XML 14 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2017
Dec. 31, 2016
CURRENT ASSETS    
Cash $ 1,176,551 $ 1,439,332
Accounts receivable, net of allowance for doubtful accounts of $149,980 and $179,813, respectively 7,492,597 5,455,210
Prepaid expenses 297,131 195,915
Prepaid stock compensation, current portion 0 148,422
Other current assets 11,463 35,055
Total current assets 8,977,742 7,273,934
Property and equipment, net 552,538 637,552
Intangible assets, net 97,925 108,880
Prepaid stock compensation 0 58,663
Other assets 46,714 51,321
TOTAL ASSETS 9,674,919 8,130,350
CURRENT LIABILITIES    
Accounts payable and accrued expenses 2,586,045 2,123,073
Deferred revenue, current portion 7,564,587 7,250,061
Convertible notes payable, current portion 50,000 50,000
Patent settlement liability, current portion 112,500 862,500
Total current liabilities 15,439,878 16,610,726
LONG TERM LIABILITIES    
Line of credit, long term 2,650,000 2,700,000
Notes payable, related parties, long term, net of current portion, net of discount of $117,365 and $237,664, respectively 282,635 212,336
Notes payable, long term, net of current portion, net of discount of $279,402 and $455,285, respectively 423,098 337,215
Deferred revenue, long term, net of current portion 1,952,366 2,289,169
Convertible notes payable, related parties, long term, net of current portion 5,770,000 5,825,000
Convertible notes payable, long term, net of current portion 350,000 1,175,000
Patent settlement liability, long term, net of current portion 0 108,702
TOTAL LIABILITIES 26,867,977 29,258,148
COMMITMENTS AND CONTINGENCIES (See Note 10)
SHAREHOLDERS' (DEFICIT)    
Common stock, 500,000,000 shares authorized, 148,542,805 and 147,786,917 issued and outstanding, respectively, at $0.001 par value 148,544 147,788
Additional paid in capital - preferred 999,750 999,750
Additional paid in capital - common 54,379,454 53,425,956
Accumulated other comprehensive (loss) (397,237) (410,505)
Accumulated (deficit) (72,323,819) (75,291,037)
TOTAL SHAREHOLDERS' (DEFICIT) (17,193,058) (21,127,798)
TOTAL LIABILITIES AND SHAREHOLDERS' (DEFICIT) 9,674,919 8,130,350
Series A Preferred Stock [Member]    
SHAREHOLDERS' (DEFICIT)    
Preferred stock 0 0
Series B Preferred Stock [Member]    
SHAREHOLDERS' (DEFICIT)    
Preferred stock 0 0
Series C Preferred Stock [Member]    
SHAREHOLDERS' (DEFICIT)    
Preferred stock 0 0
Series D Preferred Stock [Member]    
SHAREHOLDERS' (DEFICIT)    
Preferred stock 250 250
Conversion Feature Liability Related Parties [Member]    
CURRENT LIABILITIES    
Derivative liabilities, current 1,604,723 1,740,278
Conversion Feature Liability [Member]    
CURRENT LIABILITIES    
Derivative liabilities, current 81,224 585,452
Warrant Liability Related Parties [Member]    
CURRENT LIABILITIES    
Derivative liabilities, current 2,196,570 2,519,614
Warrant Liability [Member]    
CURRENT LIABILITIES    
Derivative liabilities, current $ 1,244,229 $ 1,479,748