XML 43 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 13 - Equity Incentive Plans (Tables)
9 Months Ended
Sep. 30, 2018
Notes Tables  
Share-based Compensation, Stock Options, Activity [Table Text Block]
   
Number of
options
   
Weighted average exercise price
(per share)
   
Weighted average remaining
contractual term
(in years)
   
Aggregate
intrinsic value
 
                               
Outstanding at December 31, 2016
   
1,225,000
    $
0.17
   
2.62
    $
83,425
 
Granted
   
4,650,000
     
0.26
   
 
     
 
 
Exercised
   
(300,000
)    
0.13
   
 
     
 
 
Forfeited/cancelled/expired
   
(300,000
)    
0.14
   
 
     
 
 
                               
Outstanding at December 31, 2017
   
5,275,000
     
0.26
   
4.09
    $
130,475
 
Granted
   
570,000
     
0.28
   
 
     
 
 
Exercised
   
(200,000
)    
0.22
   
 
     
 
 
Forfeited/cancelled/expired
   
(2,975,000
)    
0.25
   
 
     
 
 
                               
Outstanding at September 30, 2018
   
2,670,000
    $
0.27
   
3.58
    $
396,500
 
                               
                               
Vested and exercisable at September 30, 2018
   
800,000
    $
0.22
   
2.57
    $
158,425
 
Share-based Compensation Arrangements by Share-based Payment Award, Options, Vested and Expected to Vest, Outstanding [Table Text Block]
Fair value of options vesting for the period ended
 
Number of
options vested
   
Fair value of
options vested
 
September 30, 2018
   
625,000
    $
125,190
 
September 30, 2017
   
62,500
    $
12,742
 
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range [Table Text Block]
Awards breakdown by price range at September 30, 2018
 
 
 
   
Outstanding
   
Vested
 
Strike price
range ($)
 
Outstanding
stock options
   
Weighted
average
remaining
contractual life
   
Weighted
average
outstanding
strike price
   
Vested stock
options
   
Weighted
average
remaining
vested
contractual life
   
Weighted
average vested
strike price
 
0.00
to
0.20
   
250,000
     
0.74
    $
0.17
     
250,000
     
0.74
    $
0.17
 
0.21
to
0.30
   
1,695,000
     
3.79
     
0.26
     
550,000
     
3.40
     
0.25
 
0.31
to
0.50
   
725,000
     
4.07
     
0.34
     
-0-
     
0.00
     
0.00
 
0.00
to
0.50
   
2,670,000
     
3.58
    $
0.27
     
800,000
     
2.57
    $
0.22
 
Awards breakdown by price range at December 31, 2017
 
 
 
   
Outstanding
   
Vested
 
Strike price range ($)
 
Outstanding
stock options
   
Weighted
average
remaining
contractual life
   
Weighted
average
outstanding
strike price
   
Vested stock
options
   
Weighted
average
remaining
vested
contractual life
   
Weighted
average vested
strike price
 
0.00
to
0.20
   
300,000
     
1.93
    $
0.18
     
250,000
     
1.48
    $
0.17
 
0.21
to
0.30
   
4,250,000
     
4.12
     
0.25
     
150,000
     
1.30
     
0.22
 
0.31
to
0.50
   
725,000
     
4.82
     
0.34
     
-0-
     
0.00
     
0.00
 
0.00
to
0.50
   
5,275,000
     
4.09
    $
0.26
     
400,000
     
1.42
    $
0.19
 
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
   
Stock option assumptions for the period ended
 
Stock option assumptions
 
September 30, 2018
   
December 31, 2017
 
Risk-free interest rate
 
2.71%
   
1.81%
 
Expected dividend yield
 
0.0%
   
0.0%
 
Expected volatility
 
110.3%
   
127.1%
 
Expected life of options (in years)
 
5
   
5
 
Share-based Compensation, Activity [Table Text Block]
   
Weighted average grant date fair value
 
   
for the period ended September 30,
 
   
2018
   
2017
 
Stock options granted during the period
  $
0.23
    $
0.19
 
                 
Stock options vested during the period
  $
0.20
    $
0.20
 
                 
Stock options forfeited during the period
  $
0.19
    $
0.13
 
Schedule of Nonvested Share Activity [Table Text Block]
   
Shares underlying
stock options
   
Weighted average grant
date fair value
 
Nonvested shares at January 1, 2018
   
4,875,000
    $
0.21
 
                 
Nonvested shares at September 30, 2018
   
1,870,000
    $
0.24