XML 21 R2.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2018
Dec. 31, 2017
CURRENT ASSETS    
Cash $ 1,440,524 $ 1,176,551
Accounts receivable, net of allowance for doubtful accounts of $176,220 and $149,980, respectively 6,175,277 7,492,597
Prepaid expenses 384,212 297,131
Other current assets 5,204 11,463
Total current assets 8,005,217 8,977,742
Property and equipment, net 1,360,315 552,538
Intangible assets, net 730,835 97,925
Other assets 131,847 46,714
TOTAL ASSETS 10,228,214 9,674,919
CURRENT LIABILITIES    
Accounts payable and accrued expenses 2,070,158 2,586,045
Convertible notes payable, current portion 0 50,000
Deferred revenue, current portion 6,457,319 7,564,587
Capital lease liability, current portion 115,761 0
Patent settlement liability, current portion 0 112,500
Total current liabilities 10,638,476 15,439,878
LONG TERM LIABILITIES    
Line of credit, long term 2,900,000 2,650,000
Notes payable, related parties, long term, net of current portion, net of discount of $-0- and $117,365, respectively 0 282,635
Notes payable, long term, net of current portion, net of discount of $123,184 and $279,402, respectively 434,316 423,098
Convertible notes payable, related parties, long term, net of current portion 5,770,000 5,770,000
Convertible notes payable, long term, net of current portion 200,000 350,000
Deferred revenue, long term, net of current portion 1,794,237 1,952,366
Capital lease liability, long term, net of current portion 175,089 0
TOTAL LIABILITIES 21,912,118 26,867,977
COMMITMENTS AND CONTINGENCIES (See Note 10)
SHAREHOLDERS' (DEFICIT)    
Common stock, 500,000,000 shares authorized, 155,368,647 and 148,542,805 issued and outstanding, respectively, at $0.001 par value 155,370 148,544
Additional paid in capital - preferred 999,750 999,750
Additional paid in capital - common 56,233,085 54,379,454
Accumulated other comprehensive (loss) (436,505) (397,237)
Accumulated (deficit) (68,635,854) (72,323,819)
TOTAL SHAREHOLDERS' (DEFICIT) (11,683,904) (17,193,058)
TOTAL LIABILITIES AND SHAREHOLDERS' (DEFICIT) 10,228,214 9,674,919
Series B Preferred Stock [Member]    
SHAREHOLDERS' (DEFICIT)    
Preferred stock 0 0
Series C Preferred Stock [Member]    
SHAREHOLDERS' (DEFICIT)    
Preferred stock 0 0
Series D Preferred Stock [Member]    
SHAREHOLDERS' (DEFICIT)    
Preferred stock 250 250
Conversion Feature Liability Related Parties [Member]    
CURRENT LIABILITIES    
Derivative liabilities, current 670,634 1,604,723
Conversion Feature Liability [Member]    
CURRENT LIABILITIES    
Derivative liabilities, current 35,705 81,224
Warrant Liability Related Parties [Member]    
CURRENT LIABILITIES    
Derivative liabilities, current 601,781 2,196,570
Warrant Liability [Member]    
CURRENT LIABILITIES    
Derivative liabilities, current $ 687,118 $ 1,244,229