XML 23 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements
6 Months Ended
Jun. 30, 2013
Fair Value Disclosures [Abstract]  
Fair Value Measurements
Note 11: Fair Value Measurements

The Company uses fair value to record certain assets and liabilities and to determine fair value disclosures. Authoritative accounting guidance clarifies that fair value of certain assets and liabilities is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.

Authoritative accounting guidance specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. The three levels of the fair value hierarchy based on these two types of inputs are as follows:

 

Level 1 –   Valuation is based on quoted prices in active markets for identical assets and liabilities.
Level 2 –   Valuation is based on observable inputs including quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets and liabilities in less active markets, and model-based valuation techniques for which significant assumptions can be derived primarily from or corroborated by observable data in the market.
Level 3 –   Valuation is based on model-based techniques that use one or more significant inputs or assumptions that are unobservable in the market.

The following describes the valuation techniques used by the Company to measure certain financial assets and liabilities recorded at fair value on a recurring basis in the financial statements:

Securities available for sale: Securities available for sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted market prices, when available (Level 1). If quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data. Third party vendors compile prices from various sources and may determine the fair value of identical or similar securities by using pricing models that consider observable market data (Level 2). In certain cases where there is limited activity or less transparency around inputs to the valuation, securities are classified within Level 3 of the valuation hierarchy.

Defined benefit plan assets: Defined benefit plan assets are recorded at fair value on an annual basis at year end.

 

The following table presents the balances of financial assets and liabilities measured at fair value on a recurring basis as of June 30, 2013 and December 31, 2012:

 

                Fair Value Measurements at June 30, 2013 Using       

Description

       Balance              Level 1              Level 2              Level 3      
     (unaudited)                       

Securities available for sale:

                           

U. S. Government agencies

   $ 9,662,338       $ —         $ 9,662,338       $ —     

State and municipal obligations

     27,366,674         —           27,366,674         —     

Certificates of deposit

     1,989,401         —           1,989,401         —     

Auction rate security

     1,032,000         —           —           1,032,000   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities available for sale

   $ 40,050,413       $ —         $ 39,018,413       $ 1,032,000   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

                  Fair Value Measurements at December  31, 2012 Using         

Description

        Balance              Level 1             Level 2              Level 3      

Securities available for sale:

                         

U. S. Government agencies

   $ 9,463,815      $ —        $ 9,463,815       $ —     

State and municipal obligations

     23,849,528        —          23,849,528         —     

Certificates of deposit

     1,987,177        —          1,987,177         —     

Auction rate security

     1,400,000        —          —           1,400,000   
  

 

 

   

 

 

   

 

 

    

 

 

 

Total securities available for sale

   $ 36,700,520      $ —        $ 35,300,520       $ 1,400,000   
  

 

 

   

 

 

   

 

 

    

 

 

 

Defined benefit plan assets:

                         

Cash and cash equivalents

     (5,539     (5,539     —           —     

Mutual funds - fixed income

     1,091,176        1,091,176        —           —     

Mutual funds - equity

     1,759,171        1,759,171        —           —     
  

 

 

   

 

 

   

 

 

    

 

 

 

Total defined benefit plan assets

   $ 2,844,808      $ 2,844,808      $ —         $ —     
  

 

 

   

 

 

   

 

 

    

 

 

 

Certain assets are measured at fair value on a nonrecurring basis in accordance with GAAP. Adjustments to the fair value of these assets usually result from the application of lower-of-cost-or-market accounting or write-downs of individual assets.

The following describes the valuation techniques used by the Company to measure certain assets recorded at fair value on a nonrecurring basis in the financial statements:

Impaired Loans: Loans are designated as impaired when, in the judgment of management based on current information and events, it is probable that all amounts due according to the contractual terms of the loan agreement will not be collected. The measurement of loss associated with impaired loans can be based on either the observable market price of the loan or the fair value of the collateral. Collateral may be in the form of real estate or business assets including equipment, inventory, and accounts receivable. The vast majority of the collateral is real estate. The value of real estate collateral is determined utilizing a market valuation approach based on an appraisal conducted by an independent, licensed appraiser outside of the Company using observable market data (Level 2). However, if the collateral value is significantly adjusted due to differences in the comparable properties, or is discounted by the Company because of marketability, then the fair value is considered Level 3. The value of business equipment is based upon an outside appraisal if deemed significant, or the net book value on the applicable business’ financial statements if not considered significant. Likewise, values for inventory and accounts receivables collateral are based on financial statement balances or aging reports (Level 3). Impaired loans allocated to the Allowance for Loan Losses are measured at fair value on a nonrecurring basis. Any fair value adjustments are recorded in the period incurred as provision for loan losses on the Consolidated Statements of Income.

Other Real Estate Owned: Other real estate owned (“OREO”) is measured at fair value less cost to sell, based on an appraisal conducted by an independent, licensed appraiser outside of the Company. If the collateral value is significantly adjusted due to differences in the comparable properties, or is discounted by the Company because of marketability, then the fair value is considered Level 3. OREO is measured at fair value on a nonrecurring basis. The initial fair value of OREO is based on an appraisal done at the time of foreclosure. Subsequent fair value adjustments are recorded in the period incurred and included in other noninterest expense on the Consolidated Statements of Income.

 

The following table summarizes the Company’s assets that were measured at fair value on a nonrecurring basis during the period.

