XML 19 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Statement of Shareholders' (Deficit) (Unaudited) - USD ($)
Series D Preferred Stock [Member]
Preferred Stock [Member]
Additional Paid In Capital Preferred [Member]
Common Stock [Member]
Additional Paid In Capital Common [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance (in shares) at Dec. 31, 2017 250,000   148,542,805        
Balance at Dec. 31, 2017 $ 250 $ 999,750 $ 148,544 $ 54,379,454 $ (72,323,819) $ (397,237) $ (17,193,058)
Employee stock option expense       56,526   56,526
Foreign currency translation adjustment         1,287 1,287
Net income/(loss) $ 0 0 $ 0 0 593,483 0 593,483
Balance (in shares) at Mar. 31, 2018 250,000   150,209,472        
Balance at Mar. 31, 2018 $ 250 999,750 $ 150,211 54,934,313 (71,730,336) (395,950) (16,041,762)
Issuance of common stock, purchase of Acuity (in shares)   1,666,667        
Issuance of common stock, purchase of Acuity $ 1,667 498,333 500,000
Balance (in shares) at Dec. 31, 2017 250,000   148,542,805        
Balance at Dec. 31, 2017 $ 250 999,750 $ 148,544 54,379,454 (72,323,819) (397,237) $ (17,193,058)
Issuance of common stock, stock option exercise (in shares)             300,000
Balance (in shares) at Dec. 31, 2018 250,000   155,368,647        
Balance at Dec. 31, 2018 $ 250 999,750 $ 155,370 56,233,085 (68,635,854) (436,505) $ (11,683,904)
Employee stock option expense       52,927   52,927
Foreign currency translation adjustment         (5,430) (5,430)
Restricted stock issuance/forfeiture (in shares)   900,000        
Restricted stock issuance/forfeiture $ 900 76,710 $ 77,610
Issuance of common stock, stock option exercise (in shares)   1,800,000       0
Issuance of common stock, stock option exercise     $ 1,800 448,200     $ 450,000
Cashless issuance of common stock, warrant exercise (in shares)   209,694        
Cashless issuance of common stock, warrant exercise $ 210 66,571 66,781
Net income/(loss) $ 0 0 $ 0 0 (1,266,525) 0 (1,266,525)
Balance (in shares) at Mar. 31, 2019 250,000   158,278,341        
Balance at Mar. 31, 2019 $ 250 $ 999,750 $ 158,280 $ 56,877,493 $ (69,902,379) $ (441,935) $ (12,308,541)