XML 50 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Income (unaudited) (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
INTEREST INCOME    
Loans, including fees $ 3,154,348 $ 3,224,780
Securities:    
Taxable 123,691 200,933
Tax-exempt 56,361 70,594
Federal funds sold 35 1,366
Interest-bearing deposit accounts 18,144 7,062
Total interest income 3,352,579 3,504,735
INTEREST EXPENSE    
Deposits 630,538 749,154
Securities sold under repurchase agreements 3,903 2,921
FHLB advances 139,200 140,924
Total interest expense 773,641 892,999
Net interest income 2,578,938 2,611,736
Provision for loan losses 83,000 96,024
Net interest income after provision for loan losses 2,495,938 2,515,712
NON-INTEREST INCOME    
Income from fiduciary activities 165,249 160,154
Service charges and fees on deposit accounts 274,546 166,863
VISA-related fees 179,598 159,469
Other service charges and fees 233,457 189,110
Secondary market lending fees 132,286 77,208
Gains on sale of securities available for sale 2,941 8,861
Net (losses) on other assets   (4,906)
Other income 11,774 28,324
Total non-interest income 999,851 785,083
NON-INTEREST EXPENSES    
Salaries and employee benefits 1,730,320 1,562,169
Occupancy expense 499,105 504,331
Bank franchise tax 43,935 42,990
VISA expense 154,442 131,160
Telephone expense 49,263 41,324
FDIC assessments 103,469 103,851
Debit card expense 17,961 55,404
Foreclosure property expense 23,249 43,254
Other real estate losses 14,090 68,053
Consulting expense 16,469 66,079
Other expense 630,530 563,596
Total non-interest expenses 3,282,833 3,182,211
Net income before income taxes 212,956 118,584
Income tax expense 72,865 12,957
Net income $ 140,091 $ 105,627
Basic Earnings Per Share    
Average basic shares outstanding 4,813,812 2,610,856
Earnings per share, basic $ 0.03 $ 0.04
Diluted Earnings Per Share    
Average diluted shares outstanding 4,816,490 2,612,206
Earnings per share, diluted $ 0.03 $ 0.04