XML 66 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash Flows From Operating Activities    
Net income $ 992,206 $ 435,216
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 567,144 588,678
Net amortization and accretion of securities 295,348 196,708
Provision for loan losses 566,000 1,322,685
Stock-based compensation 122,428 2,925
Deferred income tax benefit (7,259)  
Gain on securities available-for-sale (283,706) (957,760)
Impairment loss on securities available-for-sale 120,000  
Increase in OREO valuation allowance 248,641 221,734
Loss on sale of other real estate 245,230 223,172
(Gain) loss on disposal of fixed assets (165,068) 4,906
Loan originations for sale to FNMA (19,118,613) (15,813,400)
Loan sales to FNMA 19,691,104 13,923,081
Gain on loans sold to FNMA (334,991) (247,081)
(Increase) decrease in accrued income and other assets (843,219) 314,257
Increase (decrease) in other liabilities 880,667 (2,323)
Net cash provided by operating activities 2,975,912 212,798
Cash Flows From Investing Activities    
Proceeds from maturities and principal paydowns of available-for-sale securities 2,774,338 2,651,986
Proceeds from sales and calls of available-for-sale securities 9,432,875 15,225,843
Purchase of bank owned life insurance (5,000,000)  
Purchases of available-for-sale securities (17,198,766) (7,228,452)
(Purchases) sales of restricted securities (38,650) 406,500
Decrease (increase) in overnight funds in other banks 22,139,814 (70,329)
(Increase) decrease in federal funds sold (449,179) 1,954,368
Loan originations and principal collections, net (13,018,316) (7,184,585)
Proceeds from sale of other real estate 1,075,899 718,094
Net sales (purchases) of premises and equipment 325,208 (73,451)
Net cash provided by investing activities 43,223 6,399,974
Cash Flows From Financing Activities    
Increase in demand, savings, and other interest-bearing deposits 4,005,742 6,760,084
Net decrease in time deposits (7,216,427) (4,273,593)
Net increase in securities sold under repurchase agreements 2,970,671 751,435
Net cash (used in) provided by financing activities (240,014) 3,237,926
Net increase in cash and due from banks 2,779,121 9,850,698
Cash and due from banks at beginning of period 4,757,889 4,728,895
Cash and due from banks at end of period 7,537,010 14,579,593
Cash paid for:    
Interest 2,159,229 2,617,304
Income taxes 211,943 109,961
Non-cash investing and financing:    
Unrealized loss on investment securities (1,605,639) (648,776)
Change in fair value of pension and post-retirement obligation      
Loans transferred to other real estate owned 2,312,627 2,012,095
Changes in deferred taxes resulting from OCI transactions $ 545,918 $ 220,504