XML 50 R31.htm IDEA: XBRL DOCUMENT v3.19.1
Note 9 - Fair Value Measurement (Tables)
12 Months Ended
Dec. 31, 2018
Notes Tables  
Fair Value, Liabilities Measured on Recurring Basis [Table Text Block]
   
Fair value at
   
Quoted prices in
active markets for
identical assets/
liabilities
   
Significant other
observable inputs
   
Significant
unobservable inputs
 
Derivatives: (1) (2)
 
December 31, 2018
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
Conversion feature liability
  $
706,339
    $
-0-
    $
-0-
    $
706,339
 
Warrant liability
   
1,288,899
     
-0-
     
-0-
     
1,288,899
 
Total of derivative liabilities
  $
1,995,238
    $
-0-
    $
-0-
    $
1,995,238
 
   
Fair value at
   
Quoted prices in active
markets for identical
assets/ liabilities
   
Significant other
observable inputs
   
Significant
unobservable inputs
 
Derivatives: (1) (2)
 
December 31, 2017
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
Conversion feature liability
  $
1,685,947
    $
-0-
    $
-0-
    $
1,685,947
 
Warrant liability
   
3,440,799
     
-0-
     
-0-
     
3,440,799
 
Total of derivative liabilities
  $
5,126,746
    $
-0-
    $
-0-
    $
5,126,746
 
Fair Value Measurements, Recurring and Nonrecurring [Table Text Block]
Significant valuation assumptions for derivative instruments at December 31, 2018
 
   
Risk free interest rate
   
2.70%
to
2.70%
 
Dividend yield
   
 
0.00%
 
 
Expected volatility
   
92.2%
to
97.0%
 
Expected life (range in years)
           
Conversion feature liability
   
1.25
to
2.25
 
Warrant liability
   
0.00
to
2.25
 
Significant valuation assumptions for derivative instruments at December 31, 2017
 
Risk free interest rate
   
1.56%
to
1.81%
 
Dividend yield
   
 
0.00%
 
 
Expected volatility
   
87.0%
to
118.4%
 
Expected life (range in years)
           
Conversion feature liability
   
1.25
to
3.25
 
Warrant liability
   
0.25
to
3.25
 
Fair Value Measurements, Nonrecurring [Table Text Block]
   
Carrying amount
   
Carrying amount
   
Quoted prices in
active markets for
identical assets/
liabilities
   
Significant other
observable inputs
   
Significant
unobservable inputs
 
Acquired assets (1)
 
December 31, 2017
   
December 31, 2018
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
Promasys B.V. customer list (2) (3)
  $
85,786
    $
-0-
    $
-0-
    $
-0-
    $
136,253
 
Promasys B.V. software code (2)
   
12,139
     
-0-
     
-0-
     
-0-
     
72,943
 
Acuity software code (4)
   
-0-
     
730,835
     
-0-
     
-0-
     
1,052,403
 
Total
  $
97,925
    $
730,835
    $
-0-
    $
-0-
    $
1,261,599
 
   
Carrying amount
   
Carrying amount
   
Quoted prices in
active markets for
identical assets/
liabilities
   
Significant other
observable inputs
   
Significant
unobservable
inputs
 
Acquired assets (1)
 
December 30, 2016
   
December 31, 2017
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
Promasys B.V. customer list (2)
  $
82,173
    $
85,786
    $
-0-
    $
-0-
    $
136,253
 
Promasys B.V. software code (2)
   
26,707
     
12,139
     
-0-
     
-0-
     
72,943
 
Total
  $
108,880
    $
97,925
    $
-0-
    $
-0-
    $
209,196
 
Fair Value, Measured on Recurring Basis, Gain (Loss) Included in Earnings [Table Text Block]
   
Other income/(expense)
 
   
For the year ended
 
   
December 31, 2018
   
December 31, 2017
 
The net amount of gains/(losses) for the period included in earnings attributable to the unrealized and realized gains/(losses) from changes in derivative liabilities at the reporting date
  $
3,111,760
    $
795,779
 
                 
Total unrealized and realized gains/(losses) included in earnings
  $
3,111,760
    $
795,779
 
Schedule of Derivative Liabilities at Fair Value [Table Text Block]
   
Level 3 financial liabilities at fair value
 
   
 
 
 
 
 
 
 
 
 
 
 
 
Net
   
Reclassification
   
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
purchases,
   
of conversion
   
 
 
 
   
Balance,
   
 
 
 
 
 
 
 
 
issuances
   
feature liability
   
Balance,
 
   
beginning
   
Net realized
   
Net unrealized
   
and
   
associated with
   
end
 
Derivatives:
 
of year
   
gains/(losses)
   
gains/(losses)
   
settlements
   
convertible debt
   
of year
 
Conversion feature liability
  $
(1,685,947
)   $
-0-
    $
969,108
    $
-0-
    $
10,500
    $
(706,339
)
Warrant liability
   
(3,440,799
)    
-0-
     
2,142,652
     
9,248
     
-0-
     
(1,288,899
)
Total of derivative liabilities
  $
(5,126,746
)   $
-0-
    $
3,111,760
    $
9,248
    $
10,500
    $
(1,995,238
)
   
Level 3 financial liabilities at fair value
 
   
 
 
 
 
 
 
 
 
 
 
 
 
Net
   
Reclassification
   
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
purchases,
   
of conversion
   
 
 
 
   
Balance,
   
 
 
 
 
 
 
 
 
issuances
   
feature liability
   
Balance,
 
   
beginning
   
Net realized
   
Net unrealized
   
and
   
associated with
   
end
 
Derivatives:
 
of year
   
gains/(losses)
   
gains/(losses)
   
settlements
   
convertible debt
   
of year
 
Conversion feature liability
  $
(2,325,730
)   $
48,375
    $
188,841
    $
-0-
    $
402,567
    $
(1,685,947
)
Warrant liability
   
(3,999,362
)    
-0-
     
558,563
     
-0-
     
-0-
     
(3,440,799
)
Total of derivative liabilities
  $
(6,325,092
)   $
48,375
    $
747,404
    $
-0-
    $
402,567
    $
(5,126,746
)