XML 12 R4.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidated Statements Of Income (USD $)
3 Months Ended9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Sep. 30, 2010
INTEREST INCOME    
Loans, including fees$ 3,316,370$ 3,562,909$ 10,177,206$ 10,801,263
Securities:    
Taxable176,488221,794570,517699,626
Tax-exempt72,23566,791196,846251,011
Federal funds sold2,2553,0587,3695,527
Interest -bearing deposit accounts17,18714,07841,05735,559
Total interest income3,584,5353,868,63010,992,99511,792,986
INTEREST EXPENSE    
Deposits855,6841,033,1032,509,4573,155,011
Federal funds purchased   131
Securities sold under repurchase agreements3,8254,27111,23410,280
FHLB advances150,972349,792746,7581,038,593
Total interest expense1,010,4811,387,1663,267,4494,204,015
Net interest income2,574,0542,481,4647,725,5467,588,971
Provision for loan losses165,000130,948385,000523,792
Net interest income after provision for loan losses2,409,0542,350,5167,340,5467,065,179
NON-INTEREST INCOME    
Income from fiduciary activities145,218151,739448,705437,908
Service charges and fees on deposit accounts164,805157,090489,090474,206
VISA-related fees234,786246,537591,164605,591
Other service charges and fees205,853150,040576,883497,611
Secondary market lending fees51,368103,137108,073182,450
Gains on sale of securities available for sale7,34149,420130,924188,262
Other real estate gains (losses)(72,183)(253,590)(360,236)(221,329)
Other income7,3381,34830,5996,440
Total non-interest income744,526605,7212,015,2022,171,139
NON-INTEREST EXPENSES    
Salaries and employee benefits1,582,1781,477,1584,662,6644,463,665
Occupancy expense478,983497,7221,423,4251,498,893
Bank franchise tax36,78041,115110,340123,345
VISA expense217,005209,947511,840503,446
Telephone expense40,37648,273128,712138,488
FDIC assessments106,589148,501358,543416,761
Other expense659,516551,9701,900,7541,815,875
Total non-interest expenses3,121,4272,974,6869,096,2788,960,473
Net income (loss) before income taxes32,153(18,449)259,470275,845
Income tax (benefit)(22,820)(40,090)(10,875)(23,236)
Net income$ 54,973$ 21,641$ 270,345$ 299,081
Basic Earnings Per Share    
Average basic shares outstanding2,605,8562,605,8562,605,8562,605,856
Earnings per share, basic$ 0.02$ 0.01$ 0.10$ 0.11
Diluted Earnings Per Share    
Average diluted shares outstanding2,605,8562,605,8562,605,8562,605,856
Earnings per share, diluted$ 0.02$ 0.01$ 0.10$ 0.11