XML 86 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Cash Flows From Operating Activities    
Net income $ 1,221,906 $ 697,762
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 754,480 769,476
Net amortization and accretion of securities 390,920 272,264
Provision for loan losses 776,000 1,894,685
Stock compensation expense 122,429 2,924
Deferred income taxes 259,307 (42,949)
Gain on securities available-for-sale (283,706) (957,760)
Loss on securities with other-than-temporary impairment 288,000  
Increase in OREO valuation allowance 300,341 505,766
Loss on sale of other real estate 263,116 230,840
(Gain) loss on disposal of fixed assets (164,850) 4,906
Mortgage servicing rights (579,145)  
Increase in bank owned life insurance (129,281)  
Gain on loans sold to FNMA (391,131) (528,911)
Loan originations for sale to FNMA (21,431,663) (25,080,200)
Loan sales to FNMA 22,025,444 24,681,700
(Increase) decrease in accrued income and other assets (67,564) 275,426
Increase in other liabilities 377,258 320,691
Net cash (used in) provided by operating activities 3,731,861 3,046,620
Cash Flows From Investing Activities    
Proceeds from maturities and principal paydowns of available-for-sale securities 3,951,287 4,633,678
Proceeds from sales and calls of available-for-sale securities 9,432,875 15,225,843
Purchase of bank owned life insurance (5,000,000)  
Purchases of available-for-sale securities (17,223,766) (14,805,021)
(Purchases) sales of restricted securities (53,650) 406,500
(Increase) decrease in federal funds sold (72,020) 2,088,366
Loan originations and principal collections, net (15,417,421) (6,173,840)
Purchase of other assets (771,000)  
Proceeds from sale of other real estate 1,188,928 1,049,860
Improvements to other real estate (22,225) (94,554)
Purchases of premises and equipment (537,711) (90,048)
Proceeds from the sale of premises and equipment 727,091 4,250
Net cash (used in) provided by investing activities (23,797,612) 2,245,034
Cash Flows From Financing Activities    
Increase in demand, savings, and other interest-bearing deposits 3,437,916 19,349,548
Proceeds from issuance of common stock   8,695,566
Net decrease in time deposits (10,266,166) (9,693,082)
Net increase in securities sold under repurchase agreements 2,658,543 1,182,681
Net cash (used in) provided by financing activities (4,169,707) 19,534,713
Net (decrease) increase in cash and due from banks (24,235,458) 24,826,367
Cash and due from banks at beginning of period 39,924,337 15,097,970
Cash and due from banks at end of period 15,688,879 39,924,337
Cash paid for:    
Interest 2,824,256 3,448,683
Income taxes 337,973 109,961
Non-cash investing and financing:    
Unrealized loss on investment securities (1,622,914) (729,599)
Change in pension and post-retirement obligation 421,692 (522,014)
Loans transferred to other real estate owned 2,475,801 2,563,322
Loans originated to facilitate the sale of OREO 328,250 277,400
Changes in deferred taxes resulting from OCI transactions $ 408,415 $ 428,070