XML 16 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Revenues $ 26,067,933 $ 24,394,010
Reimbursable revenues 911,725 1,025,500
Total revenues 26,979,658 25,419,510
Cost of goods sold 4,394,918 3,913,407
Reimbursable expenses-cost of goods sold 885,972 1,461,425
Total cost of goods sold 5,280,890 5,374,832
Gross margin 21,698,768 20,044,678
Operating expenses    
Salaries, benefits and related taxes 13,200,837 11,383,727
Rent and occupancy expenses 1,125,147 1,071,363
Consulting services 321,472 185,340
Legal and professional fees 533,221 364,859
Travel 986,092 774,379
Telephone and internet 152,926 164,014
Selling, general and administrative 1,356,427 1,462,774
Bad debt expense 130,346 132,767
Depreciation expense 336,102 302,893
Amortization expense 22,048 37,331
Total operating expenses 18,164,618 15,879,447
Operating income/(loss) 3,534,150 4,165,231
Other income/(expense)    
Interest expense, related parties (947,688) (918,189)
Interest expense (419,432) (421,713)
Interest income 593 2
Change in derivative liabilities 795,779 (2,657,910)
Transaction gain/(loss) 5,010 (64,472)
Income/(loss) before income taxes 2,968,412 102,949
Income tax (expense) (1,194) (1,069)
Net income/(loss) attributable to common stockholders $ 2,967,218 $ 101,880
Net income/(loss) per share    
Basic (in dollars per share) $ 0.02 $ 0
Diluted (in dollars per share) $ 0.02 $ 0
Weighted average number of shares outstanding    
Basic (in shares) 147,865,246 145,868,227
Diluted (in shares) 148,177,984 146,162,427