XML 39 R25.htm IDEA: XBRL DOCUMENT v3.3.1.900
Stock-Based Compensation Plans
12 Months Ended
Dec. 31, 2015
Stock-Based Compensation Plans

Note 18. Stock-Based Compensation Plans

On June 28, 2013, the Company registered a new stock-based compensation plan with the Securities and Exchange Commission, which suspended all other plans. There are 349,500 shares available for grant under this plan at December 31, 2015. Unissued shares are generally used for exercises of stock options and restricted stock grants.

 

Stock-based compensation expense related to stock awards during 2015 and 2014 was $63 thousand and $20 thousand, respectively. There was no unrecognized compensation expense related to stock options as of December 31, 2015. A total of 28,500 options and 7,000 options were granted and vested during 2015 and 2014, respectively. Compensation expense for stock options is the estimated fair value of options granted using the Black-Scholes Model amortized on a straight-line basis over the vesting period of the award. The expected volatility is based on historical volatility of the Company’s stock price. The risk-free interest rates for the periods within the contractual life of the awards are based on the U.S. Treasury yield curve in effect at the time of the grant. The expected life is based on historical exercise experience. The dividend yield assumption is based on the Company’s history and expectation of dividend payouts. The fair value of options granted during 2015 was $2.17 and $2.28. The fair value of options granted during 2014 was $2.75.

The variables used in these calculations of the fair value of the options are as follows:

 

     For the twelve months ended December 31,
     2015    2014

Risk free interest rate (5 year Treasury)

   1.52% - 1.68%    1.74%

Expected dividend yield

   0%    0%

Expected term (years)

   5    5

Expected volatility

   40.6% - 47.1%    51.4%

Stock option plan activity for 2015 and 2014 is summarized below:

 

                  Weighted Average         
           Weighted Average      Remaining      Aggregate  
           Exercise      Contractual      Intrinsic  
     Shares     Price      Life (in years)      Value (1)  

Options outstanding, January 1, 2014

     191,002      $ 7.35         6.8      

Granted

     7,000        5.99         

Forfeited

     (344     5.90         

Exercised

     —          —           

Expired

     (7,239     14.65         
  

 

 

         

Options outstanding, December 31, 2014

     190,419        7.02         6.2       $ 32,718   
  

 

 

         

Granted

     28,500        5.65         

Forfeited

     —          —           

Exercised

     —          —           

Expired

     (7,734     14.43         
  

 

 

         

Options outstanding, December 31, 2015

     211,185      $ 6.57         6.0       $ 81,248   
  

 

 

   

 

 

    

 

 

    

 

 

 

Options exercisable, December 31, 2015

     211,185      $ 6.57         6.0       $ 81,248   
  

 

 

   

 

 

    

 

 

    

 

 

 

 

(1) The aggregate intrinsic value of a stock option in the table above represents the total pre-tax intrinsic value (the amount by which the current market value of the underlying stock exceeds the exercise price of the option) that would have been received by the option holders had all option holders exercised their options on December 31, 2015 and 2014. This amount changes based on changes in the market value of the Company’s common stock.