XML 19 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income/(loss) $ 2,967,218 $ 101,880
Adjustment to reconcile net income/(loss) to net cash provided by/(used in) operating activities    
Change in derivative liabilities (795,779) 2,657,910
Interest expense from derivative instruments 296,182 158,068
Employee stock compensation 568,522 222,304
Provision for doubtful accounts 130,346 132,767
Depreciation and amortization 358,150 340,224
Changes in operating assets and liabilities    
Accounts receivable (2,167,733) (1,495,505)
Prepaid expenses (101,216) (25,742)
Other current assets 23,592 (20,704)
Other assets 4,607 (4,756)
Accounts payable and accrued expenses 462,972 615,803
Patent settlement liability (858,702) (455,871)
Deferred revenue (22,277) 291,453
Net cash provided by/(used in) operating activities 865,882 2,517,831
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property and equipment (242,384) (260,378)
Net cash (used in) investing activities (242,384) (260,378)
CASH FLOWS FROM FINANCING ACTIVITIES    
Repayments of notes payable (915,000) (200,000)
Repayments of notes payable, related parties (105,000) (45,000)
Proceeds/(repayments) from revolving line of credit (50,000) (1,500,000)
Proceeds from Stock Options Exercised 35,250 129,500
Proceeds from exercise of warrants 155,000 0
Net cash provided by/(used in) financing activities (879,750) (1,615,500)
Effect of exchange rate changes on fixed and intangible assets (19,797) 6,310
Effect of exchange rate changes on cash and cash equivalents 13,268 (44,150)
Net increase/(decrease) in cash and cash equivalents (262,781) 604,113
Cash and cash equivalents at beginning of period 1,439,332 835,219
Cash and cash equivalents at end of period 1,176,551 1,439,332
Supplemental disclosures of cash flow information:    
Income taxes 1,194 1,069
Interest 1,051,909 1,445,684
Non-cash transactions:    
Notes payable issued in exchange for existing notes payable 350,000 7,652,500
Restricted stock issuance/(forfeiture) (2,834) 68,400
Common stock issued in exchange for 5% Series A Preferred Stock 0 3,637,724
Reclassification of conversion feature liability associated with convertible debt 402,567 0
Promasys B.V. [Member]    
Non-cash transactions:    
Promissory notes issued for accrued interest $ 0 $ 450,000