XML 58 R44.htm IDEA: XBRL DOCUMENT v3.3.1.900
Stock-Based Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value of Options

The variables used in these calculations of the fair value of the options are as follows:

 

     For the twelve months ended December 31,
     2015    2014

Risk free interest rate (5 year Treasury)

   1.52% - 1.68%    1.74%

Expected dividend yield

   0%    0%

Expected term (years)

   5    5

Expected volatility

   40.6% - 47.1%    51.4%
Summary of Stock Option Activity

Stock option plan activity for 2015 and 2014 is summarized below:

 

                  Weighted Average         
           Weighted Average      Remaining      Aggregate  
           Exercise      Contractual      Intrinsic  
     Shares     Price      Life (in years)      Value (1)  

Options outstanding, January 1, 2014

     191,002      $ 7.35         6.8      

Granted

     7,000        5.99         

Forfeited

     (344     5.90         

Exercised

     —          —           

Expired

     (7,239     14.65         
  

 

 

         

Options outstanding, December 31, 2014

     190,419        7.02         6.2       $ 32,718   
  

 

 

         

Granted

     28,500        5.65         

Forfeited

     —          —           

Exercised

     —          —           

Expired

     (7,734     14.43         
  

 

 

         

Options outstanding, December 31, 2015

     211,185      $ 6.57         6.0       $ 81,248   
  

 

 

   

 

 

    

 

 

    

 

 

 

Options exercisable, December 31, 2015

     211,185      $ 6.57         6.0       $ 81,248   
  

 

 

   

 

 

    

 

 

    

 

 

 

 

(1) The aggregate intrinsic value of a stock option in the table above represents the total pre-tax intrinsic value (the amount by which the current market value of the underlying stock exceeds the exercise price of the option) that would have been received by the option holders had all option holders exercised their options on December 31, 2015 and 2014. This amount changes based on changes in the market value of the Company’s common stock.