XML 16 R2.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2016
Dec. 31, 2015
CURRENT ASSETS    
Cash $ 1,439,332 $ 835,219
Accounts receivable, net of allowance for doubtful accounts of $179,813 and $116,834, respectively 5,455,210 4,092,472
Prepaid expenses 195,915 170,173
Prepaid stock compensation, current portion 148,422 175,858
Other current assets 35,055 14,351
Total current assets 7,273,934 5,288,073
Property and equipment, net 637,552 683,712
Intangible assets, net 108,880 148,877
Prepaid stock compensation 58,663 150,085
Other assets 51,321 46,565
TOTAL ASSETS 8,130,350 6,317,312
CURRENT LIABILITIES    
Accounts payable and accrued expenses 2,123,073 1,957,270
Deferred revenue, current portion 7,250,061 7,054,614
Convertible notes payable, current portion 50,000 75,000
Conversion feature liability, related parties 1,479,748 561,137
Total current liabilities 16,610,726 12,865,550
LONG TERM LIABILITIES    
Line of credit, long term 2,700,000 4,200,000
Notes payable, related parties, long term, net of current portion, net of discount of $237,664 and $-0-, respectively 212,336 20,000
Notes payable, long term, net of current portion, net of discount of $455,285 and $-0-, respectively 337,215 792,500
Deferred revenue, long term, net of current portion 2,289,169 2,193,163
Convertible notes payable, related parties, long term, net of current portion 5,825,000 5,850,000
Convertible notes payable, long term, net of current portion 1,175,000 1,350,000
Patent settlement liability, long term, net of current portion 108,702 464,573
TOTAL LIABILITIES 29,258,148 27,735,786
COMMITMENTS AND CONTINGENCIES (See Note 10)
SHAREHOLDERS' (DEFICIT)    
Preferred stock 0 0
Common stock, 500,000,000 shares authorized, 147,786,917 and 131,703,577 issued and outstanding, respectively, at $0.001 par value 147,788 131,704
Additional paid in capital - preferred 999,750 4,230,792
Additional paid in capital - common 53,425,956 49,974,415
Accumulated other comprehensive (loss) (410,505) (366,355)
Accumulated (deficit) (75,291,037) (75,392,917)
TOTAL SHAREHOLDERS' (DEFICIT) (21,127,798) (21,418,474)
TOTAL LIABILITIES AND SHAREHOLDERS' (DEFICIT) 8,130,350 6,317,312
Series B Preferred Stock [Member]    
SHAREHOLDERS' (DEFICIT)    
Preferred stock 0 0
Series C Preferred Stock [Member]    
SHAREHOLDERS' (DEFICIT)    
Preferred stock 0 0
Series A Preferred Stock [Member]    
SHAREHOLDERS' (DEFICIT)    
Preferred stock 0 3,637
TOTAL SHAREHOLDERS' (DEFICIT) 0 3,637
Series D Preferred Stock [Member]    
SHAREHOLDERS' (DEFICIT)    
Preferred stock 250 250
TOTAL SHAREHOLDERS' (DEFICIT) 250 250
Conversion Feature Liability Related Parties [Member]    
CURRENT LIABILITIES    
Patent settlement liability, current portion 862,500 962,500
Conversion Feature Liability [Member]    
CURRENT LIABILITIES    
Conversion feature liability, related parties 1,740,278 535,835
Warrant Liability Related Parties [Member]    
CURRENT LIABILITIES    
Conversion feature liability, related parties 585,452 365,408
Warrant Liability [Member]    
CURRENT LIABILITIES    
Conversion feature liability, related parties $ 2,519,614 $ 1,353,786