 

                                                                                   
            Fair Value Measurements at June 30, 2013 Using  

Description

   Balance        Level 1          Level 2          Level 3    
     (unaudited)                       

Impaired Loans, net

   $ 2,939,932       $ —         $ —         $ 2,939,932   

Other real estate owned, net

     3,351,454         —           —           3,351,454   

 

                                                                                   
            Fair Value Measurements at December 31, 2012 Using  

Description

   Balance        Level 1          Level 2          Level 3    

Impaired Loans, net

   $ 3,308,074       $ —         $ —         $ 3,308,074   

Other real estate owned, net

     3,151,346         —           —           3,151,346   

The following table displays quantitative information about Level 3 Fair Value Measurements as of June 30, 2013:

 

Description

   Balance      Valuation Technique      Unobservable Input      Range
(Weighted
Average)
   (unaudited)           

Impaired Loans, net

   $ 2,939,932         Discounted appraised value         Selling Cost       10% - 20% (11%)
           Lack of Marketability       0% - 100% (32%)

Other real estate owned, net

     3,351,454         Discounted appraised value         Selling Cost       6% - 13% (6%)
           Lack of Marketability       10% - 30% (19%)

The estimated fair values of financial instruments are shown in the following table. The carrying amounts in the table are included in the balance sheet under the applicable captions.

 

           Fair Value Measurements at June 30, 2013 Using  

Description

   Balance as of
    June 30, 2013    
    Level 1      Level 2      Level 3  

Financial Assets:

     (unaudited        

Cash and due from banks

   $ 7,067,371      $ 7,067,371       $ —         $ —     

Interest-bearing deposits

     28,499,652        28,499,652         —           —     

Federal funds sold

     303,900        303,900         —           —     

Securities available-for-sale

     40,050,413        —           39,018,413         1,032,000   

Restricted securities

     1,623,350        —           —           1,623,350   

Loans, net

     231,867,546        —           —           236,404,000   

Accrued interest receivable

     1,103,621        —           1,103,621         —     

Financial Liabilities:

          

Non-interest-bearing deposits

   $ 54,800,212      $ 54,800,212       $ —         $ —     

Savings and other interest-bearing deposits

     114,311,014        —           114,311,014         —     

Time deposits

     102,063,440        —           —           104,264,000   

Securities sold under repurchase agreements

     11,355,400        —           11,355,400         —     

FHLB advances

     15,000,000        —           16,128,428         —     

Accrued interest payable

     177,207        —           177,207         —     

 

            Fair Value Measurements at December 31, 2012 Using  

Description

   Balance as of
 December 31,2012 
     Level 1      Level 2      Level 3  

Financial Assets:

           

Cash and due from banks

   $ 4,757,889       $ 4,757,889       $ —         $ —     

Interest-bearing deposits

     35,166,448         35,166,448         —           —     

Federal funds sold

     48,009         48,009         —           —     

Securities available-for-sale

     36,700,520         —           35,300,520         1,400,000   

Restricted securities

     1,584,700         —           —           1,584,700   

Loans, net

     236,144,526         —           —           244,708,821   

Accrued interest receivable

     1,070,763         —           1,070,763         —     

Financial Liabilities:

           

Non-interest-bearing deposits

   $ 50,467,907       $ 50,467,907       $ —         $ —     

Savings and other interest-bearing deposits

     117,954,879         —           117,954,879         —     

Time deposits

     106,751,785         —           —           109,449,974   

Securities sold under repurchase agreements

     6,459,839         —           6,459,839         —     

FHLB advances

     15,000,000         —           16,483,342         —     

Accrued interest payable

     156,812         —           156,812         —     

The carrying amounts of cash and due from banks, interest-bearing deposits, federal funds sold or purchased, accrued interest and non-interest-bearing deposits, are payable on demand, or are of such short duration that carrying value approximates market value.

Securities available for sale are carried at the fair values measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable market data. Therefore carrying value equals market value. The carrying value of restricted securities approximates fair value based on the redemption provisions of the issuer.

The fair value of performing loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar remaining maturities. This calculation ignores loan fees and certain factors affecting the interest rates charged on various loans such as the borrower’s creditworthiness and compensating balances and dissimilar types of real estate held as collateral. The fair value of impaired loans is measured as described within the Impaired Loans section of this note. The fair value of loans does not consider the lack of liquidity and uncertainty in the market that would affect the valuation.

Time deposits are presented at estimated fair value using interest rates offered for deposits of similar remaining maturities.

The fair value of the FHLB advances is estimated by discounting the future cash flows using the current interest rate offered for similar advances.

 

The fair value of commitments to extend credit is estimated using the fees currently charged to enter similar agreements, taking into account the remaining terms of the agreements and the present credit worthiness of the counter parties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value of standby letters of credit is based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligations with the counter parties at the reporting date. At June 30, 2013 and December 31, 2012, the fair value of loan commitments and standby letters of credit was immaterial. Therefore, they are not included in the table above.

The Company assumes interest rate risk (the risk that general interest rate levels will change) as a result of its normal operations. As a result, the fair value of the Company’s financial instruments will change when interest rate levels change and that change may be either favorable or unfavorable to the Company. Management attempts to match maturities of assets and liabilities to the extent believed necessary to minimize interest rate risk. However, borrowers with fixed rate obligations are less likely to prepay in a rising rate environment. Conversely, depositors who are receiving fixed rates are more likely to withdraw funds before maturity in a rising rate environment and less likely to do so in a falling rate environment. Management monitors rates and maturities of assets and liabilities and attempts to minimize interest rate risk by adjusting terms of new loans and deposits and by investing in securities with terms that mitigate the Company’s overall interest rate risk.