XML 43 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 9 - Fair Value Measurement (Tables)
12 Months Ended
Dec. 31, 2017
Notes Tables  
Fair Value, Liabilities Measured on Recurring Basis [Table Text Block]
   
Fair value at
   
Quoted prices in
active markets for
identical
assets/liabilities
   
Significant other
observable inputs
   
Significant
unobservable inputs
 
   
December 31, 2017
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
Derivatives: (1) (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Conversion feature liability
  $
1,685,947
    $
-0-
    $
-0-
    $
1,685,947
 
Warrant liability
   
3,440,799
     
-0-
     
-0-
     
3,440,799
 
Total of derivative liabilities
  $
5,126,746
    $
-0-
    $
-0-
    $
5,126,746
 
   
Fair value at
   
Quoted prices in active
markets for identical
assets/ liabilities
   
Significant other
observable inputs
   
Significant
unobservable inputs
 
   
December 31, 2016
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
Derivatives: (1) (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Conversion feature liability
  $
2,325,730
    $
-0-
    $
-0-
    $
2,325,730
 
Warrant liability
   
3,999,362
     
-0-
     
-0-
     
3,999,362
 
Total of derivative liabilities
  $
6,325,092
    $
-0-
    $
-0-
    $
6,325,092
 
Fair Value Measurements, Recurring and Nonrecurring [Table Text Block]
Risk free interest rate
   
1.56%
to
1.81%
 
Dividend yield
   
 
0.00%
 
 
Expected volatility
   
87.0%
to
118.4%
 
Expected life (range in years)
           
Conversion feature liability
   
1.25
to
3.25
 
Warrant liability
   
0.25
to
3.25
 
Risk free interest rate
   
0.82%
to
1.45%
 
Dividend yield
   
 
0.00%
 
 
Expected volatility
   
117.3%
to
143.8%
 
Expected life (range in years)
           
Conversion feature liability
   
1.25
to
3.25
 
Warrant liability
   
0.25
to
3.25
 
Fair Value Measurements, Nonrecurring [Table Text Block]
   
Carrying amount
   
Carrying amount
   
Quoted prices in
active markets
for identical
assets/ liabilities
   
Significant other
observable inputs
   
Significant
unobservable inputs
 
   
December 31, 2016
   
December 31, 2017
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
Acquired assets (3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Promasys B.V. customer list (4)
  $
82,173
    $
85,786
    $
-0-
    $
-0-
    $
136,253
 
Promasys B.V. software code (4)
   
26,707
     
12,139
     
-0-
     
-0-
     
72,943
 
Total
  $
108,880
    $
97,925
    $
-0-
    $
-0-
    $
209,196
 
   
Carrying amount
   
Carrying amount
   
Quoted prices in
active markets
for identical
assets/ liabilities
   
Significant other
observable inputs
   
Significant
unobservable
inputs
 
   
December 31, 2015
   
December 31, 2016
   
(Level 1)
   
(Level 2)
   
(Level 3)
 
Acquired assets (3)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Promasys B.V. customer list (4)
  $
92,444
    $
82,173
    $
-0-
    $
-0-
    $
136,253
 
Promasys B.V. software code (4)
   
41,274
     
26,707
     
-0-
     
-0-
     
72,943
 
Promasys B.V. URLs/website (4)
   
15,159
     
-0-
     
-0-
     
-0-
     
68,814
 
Total
  $
148,877
    $
108,880
    $
-0-
    $
-0-
    $
278,010
 
Fair Value, Measured on Recurring Basis, Gain (Loss) Included in Earnings [Table Text Block]
   
Other income/(expense)
 
   
For the year ended
 
   
December 31, 2017
   
December 31, 2016
 
The net amount of gains/(losses) for the period included in earnings attributable to the unrealized and realized gain/(losses) from changes in derivative liabilities at the reporting date
  $
795,779
    $
(2,657,910
)
                 
Total unrealized and realized gains/(losses) included in earnings
  $
795,779
    $
(2,657,910
)
Schedule of Derivative Liabilities at Fair Value [Table Text Block]
   
Level 3 financial liabilities at fair value
 
   
 
 
 
 
 
 
 
 
 
 
 
 
Net
   
Reclassification
   
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
purchases,
   
of conversion
   
 
 
 
   
Balance,
   
 
 
 
 
 
 
 
 
issuances
   
feature liability
   
Balance,
 
For the year ended
 
beginning
   
Net realized
   
Net unrealized
   
and
   
associated with
   
end
 
December 31, 2017
 
of year
   
gains/(losses)
   
gains/(losses)
   
settlements
   
convertible debt
   
of year
 
Derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Conversion feature liability
  $
(2,325,730
)   $
48,375
    $
188,841
    $
-0-
    $
402,567
    $
(1,685,947
)
Warrant liability
   
(3,999,362
)    
-0-
     
558,563
     
-0-
     
-0-
     
(3,440,799
)
Total of derivative liabilities
  $
(6,325,092
)   $
48,375
    $
747,404
    $
-0-
    $
402,567
    $
(5,126,746
)
   
Level 3 financial liabilities at fair value
 
   
 
 
 
 
 
 
 
 
 
 
 
 
Net
   
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
purchases,
   
 
 
 
 
 
 
 
   
Balance,
   
 
 
 
 
 
 
 
 
issuances
   
 
 
 
 
Balance,
 
For the year ended
 
beginning
   
Net realized
   
Net unrealized
   
and
   
Net transfers
   
end
 
December 31, 2016
 
of year
   
gains/(losses)
   
gains/(losses)
   
settlements
   
in and/or out
   
of year
 
Derivatives:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Conversion feature liability
  $
(901,243
)   $
29,108
    $
(1,453,595
)   $
-0-
    $
-0-
    $
(2,325,730
)
Warrant liability
   
(1,914,923
)    
-0-
     
(1,233,423
)    
(851,016
)    
-0-
     
(3,999,362
)
Total of derivative liabilities
  $
(2,816,166
)   $
29,108
    $
(2,687,018
)   $
(851,016
)   $
-0-
    $
(6,325,092
)