest income

   $ 6       $ —     

Interest expense

     279         —     
  

 

 

    

 

 

 

Net interest expense

     (273      —     

Non-interest income

     629         641   

Non-interest expense

     839         622   
  

 

 

    

 

 

 

(Loss) income before income taxes and equity in undistributed earnings of subsidiaries

     (483      19   

Income tax (benefit) expense

     (28      5   
  

 

 

    

 

 

 

Income (loss) before equity in undistributed earnings of subsidiaries

     (455      14   
  

 

 

    

 

 

 

Equity in undistributed earnings of subsidiaries

     821         1,816   
  

 

 

    

 

 

 

Net income

   $ 366       $ 1,830   
  

 

 

    

 

 

 
Condensed Statements of Cash Flows
(Dollars in thousands)              
     Years ended December 31,  
     2015      2014  

Condensed Statements of Cash Flows

     

Cash Flows from Operating Activities:

     

Net income

   $ 366       $ 1,830   

Adjustments to reconcile net income to net cash provided by operating activities:

     

Amortization of debt issuance costs

     10         —     

Stock-based compensation

     63         20   

Equity in undistributed earnings of subsidiaries

     (821      (1,816

Increase in other assets

     (187      (467

Net change in deferred directors’ compensation

     63         77   

Increase in other liabilities

     1         17   
  

 

 

    

 

 

 

Net cash used in operating activities

     (505      (339
  

 

 

    

 

 

 

Cash Flows from Investing Activities:

     

Purchase of securities available-for-sale

     (2,480      —     

Investment in subsidiaries

     (4,000      (1,100
  

 

 

    

 

 

 

Net cash used in investing activities

     (6,480      (1,100
  

 

 

    

 

 

 

Cash Flows from Financing Activities:

     

Proceeds from the issuance of subordinated debt

     6,834         —     

Repurchase of common stock

     (243      —     
  

 

 

    

 

 

 

Net cash provided by financing activities

     6,591         —     
  

 

 

    

 

 

 

Net decrease in cash and due from banks

     (394      (1,439

Cash and cash equivalents at January 1

     2,445         3,884   
  

 

 

    

 

 

 

Cash and cash equivalents at December 31

   $ 2,051       $ 2,445