XML 96 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Income (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
INTEREST INCOME    
Loans, including fees $ 12,617,422 $ 12,972,848
Securities:    
Taxable 447,935 644,790
Tax-exempt 325,805 238,023
Federal funds sold 607 2,849
Interest-bearing deposit accounts 56,529 32,292
Total interest income 13,448,298 13,890,802
INTEREST EXPENSE    
Deposits 2,368,262 2,854,331
Federal funds purchased 398 389
Securities sold under repurchase agreements 15,949 16,075
FHLB advances 449,700 566,072
Total interest expense 2,834,309 3,436,867
Net interest income 10,613,989 10,453,935
Provision for loan losses 776,000 1,894,685
Net interest income after provision for loan losses 9,837,989 8,559,250
NON-INTEREST INCOME    
Income from fiduciary activities 697,707 648,706
Service charges and fees on deposit accounts 1,076,393 895,236
VISA-related fees 830,235 827,670
Other service charges and fees 1,129,820 892,719
Secondary market lending fees (refer to Note 2) 1,163,978 684,605
Bank owned life insurance income 129,281  
Net gains on sale of securities available-for-sale 283,706 957,760
Loss on securities with other-than-temporary impairment (288,000)  
Other real estate losses (563,457) (736,606)
Net gains (losses) on fixed assets 164,850 (4,906)
Other income 101,340 327,234
Total non-interest income 4,725,853 4,492,418
NON-INTEREST EXPENSES    
Salaries and employee benefits 6,413,632 5,702,656
Occupancy expense 1,331,269 1,375,642
Software maintenance 505,146 608,368
Bank franchise tax 170,538 156,756
VISA expense 707,602 680,988
Telephone expense 195,987 169,177
FDIC assessments 397,402 407,814
Foreclosure property expense 124,164 186,161
Consulting expense 221,555 323,957
Other expense 2,875,512 2,531,915
Total non-interest expenses 12,942,807 12,143,434
Net income before income taxes 1,621,035 908,234
Income tax expense 399,129 210,472
Net income $ 1,221,906 $ 697,762
Basic Earnings Per Share    
Average basic shares outstanding 4,816,859 2,610,856
Earnings per share, basic $ 0.25 $ 0.27
Diluted Earnings Per Share    
Average diluted shares outstanding 4,819,343 2,612,787
Earnings per share, diluted $ 0.25 $ 0.27