XML 18 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statement of Shareholders' (Deficit) - USD ($)
Series A Preferred Stock [Member]
Preferred Stock [Member]
Series D Preferred Stock [Member]
Preferred Stock [Member]
Additional Paid In Capital Preferred [Member]
Common Stock [Member]
Additional Paid In Capital Common [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance (in shares) at Dec. 31, 2015 3,637,724 250,000   131,703,577        
Balance at Dec. 31, 2015 $ 3,637 $ 250 $ 4,230,792 $ 131,704 $ 49,974,415 $ (75,392,917) $ (366,355) $ (21,418,474)
Employee stock option expense         35,046     35,046
Foreign currency translation adjustment             (44,150) (44,150)
Restricted stock issuance/(forfeiture) (in shares)   360,000        
Restricted stock issuance/(forfeiture)       $ 360 68,040     $ 68,400
Issuance of common stock, stock option exercise (in shares)   1,100,000       1,120,000
Issuance of common stock, stock option exercise       $ 1,100 128,400     $ 129,500
Cashless issuance of common stock, stock option exercise (in shares)   7,644        
Cashless issuance of common stock, stock option exercise       $ 8 (8)     0
Issuance of common stock, in exchange for Series A Preferred Stock (in shares) (3,637,724)   14,615,696        
Issuance of common stock, in exchange for Series A Preferred Stock $ (3,637)   (3,231,042) $ 14,616 3,220,063     0
Net income/(loss) $ 0 $ 0 0 $ 0 0 101,880 0 101,880
Balance (in shares) at Dec. 31, 2016 0 250,000   147,786,917        
Balance at Dec. 31, 2016 $ 0 $ 250 999,750 $ 147,788 53,425,956 (75,291,037) (410,505) (21,127,798)
Employee stock option expense         364,271     364,271
Foreign currency translation adjustment             13,268 13,268
Restricted stock issuance/(forfeiture) (in shares)   (16,668)        
Restricted stock issuance/(forfeiture)       $ (17) (2,817)     $ (2,834)
Issuance of common stock, stock option exercise (in shares)   250,000       300,000
Issuance of common stock, stock option exercise       $ 250 35,000     $ 35,250
Cashless issuance of common stock, stock option exercise (in shares)   22,556        
Cashless issuance of common stock, stock option exercise       $ 23 (23)     0
Net income/(loss) $ 0 $ 0 0 $ 0 0 2,967,218 0 2,967,218
Issuance of common stock, warrant exercise (in shares)   500,000        
Issuance of common stock, warrant exercise $ 500 154,500 155,000
Reclassifiacation of conversion feature liability associated with convertible debt 402,567 402,567
Balance (in shares) at Dec. 31, 2017 0 250,000   148,542,805        
Balance at Dec. 31, 2017 $ 0 $ 250 $ 999,750 $ 148,544 $ 54,379,454 $ (72,323,819) $ (397,237) $ (17,193,058)