XML 21 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income/(loss) $ 101,880 $ 2,586,384
Adjustment to reconcile net income/(loss) to net cash provided by/(used in) operating activities    
Change in derivative liabilities 2,657,910 (4,525,798)
Impairment of goodwill 0 536,285
Interest expense from derivative instruments 158,068 611,089
Employee stock compensation 222,304 245,083
Provision for doubtful accounts 132,767 14,939
Depreciation and amortization 340,224 274,136
Changes in operating assets and liabilities    
Accounts receivable (1,495,505) (691,260)
Prepaid expenses (25,742) 57,909
Other current assets (20,704) 3,954
Other assets (4,756) 2,527
Accounts payable and accrued expenses 615,803 733,085
Patent settlement liability (455,871) (205,252)
Deferred revenue 291,453 1,013,834
Net cash provided by/(used in) operating activities 2,517,831 656,915
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property and equipment (260,378) (450,707)
Net cash (used in) investing activities (260,378) (450,707)
CASH FLOWS FROM FINANCING ACTIVITIES    
Repayments of notes payable (245,000) (75,000)
Proceeds/(repayments) from revolving line of credit (1,500,000) 200,000
Proceeds from Stock Options Exercised 129,500 27,250
Net cash provided by/(used in) financing activities (1,615,500) 152,250
Effect of exchange rate changes on fixed and intangible assets 6,310 76,375
Effect of exchange rate changes on cash and cash equivalents (44,150) (122,528)
Net increase/(decrease) in cash and cash equivalents 604,113 312,305
Cash and cash equivalents at beginning of period 835,219 522,914
Cash and cash equivalents at end of period 1,439,332 835,219
Supplemental disclosures of cash flow information:    
Income taxes 1,069 (24,739)
Interest 1,445,684 1,457,028
Non-cash transactions:    
Restricted stock issuance/(forfeiture) 68,400 227,783
Common stock issued in exchange for 5% Series A Preferred Stock 3,637,724 487,500
Notes payable and warrants cancelled in exchange for common stock 0 7,339,000
Notes payable converted into common stock 0 1,915,000
Promasys B.V. [Member]    
Non-cash transactions:    
Promissory notes issued for accrued interest 450,000 670,000
Notes Payable Issued For Existing Notes Payable [Member]    
Non-cash transactions:    
Debt Conversion, Original Debt, Amount $ 7,652,500 $ 20,193,000