XML 12 R4.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Statements Of Income (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
INTEREST INCOME        
Loans, including fees $ 3,422,673 $ 3,630,664 $ 6,860,836 $ 7,238,354
Securities:        
Taxable 188,895 233,064 394,029 477,832
Tax-exempt 60,161 79,899 124,611 184,220
Federal funds sold 2,142 1,406 5,114 2,469
Interest -bearing deposit accounts 14,810 11,126 23,870 21,481
Total interest income 3,688,681 3,956,159 7,408,460 7,924,356
INTEREST EXPENSE        
Deposits 833,092 1,050,214 1,653,773 2,121,908
Federal funds purchased   131   131
Securities sold under repurchase agreements 4,011 3,203 7,409 6,009
FHLB advances 253,598 346,613 595,786 688,801
Total interest expense 1,090,701 1,400,161 2,256,968 2,816,849
Net interest income 2,597,980 2,555,998 5,151,492 5,107,507
Provision for loan losses 165,000 196,422 220,000 392,844
Net interest income after provision for loan losses 2,432,980 2,359,576 4,931,492 4,714,663
NON-INTEREST INCOME        
Income from fiduciary activities 149,054 140,961 303,487 286,169
Service charges and fees on deposit accounts 158,029 162,909 324,285 317,116
VISA-related fees 193,420 207,893 356,378 359,054
Other service charges and fees 205,435 182,815 371,030 347,571
Secondary market lending fees 18,817 29,720 56,705 79,313
Gains on sale of securities available for sale 125,259 137,416 123,583 138,842
Other real estate gains (losses) (170,277)   (288,053) 32,261
Other income 16,061 2,927 23,261 5,092
Total non-interest income 695,798 864,641 1,270,676 1,565,418
NON-INTEREST EXPENSES        
Salaries and employee benefits 1,548,310 1,488,970 3,080,486 2,986,507
Occupancy expense 479,328 478,788 944,442 1,001,171
Bank franchise tax 36,780 41,115 73,560 82,230
VISA expense 167,698 174,667 294,835 293,499
Telephone expense 45,283 42,024 88,336 90,215
FDIC assessments 104,856 162,027 251,954 268,260
Other expense 654,160 678,150 1,241,238 1,263,905
Total non-interest expenses 3,036,415 3,065,741 5,974,851 5,985,787
Net income before income taxes 92,363 158,476 227,317 294,294
Income tax 5,727 16,312 11,945 16,854
Net income $ 86,636 $ 142,164 $ 215,372 $ 277,440
Basic Earnings Per Share        
Average basic shares outstanding 2,605,856 2,605,856 [1] 2,605,856 2,605,856 [1]
Earnings per share, basic $ 0.03 $ 0.05 $ 0.08 $ 0.11
Diluted Earnings Per Share        
Average diluted shares outstanding 2,605,856 2,605,856 [1] 2,605,856 2,605,856 [1]
Earnings per share, diluted $ 0.03 $ 0.05 $ 0.08 $ 0.11
[1] Adjusted for a 1-for-25 stock dividend on August 27, 2010.