XML 59 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Financial Information of Parent Company
12 Months Ended
Dec. 31, 2012
Condensed Financial Information of Parent Company [Abstract]  
Condensed Financial Information of Parent Company
Note 22. Condensed Financial Information of Parent Company

Financial information pertaining only to Bay Banks of Virginia, Inc. is as follows:

 

                 
Condensed Balance Sheets   2012     2011  
     

Assets

               

Cash and due from banks

  $ 9,053,069     $ 63,129  

Investments in subsidiaries

    31,324,616       27,917,081  

Premises and equipment, net

    1,168       1,760  

Other assets

    274,226       316,962  
   

 

 

   

 

 

 

Total assets

  $ 40,653,079     $ 28,298,932  
   

 

 

   

 

 

 
     

Liabilities and Shareholders’ Equity

               

Liabilities

               

Deferred directors’ compensation

  $ 249,645     $ 210,973  

Other liabilities

    3,818,463       168,216  
   

 

 

   

 

 

 

Total liabilities

  $ 4,068,108     $ 379,189  
   

 

 

   

 

 

 

Total shareholders’ equity

    36,584,971       27,919,743  
   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

  $ 40,653,079     $ 28,298,932  
   

 

 

   

 

 

 

 

                 
Condensed Income Statements   2012     2011  
     

Dividends from subsidiaries

  $ —       $ —    

Other income

    730,940       480,076  
   

 

 

   

 

 

 

Total non-interest income

    730,940       480,076  
   

 

 

   

 

 

 

Total non-interest expense

    634,593       448,405  
   

 

 

   

 

 

 

Income before income taxes and equity in undistributed earnings of subsidiaries

    96,347       31,671  

Income tax expense

    22,145       3,083  
   

 

 

   

 

 

 

Income before equity in undistributed earnings of subsidiaries

    74,202       28,588  
   

 

 

   

 

 

 

Equity in undistributed earnings of subsidiaries

    623,560       321,554  
   

 

 

   

 

 

 

Net income

  $ 697,762     $ 350,142  
   

 

 

   

 

 

 

 

 

                 
Condensed Statements of Cash Flows   2012     2011  
     

Cash Flows from Operating Activities:

               

Net income

  $ 697,762     $ 350,142  

Adjustments to reconcile net income to net cash provided by operating activities:

               

Depreciation and amortization

    592       698  

Stock-based compensation

    2,924       31,071  

Equity in undistributed earnings of subsidiaries

    (623,560     (321,554

Decrease in other assets

    42,737       24,974  

Net change in deferred directors’ compensation

    38,672       (48,823

Increase (decrease) in other liabilities

    3,650,247       (22,606
   

 

 

   

 

 

 

Net cash provided by operating activities

    3,809,374       13,902  
   

 

 

   

 

 

 
     

Cash Flows from Investing Activities:

               

Investment in subsidiaries

    (3,515,000     —    
   

 

 

   

 

 

 

Net cash (used in) investing activities

    (3,515,000     —    
   

 

 

   

 

 

 
     

Cash Flows from Financing Activities:

               

Proceeds from issuance of common stock

    8,695,566       —    
   

 

 

   

 

 

 

Net cash used in financing activities

    8,695,566       —    
   

 

 

   

 

 

 

Net increase in cash and due from banks

    8,989,941       13,902  

Cash and due from banks at January 1

    63,129       49,227  
   

 

 

   

 

 

 
     

Cash and due from banks at December 31

  $ 9,053,069     $ 63,129