XML 23 R4.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Revenues $ 26,129,229 $ 26,067,933
Reimbursable revenues 975,251 911,725
Total revenues 27,104,480 26,979,658
Cost of goods sold 4,284,588 4,394,918
Reimbursable expenses-cost of goods sold 617,509 885,972
Total cost of goods sold 4,902,097 5,280,890
Gross margin 22,202,383 21,698,768
Operating expenses    
Salaries, benefits and related taxes 14,094,550 13,200,837
Rent and occupancy expenses 1,254,087 1,125,147
Consulting services 298,097 321,472
Legal and professional fees 477,102 533,221
Travel 856,187 986,092
Telephone and internet 153,540 152,926
Selling, general and administrative 1,676,869 1,356,427
Bad debt expense 41,782 130,346
Intangible asset impairment 79,634 0
Depreciation expense 398,654 336,102
Amortization expense 337,704 22,048
Total operating expenses 19,668,206 18,164,618
Operating income/(loss) 2,534,177 3,534,150
Other income/(expense)    
Interest expense, related parties (935,839) (947,688)
Interest expense (406,145) (419,432)
Interest income 21 593
Change in derivative liabilities 3,111,760 795,779
Transaction gain/(loss) (125,794) 5,010
Income/(loss) before income taxes 4,178,180 2,968,412
Income tax (expense) (490,215) (1,194)
Net income/(loss) attributable to common stockholders $ 3,687,965 $ 2,967,218
Net income/(loss) per share    
Basic (in dollars per share) $ 0.02 $ 0.02
Diluted (in dollars per share) $ 0.02 $ 0.02
Weighted average number of shares outstanding    
Basic (in shares) 150,832,451 147,865,246
Diluted (in shares) 164,618,868 148,177,984