XML 37 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Income (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
INTEREST INCOME    
Loans, including fees $ 13,428,760 $ 14,286,657
Securities:    
Taxable 763,177 906,674
Tax-exempt 277,558 316,707
Federal funds sold 8,923 7,862
Interest-bearing deposit accounts 51,204 49,228
Total interest income 14,529,622 15,567,128
INTEREST EXPENSE    
Deposits 3,302,061 4,101,264
Federal funds purchased 389 131
Securities sold under repurchase agreements 14,593 14,860
FHLB advances 889,230 1,388,386
Total interest expense 4,206,273 5,504,641
Net interest income 10,323,349 10,062,487
Provision for loan losses 495,000 720,214
Net interest income after provision for loan losses 9,828,349 9,342,273
NON-INTEREST INCOME    
Income from fiduciary activities 592,396 587,159
Service charges and fees on deposit accounts 663,317 664,012
VISA-related fees 794,559 802,662
Other service charges and fees 803,260 668,068
Secondary market lending fees 212,616 285,720
Gains on sale of securities available for sale 336,171 188,286
Other real estate (losses) (435,219) (264,267)
Net gains (losses) on other investments (26,536) 1,500
Other income 23,698 23,062
Total non-interest income 2,964,262 2,956,202
NON-INTEREST EXPENSES    
Salaries and employee benefits 6,357,346 5,977,859
Occupancy expense 1,894,459 1,968,072
Bank franchise tax 127,099 156,213
Visa expense 684,655 665,850
Telephone expense 167,822 182,707
FDIC assessments 464,665 566,277
Debit card expense 202,813 156,740
Foreclosure property expense 160,827 133,153
Defalcation expense 246,204  
Other expense 2,160,580 2,159,962
Total non-interest expenses 12,466,470 11,966,833
Net income before income taxes 326,141 331,642
Income tax (benefit) (24,001) (40,627)
Net income $ 350,142 $ 372,269
Basic Earnings Per Share    
Average basic shares outstanding 2,607,034 2,605,855
Earnings per share, basic $ 0.13 $ 0.14
Diluted Earnings Per Share    
Average diluted shares outstanding 2,607,097 2,605,855
Earnings per share, diluted $ 0.13 $ 0.14