XML 65 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2013
Change in Benefit Obligation
     Pension Benefits     Postretirement Benefits  
     2013     2012     2013     2012  

Change in benefit obligation

        

Benefit obligation, beginning of year

   $ 2,854,443      $ 3,948,661      $ 759,503      $ 676,618   

Service cost

     —          254,285        22,950        26,002   

Interest cost

     143,259        178,298        29,906        29,957   

Actuarial (gain) loss

     225,315        319,817        (190,153     42,235   

Benefit payments

     (478,454     (2,017,995     (15,061     (15,309

Settlement (gain) loss

     (7,278     171,377        —          —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Benefit obligation, end of year

   $ 2,737,285      $ 2,854,443      $ 607,145      $ 759,503   
  

 

 

   

 

 

   

 

 

   

 

 

 
Change in Plan Assets

Change in plan assets

        

Fair value of plan assets, beginning of year

   $ 2,844,808      $ 4,385,574      $ —        $ —     

Actual return on plan assets

     453,556        477,229        —          —     

Employer contributions

     —          —          15,061        15,309   

Benefits payments

     (478,454     (2,017,995     (15,061     (15,309
  

 

 

   

 

 

   

 

 

   

 

 

 

Fair value of plan assets, end of year

   $ 2,819,910      $ 2,844,808      $ —        $ —     
  

 

 

   

 

 

   

 

 

   

 

 

 
Defined Benefit Plan Funded Status

Funded Status at the End of the Year

   $ 82,625      $ (9,635   $ (607,145   $ (759,503
  

 

 

   

 

 

   

 

 

   

 

 

 
Amounts Recognized in Accumulated Other Comprehensive Loss (Income)

Amounts Recognized in Accumulated Other Comprehensive Loss (Income)

        

Net loss (gain)

   $ 625,226      $ 849,356      $ (47,038   $ 147,611   

Prior service cost

     —          —          —          —     

Net obligation at transition

     —          —          —          2,913   
  

 

 

   

 

 

   

 

 

   

 

 

 

Amount recognized

   $ 625,226      $ 849,356      $ (47,038   $ 150,524   
  

 

 

   

 

 

   

 

 

   

 

 

 
Components of Net Periodic Benefit Cost (Gain)

Components of Net Periodic Benefit Cost (Gain)

        

Service cost

   $ —        $ 254,285      $ 22,950      $ 26,002   

Interest cost

     143,259        178,298        29,906        29,957   

Expected (return) on plan assets

     (214,661     (321,864     —          —     

Amortization of prior service cost

     —          (755,465     —          —     

Amortization of net obligation at transition

     —          —          2,913        2,913   

Recognized net loss due to settlement

     113,527        534,220        —          —     

Recognized net actuarial loss

     89,745        71,440        4,496        2,942   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net periodic benefit cost (gain)

   $ 131,870      $ (39,086   $ 60,265      $ 61,814   
  

 

 

   

 

 

   

 

 

   

 

 

 

Other Changes in Plan Assets and Benefit Obligations Recognized in Accumulated Other Comprehensive (Income) Loss

Other Changes in Plan Assets and Benefit Obligations Recognized in Accumulated Other Comprehensive (Income) Loss

        

Net (gain) loss

   $ (224,130   $ (269,831   $ (194,649   $ 39,293   

Amortization of prior service cost

     —          755,465        —          —     

Amortization of net obligation at transition

     —          —          (2,913     (2,913
  

 

 

   

 

 

   

 

 

   

 

 

 

Total recognized in other comprehensive (income)/loss

   $ (224,130   $ 485,634      $ (197,562   $ 36,380   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Recognized in Net Periodic Benefit Cost and Other Comprehensive (Income)/loss

   $ (92,260   $ 446,548      $ (137,297   $ 98,194   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average Assumptions
     2013     2012     2013     2012  

Weighted-average assumptions as of December 31:

        

Discount rate used for Net Periodic Pension Cost

     4.00     4.50     4.00     4.50

Discount Rate used for Disclosure

     5.00     4.00     5.00     4.00

Expected return on plan assets

     8.00     8.00     N/A        N/A   

Rate of compensation increase

     N/A        3.00     N/A        N/A   

Rate of compensation increase for net periodic pension cost

     N/A        3.00     N/A        N/A   

Expected future interest crediting rate

     3.00     3.00     N/A        N/A   
Estimated Future Benefit Payments for Pension and Postretirement Plans

Estimated future benefit payments for the pension and postretirement plans are as follows:

 

     Pension      Postretirement  

2014

   $ 42,037       $ 20,136   

2015

     292,372         22,044   

2016

     51,523         23,291   

2017

     209,097         25,343   

2018

     41,286         27,135   

2019 and thereafter

     1,631,170         172,514   
Fair Value of Pension Plan Assets by Asset Category

The fair value of the Company’s pension plan assets by asset category are as follows:

 

            Fair Value Measurements at December 31, 2013 Using  

Description

   Balance      Level 1      Level 2      Level 3  

Defined benefit plan assets:

           

Cash and cash equivalents

   $ 2,582       $ 2,582       $ —         $ —     

Mutual funds - fixed income

     1,070,272         1,070,272         —           —     

Mutual funds - equity

     1,747,056         1,747,056         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total defined benefit plan assets

   $ 2,819,910       $ 2,819,910       $ —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

 

           Fair Value Measurements at December 31, 2012 Using  

Description

   Balance     Level 1     Level 2      Level 3  

Defined benefit plan assets:

         

Cash and cash equivalents

   $ (5,539   $ (5,539   $ —         $ —     

Mutual funds - fixed income

     1,091,176        1,091,176        —           —     

Mutual funds - equity

     1,759,171        1,759,171        —           —     
  

 

 

   

 

 

   

 

 

    

 

 

 

Total defined benefit plan assets

   $ 2,844,808      $ 2,844,808      $ —         $ —