XML 54 R43.htm IDEA: XBRL DOCUMENT v2.4.1.9
Stock-Based Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2014
Fair Value of Options

The variables used in these calculations of the fair value of the options are as follows:

 

     For the twelve months ended December 31,  
     2014     2013  

Risk free interest rate (5 year Treasury)

     1.74     0.86

Expected dividend yield

     0     3.6

Expected term (years)

     5        5   

Expected volatility

     51.4     33.8
Summary of Stock Option Activity

Stock option plan activity for 2014 and 2013 is summarized below:

 

            Weighted Average
Exercise
     Weighted Average
Remaining
Contractual
     Aggregate
Intrinsic
 
     Shares      Price      Life (in years)      Value (1)  

Options outstanding, January 1, 2013

     120,617       $ 9.51         5.4      

Granted

     89,500         5.25         

Forfeited

     (11,519      9.42         

Exercised

     —           —           

Expired

     (7,596      13.80         
  

 

 

    

 

 

       

Options outstanding, December 31, 2013

  191,002      7.35      6.8    $ 14,146   
  

 

 

    

 

 

    

 

 

    

 

 

 

Granted

  7,000      5.99   

Forfeited

  (344   5.90   

Exercised

  —        —     

Expired

  (7,239   14.65   
  

 

 

    

 

 

       

Options outstanding, December 31, 2014

  190,419    $ 7.02      6.2    $ 32,718   
  

 

 

    

 

 

    

 

 

    

 

 

 

Options exercisable, December 31, 2014

  190,419    $ 7.02      6.2    $ 32,718   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) The aggregate intrinsic value of a stock option in the table above represents the total pre-tax intrinsic value (the amount by which the current market value of the underlying stock exceeds the exercise price of the option) that would have been received by the option holders had all option holders exercised their options on December 31, 2014. This amount changes based on changes in the market value of the Company’s common stock.