XML 57 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
INTEREST INCOME        
Loans, including fees $ 3,279 $ 3,135 $ 6,440 $ 6,289
Securities:        
Taxable 85 118 179 241
Tax-exempt 96 69 194 125
Interest-bearing deposit accounts 4 17 8 36
Total interest income 3,464 3,339 6,821 6,691
INTEREST EXPENSE        
Deposits 449 601 907 1,231
Federal funds purchased 1   1  
Securities sold under repurchase agreements 2 6 4 10
FHLB advances 85 106 185 245
Total interest expense 537 713 1,097 1,486
Net interest income 2,927 2,626 5,724 5,205
Provision for loan losses 97 179 262 262
Net interest income after provision for loan losses 2,830 2,447 5,462 4,943
NON-INTEREST INCOME        
Income from fiduciary activities 175 162 387 327
Service charges and fees on deposit accounts 244 266 487 541
VISA-related fees 61 226 150 406
Other service charges and fees 267 242 507 475
Secondary market lending fees 68 168 179 301
Increase in cash surrender value of life insurance 44 35 91 35
Net (losses) gains on sale of securities available for sale (16) 268 (17) 271
Loss on securities with other-than-temporary impairment   (168)   (168)
Portion of loss recognized in other comprehensive income   48   48
Net impairment recognized in income   (120)   (120)
Losses on real estate owned (249) (240) (219) (254)
Net gains on the sale of fixed assets     138  
Other income 30 15 34 26
Total non-interest income 624 1,022 1,737 2,008
NON-INTEREST EXPENSES        
Salaries and employee benefits 1,597 1,607 3,184 3,338
Occupancy expense 354 319 712 661
Software maintenance 137 129 275 257
Bank franchise tax 47 44 94 88
VISA expense 38 191 108 345
Telephone expense 52 53 108 102
FDIC assessments 72 101 138 205
Foreclosure property expense 28 38 59 61
Consulting expense 70 21 169 44
Other expense 772 675 1,428 1,346
Total non-interest expenses 3,167 3,178 6,275 6,447
Net income before income taxes 287 291 924 504
Income tax expense 27 59 204 132
Net income $ 260 $ 232 $ 720 $ 372
Basic Earnings Per Share        
Average basic shares outstanding 4,818,733 4,817,856 4,818,311 4,815,845
Earnings per share, basic $ 0.05 $ 0.05 $ 0.15 $ 0.08
Diluted Earnings Per Share        
Average diluted shares outstanding 4,836,783 4,820,014 4,832,416 4,818,258
Earnings per share, diluted $ 0.05 $ 0.05 $ 0.15 $ 0.08