XML 18 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Revenues $ 24,394,010 $ 20,023,733
Reimbursable revenues 1,025,500 687,104
Total revenues 25,419,510 20,710,837
Cost of goods sold 3,913,407 3,770,013
Reimbursable expenses-cost of goods sold 1,461,425 677,568
Total cost of goods sold 5,374,832 4,447,581
Gross margin 20,044,678 16,263,256
Operating expenses    
Salaries, benefits and related taxes 11,383,727 10,602,686
Rent and occupancy expenses 1,071,363 972,862
Consulting services 185,340 253,626
Legal and professional fees 364,859 415,834
Travel 774,379 779,817
Telephone and internet 164,014 166,361
Selling, general and administrative 1,462,774 1,530,765
Bad debt expense 132,767 14,939
Depreciation expense 302,893 233,798
Amortization expense 37,331 40,338
Total operating expenses 15,879,447 15,011,026
Operating income/(loss) 4,165,231 1,252,230
Other income/(expense)    
Interest expense, related parties (918,189) (2,434,101)
Interest expense (421,713) (299,668)
Interest income 2 4
Change in derivative liabilities (2,657,910) 4,525,798
Impairment of goodwill 0 (536,285)
Other income 0 124,373
Transaction gain/(loss) (64,472) (70,706)
Income/(loss) before income taxes 102,949 2,561,645
Income tax (expense) (1,069) 24,739
Net income/(loss) 101,880 2,586,384
Preferred stock dividends    
Series A preferred 0 (181,886)
Net income/(loss) attributable to common stockholders $ 101,880 $ 2,404,498
Net income/(loss) per share    
Basic (in dollars per share) $ 0 $ 0.02
Diluted (in dollars per share) $ 0 $ 0.02
Weighted average number of shares outstanding    
Basic (in shares) 145,868,227 96,645,482
Diluted (in shares) 146,162,427 113,545,741