XML 18 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
INTEREST INCOME    
Loans, including fees $ 15,202 $ 13,352
Securities:    
Taxable 623 382
Tax-exempt 394 375
Federal funds sold 1  
Interest-bearing deposit accounts 33 23
Total interest income 16,253 14,132
INTEREST EXPENSE    
Deposits 2,385 1,842
Federal funds purchased 6 1
Securities sold under repurchase agreements 12 9
Subordinated debt 279  
FHLB advances 352 345
Total interest expense 3,034 2,197
Net interest income 13,219 11,935
Provision for loan losses 1,597 611
Net interest income after provision for loan losses 11,622 11,324
NON-INTEREST INCOME    
Income from fiduciary activities 798 831
Service charges and fees on deposit accounts 917 974
VISA-related fees 217 255
Non-deposit product income 369 567
Other service charges and fees 553 533
Secondary market lending fees 551 451
Bank owned life insurance income 247 219
Net gains (losses) on sale of securities available for sale 42 (25)
Other real estate losses (395) (327)
Net (losses) gains on the disposal of fixed assets (6) 137
Other income 66 66
Total non-interest income 3,359 3,681
NON-INTEREST EXPENSES    
Salaries and employee benefits 8,001 6,458
Occupancy expense 1,819 1,492
Software maintenance 631 524
Bank franchise tax 219 189
VISA expense 135 170
Telephone expense 136 210
FDIC assessments 301 247
Foreclosure property expense 68 131
Consulting expense 303 329
Other expense 3,189 2,868
Total non-interest expenses 14,802 12,618
Net income before income taxes 179 2,387
Income tax (benefit) expense (187) 557
Net income $ 366 $ 1,830
Basic Earnings Per Share    
Average basic shares outstanding 4,791,722 4,818,377
Earnings per share, basic $ 0.08 $ 0.38
Diluted Earnings Per Share    
Average diluted shares outstanding 4,805,318 4,829,581
Earnings per share, diluted $ 0.08 $ 0.38